Apollo Hospitals (APOLLOHOSP) | Financial Analysis & Statements
Apollo Hospitals Enterprise Ltd. Large-cap Healthcare
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
58.4B
Gross Profit
27.9B
47.83%
Operating Income
6.4B
10.91%
Net Income
4.4B
7.55%
EPS (Diluted)
₹30.10
Balance Sheet Metrics
Total Assets
206.6B
Total Liabilities
120.0B
Shareholders Equity
86.5B
Debt to Equity
1.39
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Apollo Hospitals Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 215.8B | 188.6B | 164.4B | 145.4B | 104.7B |
| Cost of Goods Sold | 113.1B | 98.1B | 85.7B | 75.7B | 56.8B |
| Gross Profit | 102.7B | 90.6B | 78.7B | 69.6B | 47.8B |
| Gross Margin % | 47.6% | 48.0% | 47.9% | 47.9% | 45.7% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 26.9B | 25.5B | 21.3B | 15.8B | 9.2B |
| Other Operating Expenses | 18.0B | 16.6B | 15.2B | 14.3B | 11.5B |
| Total Operating Expenses | 44.9B | 42.1B | 36.5B | 30.1B | 20.7B |
| Operating Income | 22.8B | 17.1B | 14.5B | 15.9B | 5.7B |
| Operating Margin % | 10.5% | 9.1% | 8.8% | 10.9% | 5.4% |
| Non-Operating Items | |||||
| Interest Income | 923.0M | 429.0M | 445.0M | 351.0M | 218.0M |
| Interest Expense | 4.2B | 3.5B | 3.1B | 3.3B | 4.1B |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 20.4B | 13.6B | 11.4B | 15.8B | 2.2B |
| Income Tax | 5.3B | 4.5B | 2.6B | 4.8B | 847.0M |
| Effective Tax Rate % | 26.2% | 32.7% | 22.4% | 30.2% | 38.4% |
| Net Income | 15.1B | 9.4B | 8.4B | 11.1B | 1.4B |
| Net Margin % | 7.0% | 5.0% | 5.1% | 7.6% | 1.3% |
| Key Metrics | |||||
| EBITDA | 31.5B | 23.7B | 20.6B | 21.9B | 11.3B |
| EPS (Basic) | ₹100.56 | ₹62.50 | ₹56.97 | ₹73.42 | ₹10.74 |
| EPS (Diluted) | ₹100.56 | ₹62.50 | ₹56.97 | ₹73.42 | ₹10.74 |
| Basic Shares Outstanding | 143784657 | 143784657 | 143784657 | 143784657 | 139993230 |
| Diluted Shares Outstanding | 143784657 | 143784657 | 143784657 | 143784657 | 139993230 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Apollo Hospitals Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 5.8B | 5.1B | 4.3B | 5.5B | 4.3B |
| Short-term Investments | 14.3B | 6.8B | 2.9B | 5.0B | 10.0B |
| Accounts Receivable | 30.2B | 25.1B | 22.3B | 17.6B | 13.3B |
| Inventory | 4.8B | 4.6B | 3.9B | 4.3B | 2.5B |
| Other Current Assets | 22.0M | 59.0M | 218.0M | 223.0M | 1.7B |
| Total Current Assets | 70.3B | 52.8B | 43.4B | 40.6B | 36.4B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 39.3B | 36.1B | 31.6B | 29.6B | 24.8B |
| Goodwill | 23.5B | 21.6B | 20.8B | 19.9B | 8.4B |
| Intangible Assets | 2.9B | 1.4B | 1.1B | 1.1B | 858.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 34.0M | 30.0M | 56.0M | 69.0M | 12.0M |
| Total Non-Current Assets | 136.3B | 114.7B | 100.9B | 92.1B | 77.8B |
| Total Assets | 206.6B | 167.5B | 144.3B | 132.7B | 114.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 22.4B | 23.7B | 19.2B | 16.3B | 11.6B |
| Short-term Debt | 10.3B | 11.2B | 9.0B | 3.1B | 4.6B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 990.0M | 1.0B | 1.0B | 861.0M | 495.0M |
| Total Current Liabilities | 45.8B | 46.6B | 33.2B | 24.3B | 20.4B |
| Non-Current Liabilities | |||||
| Long-term Debt | 43.9B | 42.2B | 34.4B | 37.6B | 37.0B |
| Deferred Tax Liabilities | 4.6B | 4.5B | 4.4B | 5.3B | 2.6B |
| Other Non-Current Liabilities | 168.0M | 178.0M | 197.0M | 191.0M | 1.0M |
| Total Non-Current Liabilities | 74.3B | 47.7B | 45.7B | 49.3B | 45.8B |
| Total Liabilities | 120.0B | 94.3B | 79.0B | 73.7B | 66.1B |
| Equity | |||||
| Common Stock | 719.0M | 719.0M | 719.0M | 719.0M | 719.0M |
| Retained Earnings | 39.4B | 27.7B | 20.6B | 16.7B | 5.9B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 86.5B | 73.2B | 65.3B | 59.0B | 48.0B |
| Key Metrics | |||||
| Total Debt | 54.2B | 53.3B | 43.3B | 40.7B | 41.6B |
| Working Capital | 24.5B | 6.2B | 10.1B | 16.3B | 16.0B |
Balance Sheet Composition
Apollo Hospitals Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 15.1B | 9.4B | 8.4B | 11.1B | 1.4B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 1.1B | 875.0M | 760.0M | 26.0M | 32.0M |
| Working Capital Changes | -5.2B | -6.4B | -7.5B | -6.0B | -3.7B |
| Operating Cash Flow | 14.6B | 7.9B | 5.1B | 9.2B | 1.7B |
| Investing Activities | |||||
| Capital Expenditures | -17.0B | -11.3B | -11.2B | -6.5B | -2.8B |
| Acquisitions | 0 | -37.0M | -499.0M | -1.0B | 5.2B |
| Investment Purchases | -35.7B | -12.6B | -9.9B | -15.4B | -16.1B |
| Investment Sales | 18.2B | 8.2B | 12.5B | 14.0B | 4.7B |
| Investing Cash Flow | -34.5B | -15.8B | -9.2B | -8.9B | -3.6B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -2.7B | -2.2B | -2.6B | -433.0M | -383.0M |
| Debt Issuance | 25.9B | 7.1B | 5.8B | 4.3B | 4.8B |
| Debt Repayment | -4.4B | -2.5B | -5.2B | -7.4B | -13.8B |
| Financing Cash Flow | 19.1B | 2.3B | -1.8B | -3.6B | 2.1B |
| Free Cash Flow | 4.2B | 7.8B | 2.5B | 10.4B | 9.7B |
| Net Change in Cash | -825.0M | -5.6B | -5.9B | -3.3B | 207.0M |
Cash Flow Trend
Apollo Hospitals Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
61.08
Forward P/E
46.07
Price to Book
12.11
Price to Sales
4.55
PEG Ratio
1.87
Profitability Ratios
Profit Margin
7.44%
Operating Margin
11.52%
Return on Equity
16.71%
Return on Assets
7.00%
Financial Health
Current Ratio
1.54
Debt to Equity
83.61
Beta
0.18
Per Share Data
EPS (TTM)
₹125.45
Book Value per Share
₹632.45
Revenue per Share
₹1,684.29
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| APOLLOHOSP | 1.1T | 61.08 | 12.11 | 16.71% | 7.44% | 83.61 |
| Max Healthcare | 979.8B | 68.81 | 9.77 | 11.47% | 17.43% | 32.58 |
| Fortis Healthcare | 699.7B | 72.46 | 7.40 | 8.44% | 10.94% | 32.96 |
| Narayana Hrudayalaya | 365.2B | 46.80 | 8.99 | 21.78% | 11.49% | 57.61 |
| Aster DM Healthcare | 364.6B | 110.37 | 8.03 | 147.28% | 7.33% | 43.79 |
| Global Health | 298.6B | 58.23 | 8.08 | 14.21% | 12.29% | 25.47 |
Financial data is updated regularly. All figures are in the company's reporting currency.





