
Ace Software Exports (ACESOFT) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
136.8M
Gross Profit
65.9M
48.18%
Operating Income
16.2M
11.87%
Net Income
13.7M
9.99%
Balance Sheet Metrics
Total Assets
1.0B
Total Liabilities
113.0M
Shareholders Equity
935.3M
Debt to Equity
0.12
Cash Flow Metrics
Revenue & Profitability Trend
Ace Software Exports Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 315.5M | 237.2M | 103.2M | 97.8M | 88.5M |
Cost of Goods Sold | 133.1M | 109.5M | 32.7M | 36.6M | 29.9M |
Gross Profit | 182.4M | 127.7M | 70.6M | 61.3M | 58.6M |
Gross Margin % | 57.8% | 53.8% | 68.4% | 62.6% | 66.2% |
Operating Expenses | |||||
Research & Development | - | 27.3M | 0 | - | - |
Selling, General & Administrative | - | 10.9M | 2.6M | 3.0M | 3.0M |
Other Operating Expenses | 118.8M | 73.5M | 61.2M | 64.6M | 59.9M |
Total Operating Expenses | 118.8M | 111.7M | 63.8M | 67.7M | 62.9M |
Operating Income | 51.8M | -1.2M | -1.7M | -15.2M | -12.3M |
Operating Margin % | 16.4% | -0.5% | -1.7% | -15.6% | -13.9% |
Non-Operating Items | |||||
Interest Income | - | 4.2M | 3.3M | 3.0M | 3.0M |
Interest Expense | 5.8M | 716.0K | 572.0K | 810.0K | 945.0K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 64.8M | 57.8M | 1.2M | -8.1M | -9.1M |
Income Tax | 8.9M | 4.4M | 85.0K | 0 | 490.0K |
Effective Tax Rate % | 13.7% | 7.5% | 6.9% | 0.0% | 0.0% |
Net Income | 55.9M | 53.5M | 1.1M | -8.1M | -9.6M |
Net Margin % | 17.7% | 22.5% | 1.1% | -8.3% | -10.8% |
Key Metrics | |||||
EBITDA | 82.4M | 13.0M | 8.0M | -5.2M | -1.1M |
EPS (Basic) | ₹7.49 | ₹4.57 | ₹0.18 | ₹-0.68 | ₹-0.78 |
EPS (Diluted) | ₹4.37 | ₹4.57 | ₹0.18 | ₹-0.68 | ₹-0.78 |
Basic Shares Outstanding | 12800000 | 10816686 | 7909702 | 7909702 | 7909702 |
Diluted Shares Outstanding | 12800000 | 10816686 | 7909702 | 7909702 | 7909702 |
Income Statement Trend
Ace Software Exports Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 302.5M | 50.7M | 3.1M | 5.5M | 3.7M |
Short-term Investments | 99.2M | 801.0K | 212.0K | 215.0K | 140.0K |
Accounts Receivable | 33.3M | 12.8M | 72.0K | 58.0K | 122.0K |
Inventory | 67.9M | 12.5M | 11.2M | 10.5M | 11.8M |
Other Current Assets | 31.5M | 421.0K | 8.8M | 8.5M | 8.4M |
Total Current Assets | 575.5M | 147.8M | 72.7M | 65.9M | 75.8M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | 0 | 1.0K | 16.0M | 16.0M |
Goodwill | 537.1M | 59.1M | 303.0K | 511.0K | 815.0K |
Intangible Assets | 39.3M | 59.1M | 303.0K | 511.0K | 815.0K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 10.7M | 3.0K | 1.0K | 9.4M | -1.0K |
Total Non-Current Assets | 472.8M | 247.5M | 137.8M | 167.2M | 164.8M |
Total Assets | 1.0B | 395.2M | 210.5M | 233.1M | 240.6M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 8.3M | 6.2M | 5.6M | 7.0M | 9.6M |
Short-term Debt | 49.7M | 19.0M | 0 | 2.0M | 2.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | 2.2M | 647.0K | 611.0K | 475.0K |
Total Current Liabilities | 100.0M | 47.6M | 10.4M | 16.7M | 19.1M |
Non-Current Liabilities | |||||
Long-term Debt | 7.6M | 0 | 0 | 15.6M | 17.1M |
Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | -1.0K | 1.0K | 1.0K | - | - |
Total Non-Current Liabilities | 13.0M | 3.3M | 1.0K | 15.6M | 17.1M |
Total Liabilities | 113.0M | 50.9M | 10.4M | 32.4M | 36.1M |
Equity | |||||
Common Stock | 126.9M | 64.0M | 46.8M | 46.8M | 46.8M |
Retained Earnings | - | 154.0M | 103.4M | 101.9M | 106.9M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 935.3M | 344.4M | 200.2M | 200.7M | 204.4M |
Key Metrics | |||||
Total Debt | 57.3M | 19.0M | 0 | 17.7M | 19.1M |
Working Capital | 475.5M | 100.2M | 62.4M | 49.1M | 56.7M |
Balance Sheet Composition
Ace Software Exports Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 64.8M | 57.8M | 1.2M | -8.1M | -9.1M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -157.8M | -34.1M | -12.9M | 30.2M | 165.0K |
Operating Cash Flow | -95.3M | 20.9M | -14.2M | 20.0M | -10.8M |
Investing Activities | |||||
Capital Expenditures | -237.5M | -4.8M | 32.4M | 9.9M | -4.6M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -237.5M | -4.8M | 32.4M | 9.9M | -4.6M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | 5.7M |
Debt Repayment | - | 0 | -15.6M | -1.4M | -3.8M |
Financing Cash Flow | 499.7M | 128.1M | -22.2M | -1.4M | -1.5M |
Free Cash Flow | -335.5M | -37.3M | -7.8M | 25.8M | -11.7M |
Net Change in Cash | 166.9M | 144.2M | -4.0M | 28.5M | -16.9M |
Cash Flow Trend
Ace Software Exports Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
64.33
Price to Book
3.58
Price to Sales
10.39
PEG Ratio
1.01
Profitability Ratios
Profit Margin
16.12%
Operating Margin
11.87%
Return on Equity
8.74%
Return on Assets
4.49%
Financial Health
Current Ratio
5.75
Debt to Equity
6.13
Beta
0.64
Per Share Data
EPS (TTM)
₹3.98
Book Value per Share
₹71.50
Revenue per Share
₹46.46
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
acesoft | 3.3B | 64.33 | 3.58 | 8.74% | 16.12% | 6.13 |
Tata Elxsi | 354.1B | 47.48 | 12.37 | 27.45% | 20.00% | 6.72 |
KFin Technologies | 194.4B | 57.22 | 13.78 | 23.63% | 29.29% | 3.31 |
Network People | 44.6B | 122.11 | 43.02 | 43.26% | 24.81% | 9.18 |
63 Moons | 42.8B | 42.53 | 1.25 | -1.63% | -70.85% | 0.08 |
Technvision Ventures | 27.0B | 10,361.11 | 338.29 | 0.72% | 0.05% | 25.93 |
Financial data is updated regularly. All figures are in the company's reporting currency.