KFin Technologies (KFINTECH) | Financial Analysis & Statements
KFin Technologies Ltd. Mid-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
2.7B
Gross Profit
1.6B
59.23%
Operating Income
962.2M
35.11%
Net Income
772.6M
28.19%
EPS (Diluted)
₹4.45
Balance Sheet Metrics
Total Assets
17.5B
Total Liabilities
3.4B
Shareholders Equity
14.1B
Debt to Equity
0.24
Cash Flow Metrics
Operating Cash Flow
-4.7M
Free Cash Flow
-5.0M
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
KFin Technologies Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 10.7B | 8.1B | 6.9B | 6.4B | 4.6B |
| Cost of Goods Sold | 3.7B | 2.9B | 2.6B | 2.3B | 1.7B |
| Gross Profit | 7.0B | 5.2B | 4.3B | 4.1B | 2.9B |
| Gross Margin % | 65.7% | 63.6% | 62.3% | 63.6% | 62.4% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 826.2M | 834.0M | 776.7M | 801.6M | 514.9M |
| Other Operating Expenses | 1.1B | 522.7M | 486.0M | 1.2B | 206.5M |
| Total Operating Expenses | 2.0B | 1.4B | 1.3B | 2.0B | 721.4M |
| Operating Income | 4.2B | 3.2B | 2.5B | 2.5B | 1.2B |
| Operating Margin % | 39.4% | 39.9% | 36.5% | 39.2% | 25.2% |
| Non-Operating Items | |||||
| Interest Income | 147.2M | 73.9M | 68.6M | 3.7M | 12.7M |
| Interest Expense | 46.8M | 78.3M | 102.7M | 528.8M | 519.5M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 4.5B | 3.3B | 2.6B | 2.0B | 675.1M |
| Income Tax | 1.1B | 813.3M | 624.8M | 554.2M | 1.3B |
| Effective Tax Rate % | 25.7% | 24.8% | 24.2% | 27.2% | 195.6% |
| Net Income | 3.3B | 2.5B | 2.0B | 1.5B | -645.1M |
| Net Margin % | 31.2% | 30.4% | 28.2% | 23.2% | -14.0% |
| Key Metrics | |||||
| EBITDA | 5.0B | 4.0B | 3.2B | 2.9B | 2.2B |
| EPS (Basic) | ₹19.39 | ₹14.46 | ₹11.66 | ₹8.86 | ₹-4.28 |
| EPS (Diluted) | ₹19.27 | ₹14.34 | ₹11.52 | ₹8.79 | ₹-4.28 |
| Basic Shares Outstanding | 171516653 | 170178766 | 167809897 | 167568883 | 150843583 |
| Diluted Shares Outstanding | 171516653 | 170178766 | 167809897 | 167568883 | 150843583 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
KFin Technologies Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 309.8M | 521.7M | 662.7M | 450.3M | 15.0M |
| Short-term Investments | 6.2B | 3.4B | 2.3B | 1.0B | - |
| Accounts Receivable | 1.9B | 1.5B | 1.3B | 1.1B | 21.0K |
| Inventory | - | - | - | - | 986.0K |
| Other Current Assets | 211.1M | 245.8M | 4.9M | - | - |
| Total Current Assets | 8.9B | 5.9B | 4.7B | 2.8B | 17.1M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 965.3M | 902.7M | 606.9M | 633.1M | 5.2M |
| Goodwill | 12.7B | 12.6B | 12.1B | 11.8B | - |
| Intangible Assets | 1.7B | 1.5B | 1.2B | 915.6M | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 89.7M | 69.3M | 7.2M | - | 36.0K |
| Total Non-Current Assets | 8.6B | 8.3B | 7.8B | 7.5B | 4.0M |
| Total Assets | 17.5B | 14.2B | 12.5B | 10.3B | 21.0M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 670.5M | 354.6M | 261.5M | 255.3M | 988.0K |
| Short-term Debt | 121.3M | 106.8M | 1.3B | 120.9M | 283.0K |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 260.8M | 165.3M | 144.5M | - | - |
| Total Current Liabilities | 1.7B | 1.1B | 2.3B | 1.0B | 1.3M |
| Non-Current Liabilities | |||||
| Long-term Debt | 344.0M | 379.8M | 251.5M | 250.6M | 2.0M |
| Deferred Tax Liabilities | 1.3B | 1.2B | 1.2B | 1.2B | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 1.7B | 1.6B | 1.5B | 2.8B | 2.0M |
| Total Liabilities | 3.4B | 2.8B | 3.8B | 3.8B | 3.3M |
| Equity | |||||
| Common Stock | 1.7B | 1.7B | 1.7B | 1.7B | 8.0K |
| Retained Earnings | 6.2B | 3.8B | 1.4B | -590.7M | -178.3M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 14.1B | 11.4B | 8.7B | 6.4B | -178.3M |
| Key Metrics | |||||
| Total Debt | 465.2M | 486.6M | 1.6B | 371.5M | 2.3M |
| Working Capital | 7.2B | 4.8B | 2.4B | 1.8B | 15.8M |
Balance Sheet Composition
KFin Technologies Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 4.5B | 3.3B | 2.6B | 2.0B | 675.1M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 139.3M | 26.2M | 82.9M | 91.6M | 12.2M |
| Working Capital Changes | -348.6M | -308.1M | -193.7M | 3.2M | -163.1M |
| Operating Cash Flow | 4.2B | 3.0B | 2.5B | 2.7B | 1.0B |
| Investing Activities | |||||
| Capital Expenditures | -408.6M | -276.2M | -230.8M | -204.6M | -56.5M |
| Acquisitions | 54.1M | -109.7M | -65.0M | -240.9M | 0 |
| Investment Purchases | - | - | -1.4B | -323.9M | -820.9M |
| Investment Sales | - | - | 0 | 45.9M | 58.7M |
| Investing Cash Flow | -354.5M | -385.9M | -1.7B | -723.6M | -818.7M |
| Financing Activities | |||||
| Share Repurchases | 0 | -1.3B | 0 | 0 | 0 |
| Dividends Paid | -985.2M | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | 0 | -10.6M | 0 | -3.5B | -320.0M |
| Financing Cash Flow | -808.5M | -1.1B | 212.5M | -419.8M | -320.0M |
| Free Cash Flow | 3.1B | 2.0B | 1.5B | 1.8B | 1.7B |
| Net Change in Cash | 3.0B | 1.5B | 973.5M | 1.5B | -112.1M |
Cash Flow Trend
KFin Technologies Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
49.62
Forward P/E
38.46
Price to Book
11.73
Price to Sales
13.72
PEG Ratio
19.89
Profitability Ratios
Profit Margin
27.73%
Operating Margin
35.76%
Return on Equity
23.63%
Return on Assets
19.00%
Financial Health
Current Ratio
5.22
Debt to Equity
3.24
Beta
-0.21
Per Share Data
EPS (TTM)
₹20.09
Book Value per Share
₹84.98
Revenue per Share
₹72.78
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| KFINTECH | 172.0B | 49.62 | 11.73 | 23.63% | 27.73% | 3.24 |
| Tata Elxsi | 261.2B | 43.23 | 10.06 | 27.45% | 15.68% | 5.34 |
| Zinka Logistics | 108.6B | 28.49 | 8.30 | -0.70% | 63.72% | 3.63 |
| Intellect Design | 97.4B | 27.47 | 3.28 | 11.81% | 12.36% | 3.01 |
| Black Box | 97.6B | 44.04 | 10.34 | 26.99% | 3.45% | 114.75 |
| 63 Moons | 78.6B | 153.96 | 0.90 | -0.97% | -34.13% | 0.15 |
Financial data is updated regularly. All figures are in the company's reporting currency.





