Acknit Industries (ACKNIT) | Financial Analysis & Statements
Acknit Industries Ltd. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
552.5M
Gross Profit
228.0M
41.26%
Operating Income
31.8M
5.75%
Net Income
17.1M
3.09%
EPS (Diluted)
₹5.62
Balance Sheet Metrics
Total Assets
1.7B
Total Liabilities
827.8M
Shareholders Equity
872.9M
Debt to Equity
0.95
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Acknit Industries Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.3B | 2.1B | 2.3B | 2.0B | 1.6B |
| Cost of Goods Sold | 1.4B | 1.3B | 1.5B | 1.2B | 1.1B |
| Gross Profit | 862.4M | 783.1M | 786.6M | 795.9M | 570.9M |
| Gross Margin % | 37.4% | 36.9% | 34.3% | 39.0% | 35.1% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 42.2M | 30.2M | 21.2M | 15.8M | 13.2M |
| Other Operating Expenses | 635.1M | 572.5M | 582.0M | 652.0M | 442.4M |
| Total Operating Expenses | 677.3M | 602.7M | 603.1M | 667.8M | 455.6M |
| Operating Income | 122.5M | 119.0M | 134.7M | 79.7M | 75.9M |
| Operating Margin % | 5.3% | 5.6% | 5.9% | 3.9% | 4.7% |
| Non-Operating Items | |||||
| Interest Income | 606.0K | 1.5M | 321.0K | 922.0K | 1.6M |
| Interest Expense | 27.1M | 20.2M | 23.3M | 21.9M | 26.5M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 121.5M | 114.6M | 121.4M | 109.8M | 79.2M |
| Income Tax | 31.5M | 29.1M | 31.2M | 30.5M | 20.8M |
| Effective Tax Rate % | 25.9% | 25.4% | 25.7% | 27.7% | 26.2% |
| Net Income | 90.0M | 85.5M | 90.2M | 79.4M | 58.5M |
| Net Margin % | 3.9% | 4.0% | 3.9% | 3.9% | 3.6% |
| Key Metrics | |||||
| EBITDA | 181.4M | 167.6M | 178.3M | 154.2M | 135.4M |
| EPS (Basic) | ₹29.59 | ₹28.13 | ₹29.67 | ₹26.11 | ₹19.23 |
| EPS (Diluted) | ₹29.59 | ₹28.13 | ₹29.67 | ₹26.11 | ₹19.23 |
| Basic Shares Outstanding | 3040000 | 3040000 | 3040000 | 3040000 | 3040000 |
| Diluted Shares Outstanding | 3040000 | 3040000 | 3040000 | 3040000 | 3040000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Acknit Industries Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 629.0K | 5.5M | 2.9M | 2.1M | 4.4M |
| Short-term Investments | 986.0K | 2.1M | 4.6M | 2.3M | 1.4M |
| Accounts Receivable | 314.3M | 336.9M | 284.3M | 308.4M | 240.4M |
| Inventory | 847.5M | 705.1M | 568.0M | 653.2M | 437.2M |
| Other Current Assets | 85.2M | 89.2M | 62.7M | 94.8M | 129.9M |
| Total Current Assets | 1.3B | 1.1B | 926.8M | 1.1B | 815.3M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 38.7M | 36.9M | 36.0M | 31.5M | 26.4M |
| Goodwill | 161.0K | 258.0K | 288.0K | 51.0K | 51.0K |
| Intangible Assets | 161.0K | 258.0K | 288.0K | 51.0K | 51.0K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 28.5M | 30.3M | 27.0M | 25.6M | 5.3M |
| Total Non-Current Assets | 450.2M | 416.2M | 398.8M | 407.1M | 370.6M |
| Total Assets | 1.7B | 1.6B | 1.3B | 1.5B | 1.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 170.0M | 122.4M | 126.8M | 152.8M | 119.0M |
| Short-term Debt | 575.6M | 584.0M | 427.5M | 585.4M | 389.9M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 18.0M | 13.0M | 16.4M | 25.4M | 23.3M |
| Total Current Liabilities | 794.4M | 743.0M | 595.5M | 794.3M | 559.1M |
| Non-Current Liabilities | |||||
| Long-term Debt | 10.7M | 1.6M | 2.4M | 35.3M | 62.7M |
| Deferred Tax Liabilities | 22.0M | 22.7M | 22.9M | 22.9M | 20.8M |
| Other Non-Current Liabilities | 572.0K | 712.0K | 852.0K | 991.0K | 1.1M |
| Total Non-Current Liabilities | 33.3M | 25.0M | 26.1M | 59.1M | 84.6M |
| Total Liabilities | 827.8M | 767.9M | 621.7M | 853.4M | 643.6M |
| Equity | |||||
| Common Stock | 30.4M | 30.4M | 30.4M | 30.4M | 30.4M |
| Retained Earnings | 119.0M | 93.6M | 72.6M | 57.0M | 42.2M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 872.9M | 788.1M | 703.9M | 617.3M | 542.2M |
| Key Metrics | |||||
| Total Debt | 586.4M | 585.5M | 429.9M | 620.7M | 452.5M |
| Working Capital | 456.1M | 396.8M | 331.2M | 269.3M | 256.3M |
Balance Sheet Composition
Acknit Industries Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 121.5M | 114.6M | 121.4M | 109.8M | 79.2M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -97.7M | -224.6M | 128.9M | -240.5M | -16.5M |
| Operating Cash Flow | 52.4M | -87.8M | 277.8M | -105.7M | 92.3M |
| Investing Activities | |||||
| Capital Expenditures | -72.7M | -41.3M | -30.0M | -54.1M | -41.2M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -72.7M | -41.3M | -32.4M | -63.6M | -34.1M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -4.6M | -4.6M | -4.6M | -4.5M | -4.7M |
| Debt Issuance | 11.7M | 0 | 1.2M | - | 63.6M |
| Debt Repayment | - | -897.0K | -60.1M | -45.2M | -83.8M |
| Financing Cash Flow | -3.8M | 151.0M | -195.5M | 163.6M | -57.0M |
| Free Cash Flow | 26.1M | -130.6M | 220.7M | -140.8M | 34.7M |
| Net Change in Cash | -24.2M | 21.9M | 50.0M | -5.7M | 1.2M |
Cash Flow Trend
Acknit Industries Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
12.22
Price to Book
1.05
Price to Sales
0.40
PEG Ratio
-0.69
Profitability Ratios
Profit Margin
3.23%
Operating Margin
5.57%
Return on Equity
10.30%
Return on Assets
5.29%
Financial Health
Current Ratio
1.56
Debt to Equity
61.84
Beta
0.01
Per Share Data
EPS (TTM)
₹25.44
Book Value per Share
₹296.00
Revenue per Share
₹786.23
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ACKNIT | 945.4M | 12.22 | 1.05 | 10.30% | 3.23% | 61.84 |
| Bata India | 98.0B | 54.96 | 6.43 | 20.99% | 5.12% | 90.39 |
| Campus Activewear | 76.1B | 54.38 | 9.61 | 16.02% | 8.18% | 48.01 |
| V.I.P. Industries | 44.1B | 9,704.00 | 9.62 | -11.16% | -12.34% | 167.84 |
| Bhartiya | 10.5B | 27.74 | 2.15 | 3.49% | 2.89% | 104.25 |
| Manbro Industries | 5.1B | 281.71 | 11.50 | 1.73% | 5.01% | 11.85 |
Financial data is updated regularly. All figures are in the company's reporting currency.




