TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2024

Income Metrics

Revenue 407.9M
Gross Profit 43.0M 10.54%
Operating Income 46.4M 11.38%
Net Income 33.8M 8.29%

Balance Sheet Metrics

Total Assets 1.6B
Total Liabilities 584.9M
Shareholders Equity 1.0B
Debt to Equity 0.57

Cash Flow Metrics

Operating Cash Flow 116.7M
Free Cash Flow 34.5M

Revenue & Profitability Trend

Aelea Commodities Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i1.8B1.4B1.1B975.9M-
Cost of Goods Sold i1.6B1.0B---
Gross Profit i252.9M379.1M218.6M137.9M-
Gross Margin % i13.9%26.6%20.5%14.1%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-67.7M---
Other Operating Expenses i137.5M69.0M42.9M38.7M110.1M
Total Operating Expenses i137.5M136.7M42.9M38.7M110.1M
Operating Income i66.8M199.3M52.5M--
Operating Margin % i3.7%14.0%4.9%0.0%0.0%
Non-Operating Items
Interest Income i-1.2M---
Interest Expense i36.2M45.1M---
Other Non-Operating Income-----
Pre-tax Income i18.8M137.5M---
Income Tax i7.2M22.7M---
Effective Tax Rate % i38.3%16.5%0.0%0.0%0.0%
Net Income i11.6M122.2M19.1M--
Net Margin % i0.6%8.6%1.8%0.0%0.0%
Key Metrics
EBITDA i86.5M217.9M---
EPS (Basic) i-₹5.63₹0.94--
EPS (Diluted) i-₹6.00₹0.94-₹5.44
Basic Shares Outstanding i-20368800---
Diluted Shares Outstanding i-20368800---

Income Statement Trend

Aelea Commodities Balance Sheet From 2022 to 2025

Metric2025202420232022
Assets
Current Assets
Cash & Equivalents i409.0K3.6M--
Short-term Investments i27.9M---
Accounts Receivable i305.9M362.7M--
Inventory i497.1M275.1M--
Other Current Assets3.9M1.0K--
Total Current Assets i939.3M697.9M--
Non-Current Assets
Property, Plant & Equipment i484.6M7.4M--
Goodwill i1.8M1.3M--
Intangible Assets i-1.3M--
Long-term Investments----
Other Non-Current Assets1.0K---
Total Non-Current Assets i668.2M367.4M--
Total Assets i1.6B1.1B--
Liabilities
Current Liabilities
Accounts Payable i405.0M68.2M211.6M-
Short-term Debt i108.1M270.0M140.1M133.1M
Current Portion of Long-term Debt----
Other Current Liabilities46.1M-35.0K-39.0K176.0K
Total Current Liabilities i561.6M463.4M--
Non-Current Liabilities
Long-term Debt i11.4M137.8M--
Deferred Tax Liabilities i11.3M4.1M--
Other Non-Current Liabilities--2.0K--
Total Non-Current Liabilities i23.3M142.6M--
Total Liabilities i584.9M606.1M--
Equity
Common Stock i203.7M150.0M--
Retained Earnings i-293.6M--
Treasury Stock i----
Other Equity----
Total Shareholders Equity i1.0B459.3M--
Key Metrics
Total Debt i119.5M407.8M140.1M133.1M
Working Capital i377.7M234.5M00

Balance Sheet Composition

Aelea Commodities Cash Flow Statement From 2023 to 2025

Metric202520242023
Operating Activities
Net Income i18.8M137.5M-
Depreciation & Amortization i---
Stock-Based Compensation i---
Working Capital Changes i-294.5M-114.3M5.8M
Operating Cash Flow i-240.4M67.2M5.8M
Investing Activities
Capital Expenditures i-267.2M-9.7M-90.9M
Acquisitions i---
Investment Purchases i-100.0K0-
Investment Sales i---
Investing Cash Flow i-284.1M20.7M-90.9M
Financing Activities
Share Repurchases i---
Dividends Paid i---
Debt Issuance i---
Debt Repayment i---
Financing Cash Flow i510.0M160.3M-
Free Cash Flow i-172.6M-78.0M-40.6M
Net Change in Cash i-14.5M248.2M-85.0M

Cash Flow Trend

Aelea Commodities Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 299.74
Price to Book 3.40
Price to Sales 1.91

Profitability Ratios

Profit Margin 0.64%
Operating Margin -4.21%
Return on Equity 1.52%
Return on Assets 2.16%

Financial Health

Current Ratio 1.67
Debt to Equity 11.68

Per Share Data

EPS (TTM) ₹0.57
Book Value per Share ₹50.21
Revenue per Share ₹89.60

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
acld3.5B299.743.401.52%0.64%11.68
Nestle India 2.1T68.1052.7979.99%15.21%29.11
Britannia Industries 1.3T59.1729.7949.73%12.02%28.45
Gujarat Ambuja 47.2B19.811.568.30%4.94%7.62
Gopal Snacks 44.2B237.5210.864.69%-0.19%16.43
Gokul Agro Resources 43.9B17.864.2426.96%1.26%52.50

Financial data is updated regularly. All figures are in the company's reporting currency.