
Aelea Commodities (ACLD) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2024Income Metrics
Revenue
407.9M
Gross Profit
43.0M
10.54%
Operating Income
46.4M
11.38%
Net Income
33.8M
8.29%
Balance Sheet Metrics
Total Assets
1.6B
Total Liabilities
584.9M
Shareholders Equity
1.0B
Debt to Equity
0.57
Cash Flow Metrics
Operating Cash Flow
116.7M
Free Cash Flow
34.5M
Revenue & Profitability Trend
Aelea Commodities Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 1.8B | 1.4B | 1.1B | 975.9M | - |
Cost of Goods Sold | 1.6B | 1.0B | - | - | - |
Gross Profit | 252.9M | 379.1M | 218.6M | 137.9M | - |
Gross Margin % | 13.9% | 26.6% | 20.5% | 14.1% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 67.7M | - | - | - |
Other Operating Expenses | 137.5M | 69.0M | 42.9M | 38.7M | 110.1M |
Total Operating Expenses | 137.5M | 136.7M | 42.9M | 38.7M | 110.1M |
Operating Income | 66.8M | 199.3M | 52.5M | - | - |
Operating Margin % | 3.7% | 14.0% | 4.9% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | 1.2M | - | - | - |
Interest Expense | 36.2M | 45.1M | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 18.8M | 137.5M | - | - | - |
Income Tax | 7.2M | 22.7M | - | - | - |
Effective Tax Rate % | 38.3% | 16.5% | 0.0% | 0.0% | 0.0% |
Net Income | 11.6M | 122.2M | 19.1M | - | - |
Net Margin % | 0.6% | 8.6% | 1.8% | 0.0% | 0.0% |
Key Metrics | |||||
EBITDA | 86.5M | 217.9M | - | - | - |
EPS (Basic) | - | ₹5.63 | ₹0.94 | - | - |
EPS (Diluted) | - | ₹6.00 | ₹0.94 | - | ₹5.44 |
Basic Shares Outstanding | - | 20368800 | - | - | - |
Diluted Shares Outstanding | - | 20368800 | - | - | - |
Income Statement Trend
Aelea Commodities Balance Sheet From 2022 to 2025
Metric | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Assets | ||||
Current Assets | ||||
Cash & Equivalents | 409.0K | 3.6M | - | - |
Short-term Investments | 27.9M | - | - | - |
Accounts Receivable | 305.9M | 362.7M | - | - |
Inventory | 497.1M | 275.1M | - | - |
Other Current Assets | 3.9M | 1.0K | - | - |
Total Current Assets | 939.3M | 697.9M | - | - |
Non-Current Assets | ||||
Property, Plant & Equipment | 484.6M | 7.4M | - | - |
Goodwill | 1.8M | 1.3M | - | - |
Intangible Assets | - | 1.3M | - | - |
Long-term Investments | - | - | - | - |
Other Non-Current Assets | 1.0K | - | - | - |
Total Non-Current Assets | 668.2M | 367.4M | - | - |
Total Assets | 1.6B | 1.1B | - | - |
Liabilities | ||||
Current Liabilities | ||||
Accounts Payable | 405.0M | 68.2M | 211.6M | - |
Short-term Debt | 108.1M | 270.0M | 140.1M | 133.1M |
Current Portion of Long-term Debt | - | - | - | - |
Other Current Liabilities | 46.1M | -35.0K | -39.0K | 176.0K |
Total Current Liabilities | 561.6M | 463.4M | - | - |
Non-Current Liabilities | ||||
Long-term Debt | 11.4M | 137.8M | - | - |
Deferred Tax Liabilities | 11.3M | 4.1M | - | - |
Other Non-Current Liabilities | - | -2.0K | - | - |
Total Non-Current Liabilities | 23.3M | 142.6M | - | - |
Total Liabilities | 584.9M | 606.1M | - | - |
Equity | ||||
Common Stock | 203.7M | 150.0M | - | - |
Retained Earnings | - | 293.6M | - | - |
Treasury Stock | - | - | - | - |
Other Equity | - | - | - | - |
Total Shareholders Equity | 1.0B | 459.3M | - | - |
Key Metrics | ||||
Total Debt | 119.5M | 407.8M | 140.1M | 133.1M |
Working Capital | 377.7M | 234.5M | 0 | 0 |
Balance Sheet Composition
Aelea Commodities Cash Flow Statement From 2023 to 2025
Metric | 2025 | 2024 | 2023 |
---|---|---|---|
Operating Activities | |||
Net Income | 18.8M | 137.5M | - |
Depreciation & Amortization | - | - | - |
Stock-Based Compensation | - | - | - |
Working Capital Changes | -294.5M | -114.3M | 5.8M |
Operating Cash Flow | -240.4M | 67.2M | 5.8M |
Investing Activities | |||
Capital Expenditures | -267.2M | -9.7M | -90.9M |
Acquisitions | - | - | - |
Investment Purchases | -100.0K | 0 | - |
Investment Sales | - | - | - |
Investing Cash Flow | -284.1M | 20.7M | -90.9M |
Financing Activities | |||
Share Repurchases | - | - | - |
Dividends Paid | - | - | - |
Debt Issuance | - | - | - |
Debt Repayment | - | - | - |
Financing Cash Flow | 510.0M | 160.3M | - |
Free Cash Flow | -172.6M | -78.0M | -40.6M |
Net Change in Cash | -14.5M | 248.2M | -85.0M |
Cash Flow Trend
Aelea Commodities Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
299.74
Price to Book
3.40
Price to Sales
1.91
Profitability Ratios
Profit Margin
0.64%
Operating Margin
-4.21%
Return on Equity
1.52%
Return on Assets
2.16%
Financial Health
Current Ratio
1.67
Debt to Equity
11.68
Per Share Data
EPS (TTM)
₹0.57
Book Value per Share
₹50.21
Revenue per Share
₹89.60
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
acld | 3.5B | 299.74 | 3.40 | 1.52% | 0.64% | 11.68 |
Nestle India | 2.1T | 68.10 | 52.79 | 79.99% | 15.21% | 29.11 |
Britannia Industries | 1.3T | 59.17 | 29.79 | 49.73% | 12.02% | 28.45 |
Gujarat Ambuja | 47.2B | 19.81 | 1.56 | 8.30% | 4.94% | 7.62 |
Gopal Snacks | 44.2B | 237.52 | 10.86 | 4.69% | -0.19% | 16.43 |
Gokul Agro Resources | 43.9B | 17.86 | 4.24 | 26.96% | 1.26% | 52.50 |
Financial data is updated regularly. All figures are in the company's reporting currency.