Nestle India (NESTLEIND) | Financial Analysis & Statements
Nestle India Ltd. Large-cap Consumer Defensive
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
50.7B
Gross Profit
27.9B
54.96%
Operating Income
9.4B
18.59%
Net Income
6.5B
12.74%
EPS (Diluted)
₹3.36
Balance Sheet Metrics
Total Assets
121.9B
Total Liabilities
81.8B
Shareholders Equity
40.1B
Debt to Equity
2.04
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Nestle India Income Statement From 2019 to 2025
| Metric | 2025 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 200.8B | 167.9B | 146.6B | 132.9B | 123.0B |
| Cost of Goods Sold | 89.5B | 79.0B | 64.8B | 57.8B | 53.1B |
| Gross Profit | 111.3B | 88.9B | 81.8B | 75.1B | 69.8B |
| Gross Margin % | 55.4% | 53.0% | 55.8% | 56.5% | 56.8% |
| Operating Expenses | |||||
| Research & Development | 991.8M | 657.6M | 638.2M | 502.3M | 459.7M |
| Selling, General & Administrative | 18.7B | 15.0B | 14.8B | 13.5B | 13.4B |
| Other Operating Expenses | 24.3B | 20.3B | 16.0B | 14.5B | 14.7B |
| Total Operating Expenses | 44.0B | 36.0B | 31.5B | 28.5B | 28.6B |
| Operating Income | 42.7B | 33.5B | 31.7B | 28.3B | 25.6B |
| Operating Margin % | 21.3% | 19.9% | 21.6% | 21.3% | 20.8% |
| Non-Operating Items | |||||
| Interest Income | 567.3M | 1.0B | 1.2B | 1.4B | 2.3B |
| Interest Expense | 1.4B | 1.5B | 2.0B | 1.6B | 1.3B |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 43.2B | 32.6B | 28.6B | 28.1B | 26.7B |
| Income Tax | 11.1B | 8.7B | 7.4B | 7.3B | 7.1B |
| Effective Tax Rate % | 25.7% | 26.6% | 25.9% | 26.0% | 26.4% |
| Net Income | 32.1B | 23.9B | 21.2B | 20.8B | 19.7B |
| Net Margin % | 16.0% | 14.2% | 14.4% | 15.7% | 16.0% |
| Key Metrics | |||||
| EBITDA | 48.3B | 38.4B | 36.8B | 33.4B | 31.7B |
| EPS (Basic) | ₹16.64 | ₹24.79 | ₹21.97 | ₹21.60 | ₹20.42 |
| EPS (Diluted) | ₹16.64 | ₹24.79 | ₹21.97 | ₹21.60 | ₹20.42 |
| Basic Shares Outstanding | 1928217613 | 964308189 | 964157160 | 964157160 | 964157160 |
| Diluted Shares Outstanding | 1928217613 | 964308189 | 964157160 | 964157160 | 964157160 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Nestle India Balance Sheet From 2019 to 2025
| Metric | 2025 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 497.8M | 9.3B | 7.2B | 17.5B | 12.9B |
| Short-term Investments | 1.6B | 3.0B | 1.0B | 7.2B | 10.1B |
| Accounts Receivable | 3.6B | 1.9B | 1.7B | 1.6B | 1.2B |
| Inventory | 28.5B | 19.3B | 15.9B | 14.2B | 12.8B |
| Other Current Assets | 3.9B | 15.5M | 11.8M | 386.8M | - |
| Total Current Assets | 37.3B | 34.9B | 27.6B | 41.9B | 38.2B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 692.1M | 30.4B | 29.9B | 892.8M | 782.7M |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 1.5B | 1.3B | 1.0B | 554.6M | 625.0M |
| Total Non-Current Assets | 84.6B | 54.9B | 54.7B | 37.1B | 33.6B |
| Total Assets | 121.9B | 89.8B | 82.3B | 79.0B | 71.7B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 23.7B | 19.3B | 17.5B | 15.2B | 14.9B |
| Short-term Debt | 8.0B | 532.1M | 486.8M | 500.1M | 462.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 1.9B | 1.2B | 465.2M | 463.0M | 418.3M |
| Total Current Liabilities | 46.9B | 30.8B | 27.6B | 24.9B | 21.9B |
| Non-Current Liabilities | |||||
| Long-term Debt | 3.6B | 2.2B | 2.2B | 974.8M | 1.4B |
| Deferred Tax Liabilities | 299.6M | 0 | - | 0 | 134.4M |
| Other Non-Current Liabilities | 136.4M | 173.5M | 199.7M | 220.9M | 4.3M |
| Total Non-Current Liabilities | 35.0B | 34.4B | 35.2B | 33.9B | 30.6B |
| Total Liabilities | 81.8B | 65.2B | 62.9B | 58.8B | 52.5B |
| Equity | |||||
| Common Stock | 964.2M | 964.2M | 964.2M | 964.2M | 964.2M |
| Retained Earnings | 39.0B | 15.1B | 10.7B | 11.2B | 10.2B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 40.1B | 24.6B | 19.5B | 20.2B | 19.2B |
| Key Metrics | |||||
| Total Debt | 11.7B | 2.7B | 2.7B | 1.5B | 1.9B |
| Working Capital | -9.5B | 4.1B | -25.6M | 16.9B | 16.3B |
Balance Sheet Composition
Nestle India Cash Flow Statement From 2019 to 2025
| Metric | 2025 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 43.2B | 32.6B | 28.6B | 28.1B | 26.7B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -8.4B | -2.2B | -2.0B | -1.4B | -2.6B |
| Operating Cash Flow | 34.5B | 29.6B | 25.5B | 25.5B | 21.8B |
| Investing Activities | |||||
| Capital Expenditures | -20.0B | -5.4B | -7.3B | -4.7B | -1.5B |
| Acquisitions | -4.4B | -1.1B | 368.4M | - | - |
| Investment Purchases | - | 0 | -13.8B | 0 | -158.6M |
| Investment Sales | 4.2B | 254.8M | 0 | 20.4M | 129.2M |
| Investing Cash Flow | -18.9B | -4.9B | -20.5B | -4.4B | -1.4B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -24.6B | -20.2B | -19.3B | -18.9B | -29.5B |
| Debt Issuance | - | 0 | 240.0M | - | - |
| Debt Repayment | - | 0 | -240.0M | - | - |
| Financing Cash Flow | -17.4B | -20.3B | -19.3B | -18.9B | -35.4B |
| Free Cash Flow | 9.3B | 21.9B | 15.0B | 19.8B | 21.4B |
| Net Change in Cash | -1.7B | 4.3B | -14.3B | 2.3B | -15.0B |
Cash Flow Trend
Nestle India Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
76.65
Forward P/E
61.78
Price to Book
60.70
Price to Sales
11.62
PEG Ratio
7.00
Profitability Ratios
Profit Margin
15.11%
Operating Margin
23.16%
Return on Equity
76.34%
Return on Assets
22.69%
Financial Health
Current Ratio
0.96
Debt to Equity
8.61
Beta
0.32
Per Share Data
EPS (TTM)
₹18.21
Book Value per Share
₹23.00
Revenue per Share
₹120.11
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| NESTLEIND | 2.7T | 76.65 | 60.70 | 76.34% | 15.11% | 8.61 |
| Britannia Industries | 1.4T | 57.14 | 36.97 | 49.73% | 12.84% | 58.42 |
| Tata Consumer | 1.2T | 79.37 | 5.74 | 5.98% | 7.54% | 11.87 |
| Patanjali Foods | 510.6B | 31.12 | 4.24 | 11.44% | 4.24% | 23.90 |
| Ador Welding | 255.2B | 27.42 | 2.61 | 13.01% | 1.32% | 11.06 |
| Hatsun Agro Product | 225.0B | 64.91 | 12.33 | 16.23% | 3.70% | 109.97 |
Financial data is updated regularly. All figures are in the company's reporting currency.




