
Afcom Holdings (AFCOM) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
2.8B
Total Liabilities
550.7M
Shareholders Equity
2.2B
Debt to Equity
0.25
Cash Flow Metrics
Revenue & Profitability Trend
Afcom Holdings Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 2.4B | 1.5B | 138.9M | 1.3B | 841.4M |
Cost of Goods Sold | 1.7B | 1.1B | 619.1M | 972.4M | 619.1M |
Gross Profit | 736.2M | 392.9M | -35.8M | 364.6M | 222.4M |
Gross Margin % | 30.8% | 26.6% | -25.8% | 27.3% | 26.4% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | 12.2M | 13.7M | 14.4M |
Other Operating Expenses | 89.0M | 36.4M | 2.0M | 10.6M | 11.4M |
Total Operating Expenses | 89.0M | 36.4M | 14.3M | 24.3M | 25.7M |
Operating Income | 647.2M | 356.6M | -59.3M | 324.6M | 185.8M |
Operating Margin % | 27.1% | 24.2% | -42.7% | 24.3% | 22.1% |
Non-Operating Items | |||||
Interest Income | - | - | 0 | 488.0K | 2.0K |
Interest Expense | 33.3M | 19.7M | 725.0K | 15.8M | 7.5M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 652.1M | 342.8M | -60.9M | 311.2M | 181.5M |
Income Tax | 167.9M | 88.4M | -18.8M | 80.2M | 45.7M |
Effective Tax Rate % | 25.7% | 25.8% | 0.0% | 25.8% | 25.2% |
Net Income | 484.2M | 254.4M | -42.0M | 231.0M | 135.9M |
Net Margin % | 20.3% | 17.2% | -30.3% | 17.3% | 16.1% |
Key Metrics | |||||
EBITDA | 691.1M | 363.7M | -59.6M | 327.5M | 189.3M |
EPS (Basic) | - | ₹10.23 | ₹-1.69 | ₹9.29 | ₹5.47 |
EPS (Diluted) | - | ₹10.23 | ₹-1.69 | ₹9.29 | ₹5.47 |
Basic Shares Outstanding | - | 24857706 | 24857706 | 24857706 | 24857706 |
Diluted Shares Outstanding | - | 24857706 | 24857706 | 24857706 | 24857706 |
Income Statement Trend
Afcom Holdings Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 854.0K | 26.2M | 67.1M | 5.3M | 1.1M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 624.5M | 177.7M | 143.2M | 155.6M | 5.7M |
Inventory | 158.0M | 156.9M | 92.1M | 0 | 0 |
Other Current Assets | 230.9M | - | - | - | - |
Total Current Assets | 1.0B | 1.1B | 650.5M | 248.7M | 87.2M |
Non-Current Assets | |||||
Property, Plant & Equipment | 174.5M | - | - | - | - |
Goodwill | - | 0 | 0 | 28.0K | 0 |
Intangible Assets | - | - | - | 28.0K | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 1.6B | - | - | - | - |
Total Non-Current Assets | 1.7B | 187.5M | 178.0M | 2.8M | 2.8M |
Total Assets | 2.8B | 1.3B | 828.5M | 251.5M | 90.0M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 86.6M | 26.1M | 14.7M | 11.5M | 0 |
Short-term Debt | 1.2M | 152.9M | 4.8M | 177.0K | 10.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 34.5M | - | - | - | - |
Total Current Liabilities | 252.8M | 280.2M | 94.8M | 30.9M | 14.1M |
Non-Current Liabilities | |||||
Long-term Debt | 259.4M | 1.9M | 0 | 206.0K | 137.1M |
Deferred Tax Liabilities | 30.4M | 0 | 0 | 0 | -27.6M |
Other Non-Current Liabilities | 1.0K | 7.0K | -1.0K | -1.0K | - |
Total Non-Current Liabilities | 297.9M | 4.0M | 732.0K | 377.0K | 109.7M |
Total Liabilities | 550.7M | 284.2M | 95.5M | 31.3M | 123.7M |
Equity | |||||
Common Stock | 248.6M | 180.2M | 176.0M | 25.0M | 21.3M |
Retained Earnings | - | 334.7M | 103.6M | -32.2M | -83.7M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.2B | 1.0B | 733.1M | 220.2M | -33.7M |
Key Metrics | |||||
Total Debt | 260.5M | 154.8M | 4.8M | 383.0K | 147.1M |
Working Capital | 766.7M | 825.3M | 555.8M | 217.8M | 73.1M |
Balance Sheet Composition
Afcom Holdings Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 652.1M | 343.2M | 181.5M | 83.8M | -60.9M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -330.0M | -36.1M | -369.4M | -145.2M | -71.6M |
Operating Cash Flow | 332.8M | 323.8M | -180.4M | -47.9M | -131.7M |
Investing Activities | |||||
Capital Expenditures | -53.8M | -2.4M | -122.7M | -430.0K | -2.0M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -1.1B | -555.6M | -122.7M | -430.0K | -2.0M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | 160.0M |
Debt Repayment | - | - | -206.0K | -136.9M | -25.7M |
Financing Cash Flow | 505.2M | 222.8M | 381.4M | 55.7M | 134.3M |
Free Cash Flow | 220.0M | 309.0M | -312.2M | -37.9M | -134.3M |
Net Change in Cash | -217.9M | -9.0M | 78.2M | 7.3M | 503.0K |
Cash Flow Trend
Afcom Holdings Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
41.32
Price to Book
10.09
Price to Sales
9.31
Profitability Ratios
Profit Margin
20.28%
Operating Margin
25.81%
Return on Equity
29.93%
Return on Assets
19.59%
Financial Health
Current Ratio
4.03
Debt to Equity
11.82
Per Share Data
EPS (TTM)
₹21.65
Book Value per Share
₹88.64
Revenue per Share
₹106.54
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
afcom | 22.2B | 41.32 | 10.09 | 29.93% | 20.28% | 11.82 |
InterGlobe Aviation | 2.2T | 33.33 | 23.80 | 77.48% | 8.20% | 713.16 |
Jet Airways | 3.9B | -0.39 | -0.02 | 5.72% | -263.17% | -0.20 |
A | 0 | - | - | 0.00% | 0.00% | - |
Larsen & Toubro | 5.0T | 31.55 | 5.08 | 13.03% | 5.90% | 114.74 |
Hindustan | 3.4T | 36.36 | 8.70 | 26.09% | 27.00% | 0.00 |
Financial data is updated regularly. All figures are in the company's reporting currency.