TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 2.8B
Total Liabilities 550.7M
Shareholders Equity 2.2B
Debt to Equity 0.25

Cash Flow Metrics

Revenue & Profitability Trend

Afcom Holdings Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i2.4B1.5B138.9M1.3B841.4M
Cost of Goods Sold i1.7B1.1B619.1M972.4M619.1M
Gross Profit i736.2M392.9M-35.8M364.6M222.4M
Gross Margin % i30.8%26.6%-25.8%27.3%26.4%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i--12.2M13.7M14.4M
Other Operating Expenses i89.0M36.4M2.0M10.6M11.4M
Total Operating Expenses i89.0M36.4M14.3M24.3M25.7M
Operating Income i647.2M356.6M-59.3M324.6M185.8M
Operating Margin % i27.1%24.2%-42.7%24.3%22.1%
Non-Operating Items
Interest Income i--0488.0K2.0K
Interest Expense i33.3M19.7M725.0K15.8M7.5M
Other Non-Operating Income-----
Pre-tax Income i652.1M342.8M-60.9M311.2M181.5M
Income Tax i167.9M88.4M-18.8M80.2M45.7M
Effective Tax Rate % i25.7%25.8%0.0%25.8%25.2%
Net Income i484.2M254.4M-42.0M231.0M135.9M
Net Margin % i20.3%17.2%-30.3%17.3%16.1%
Key Metrics
EBITDA i691.1M363.7M-59.6M327.5M189.3M
EPS (Basic) i-₹10.23₹-1.69₹9.29₹5.47
EPS (Diluted) i-₹10.23₹-1.69₹9.29₹5.47
Basic Shares Outstanding i-24857706248577062485770624857706
Diluted Shares Outstanding i-24857706248577062485770624857706

Income Statement Trend

Afcom Holdings Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i854.0K26.2M67.1M5.3M1.1M
Short-term Investments i-----
Accounts Receivable i624.5M177.7M143.2M155.6M5.7M
Inventory i158.0M156.9M92.1M00
Other Current Assets230.9M----
Total Current Assets i1.0B1.1B650.5M248.7M87.2M
Non-Current Assets
Property, Plant & Equipment i174.5M----
Goodwill i-0028.0K0
Intangible Assets i---28.0K-
Long-term Investments-----
Other Non-Current Assets1.6B----
Total Non-Current Assets i1.7B187.5M178.0M2.8M2.8M
Total Assets i2.8B1.3B828.5M251.5M90.0M
Liabilities
Current Liabilities
Accounts Payable i86.6M26.1M14.7M11.5M0
Short-term Debt i1.2M152.9M4.8M177.0K10.0M
Current Portion of Long-term Debt-----
Other Current Liabilities34.5M----
Total Current Liabilities i252.8M280.2M94.8M30.9M14.1M
Non-Current Liabilities
Long-term Debt i259.4M1.9M0206.0K137.1M
Deferred Tax Liabilities i30.4M000-27.6M
Other Non-Current Liabilities1.0K7.0K-1.0K-1.0K-
Total Non-Current Liabilities i297.9M4.0M732.0K377.0K109.7M
Total Liabilities i550.7M284.2M95.5M31.3M123.7M
Equity
Common Stock i248.6M180.2M176.0M25.0M21.3M
Retained Earnings i-334.7M103.6M-32.2M-83.7M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i2.2B1.0B733.1M220.2M-33.7M
Key Metrics
Total Debt i260.5M154.8M4.8M383.0K147.1M
Working Capital i766.7M825.3M555.8M217.8M73.1M

Balance Sheet Composition

Afcom Holdings Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i652.1M343.2M181.5M83.8M-60.9M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-330.0M-36.1M-369.4M-145.2M-71.6M
Operating Cash Flow i332.8M323.8M-180.4M-47.9M-131.7M
Investing Activities
Capital Expenditures i-53.8M-2.4M-122.7M-430.0K-2.0M
Acquisitions i-----
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-1.1B-555.6M-122.7M-430.0K-2.0M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i----160.0M
Debt Repayment i---206.0K-136.9M-25.7M
Financing Cash Flow i505.2M222.8M381.4M55.7M134.3M
Free Cash Flow i220.0M309.0M-312.2M-37.9M-134.3M
Net Change in Cash i-217.9M-9.0M78.2M7.3M503.0K

Cash Flow Trend

Afcom Holdings Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 41.32
Price to Book 10.09
Price to Sales 9.31

Profitability Ratios

Profit Margin 20.28%
Operating Margin 25.81%
Return on Equity 29.93%
Return on Assets 19.59%

Financial Health

Current Ratio 4.03
Debt to Equity 11.82

Per Share Data

EPS (TTM) ₹21.65
Book Value per Share ₹88.64
Revenue per Share ₹106.54

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
afcom22.2B41.3210.0929.93%20.28%11.82
InterGlobe Aviation 2.2T33.3323.8077.48%8.20%713.16
Jet Airways 3.9B-0.39-0.025.72%-263.17%-0.20
A 0--0.00%0.00%-
Larsen & Toubro 5.0T31.555.0813.03%5.90%114.74
Hindustan 3.4T36.368.7026.09%27.00%0.00

Financial data is updated regularly. All figures are in the company's reporting currency.