InterGlobe Aviation (INDIGO) | Financial Analysis & Statements
InterGlobe Aviation Ltd. Large-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
205.0B
Gross Profit
47.5B
23.19%
Operating Income
28.1B
13.70%
Net Income
21.8B
10.62%
EPS (Diluted)
₹56.24
Balance Sheet Metrics
Total Assets
1.2T
Total Liabilities
1.1T
Shareholders Equity
93.7B
Debt to Equity
11.37
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
InterGlobe Aviation Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 776.2B | 673.9B | 536.1B | 259.3B | 142.1B |
| Cost of Goods Sold | 643.6B | 540.2B | 467.8B | 270.6B | 183.3B |
| Gross Profit | 132.6B | 133.7B | 68.3B | -11.2B | -41.2B |
| Gross Margin % | 17.1% | 19.8% | 12.7% | -4.3% | -29.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 5.6B | 4.7B | 4.3B | 3.4B | 2.7B |
| Other Operating Expenses | 43.3B | 33.7B | 25.5B | 24.6B | 9.5B |
| Total Operating Expenses | 48.9B | 38.4B | 29.7B | 28.0B | 12.2B |
| Operating Income | 110.9B | 107.2B | 44.3B | -35.8B | -51.3B |
| Operating Margin % | 14.3% | 15.9% | 8.3% | -13.8% | -36.1% |
| Non-Operating Items | |||||
| Interest Income | 16.2B | 11.8B | 4.8B | 2.0B | 2.4B |
| Interest Expense | 50.8B | 41.7B | 31.2B | 23.6B | 21.4B |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 75.9B | 80.5B | -3.0B | -61.5B | -58.2B |
| Income Tax | 3.4B | -1.2B | 14.0M | 81.6M | -116.4M |
| Effective Tax Rate % | 4.4% | -1.5% | 0.0% | 0.0% | 0.0% |
| Net Income | 72.6B | 81.7B | -3.1B | -61.6B | -58.1B |
| Net Margin % | 9.4% | 12.1% | -0.6% | -23.8% | -40.9% |
| Key Metrics | |||||
| EBITDA | 199.0B | 177.1B | 74.9B | 12.7B | 6.6B |
| EPS (Basic) | ₹187.93 | ₹211.84 | ₹-7.93 | ₹-160.01 | ₹-150.89 |
| EPS (Diluted) | ₹187.67 | ₹211.61 | ₹-7.93 | ₹-160.01 | ₹-150.89 |
| Basic Shares Outstanding | 386237063 | 385778798 | 385401771 | 385091244 | 384821055 |
| Diluted Shares Outstanding | 386237063 | 385778798 | 385401771 | 385091244 | 384821055 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
InterGlobe Aviation Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 10.7B | 7.0B | 12.7B | 10.2B | 5.1B |
| Short-term Investments | 322.3B | 205.3B | 129.1B | 69.3B | 69.5B |
| Accounts Receivable | 7.4B | 6.4B | 5.2B | 3.3B | 2.2B |
| Inventory | 8.2B | 6.2B | 5.9B | 4.1B | 3.2B |
| Other Current Assets | 18.2B | 5.7B | 6.0B | 9.3B | 8.2B |
| Total Current Assets | 507.0B | 358.5B | 261.5B | 202.3B | 208.1B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 18.3B | 15.3B | 13.5B | 12.1B | 11.4B |
| Goodwill | 322.0M | 496.7M | 315.4M | 276.0M | 389.2M |
| Intangible Assets | 322.0M | 496.7M | 315.4M | 276.0M | 389.2M |
| Long-term Investments | 0 | 0 | 0 | - | - |
| Other Non-Current Assets | 24.2B | 19.2B | 15.0B | 12.3B | 9.5B |
| Total Non-Current Assets | 651.4B | 463.7B | 330.2B | 257.3B | 222.4B |
| Total Assets | 1.2T | 822.2B | 591.7B | 459.6B | 430.5B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 41.8B | 31.6B | 32.1B | 31.5B | 15.5B |
| Short-term Debt | 121.4B | 134.2B | 126.3B | 114.0B | 92.0B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 14.4B | 55.3B | 44.7B | 29.8B | 15.4B |
| Total Current Liabilities | 342.2B | 308.0B | 238.5B | 224.2B | 189.2B |
| Non-Current Liabilities | |||||
| Long-term Debt | 546.7B | 378.6B | 322.2B | 254.7B | 206.6B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 253.0M | 600.6M | 915.0M | 1.5B | 1.8B |
| Total Non-Current Liabilities | 722.6B | 494.3B | 415.7B | 295.3B | 240.2B |
| Total Liabilities | 1.1T | 802.3B | 654.2B | 519.5B | 429.4B |
| Equity | |||||
| Common Stock | 3.9B | 3.9B | 3.9B | 3.9B | 3.8B |
| Retained Earnings | 47.7B | -24.8B | - | -103.5B | -41.9B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 93.7B | 20.0B | -62.5B | -59.9B | 1.1B |
| Key Metrics | |||||
| Total Debt | 668.1B | 512.8B | 448.5B | 368.8B | 298.6B |
| Working Capital | 164.9B | 50.5B | 23.0B | -21.9B | 18.9B |
Balance Sheet Composition
InterGlobe Aviation Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 75.9B | 80.5B | -3.0B | -61.5B | -58.2B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 810.0M | 433.3M | 172.4M | 342.0M | 306.6M |
| Working Capital Changes | -45.1B | -26.9B | -9.0B | -6.8B | -7.5B |
| Operating Cash Flow | 66.0B | 83.7B | 14.1B | -47.2B | -50.6B |
| Investing Activities | |||||
| Capital Expenditures | -15.9B | -5.1B | 1.1B | -3.4B | -4.2B |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -452.7B | -455.7B | -465.4B | -380.6B | -228.4B |
| Investment Sales | 337.8B | 346.1B | 422.2B | 392.1B | 244.4B |
| Investing Cash Flow | -138.9B | -123.8B | -35.4B | 14.1B | 30.6B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | 98.3B | 152.4B | 48.4B |
| Debt Repayment | - | - | -115.1B | -138.6B | -30.1B |
| Financing Cash Flow | -499.0M | -2.4B | -33.2B | 14.0B | 18.5B |
| Free Cash Flow | 225.5B | 201.1B | 121.6B | 17.4B | -20.5B |
| Net Change in Cash | -73.4B | -42.6B | -54.6B | -19.1B | -1.5B |
Cash Flow Trend
InterGlobe Aviation Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
55.87
Forward P/E
25.07
Price to Book
19.14
Price to Sales
2.12
PEG Ratio
-0.36
Profitability Ratios
Profit Margin
3.79%
Operating Margin
15.76%
Return on Equity
77.48%
Return on Assets
6.27%
Financial Health
Current Ratio
1.48
Debt to Equity
866.46
Beta
0.61
Per Share Data
EPS (TTM)
₹83.07
Book Value per Share
₹242.43
Revenue per Share
₹2,192.70
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| INDIGO | 1.8T | 55.87 | 19.14 | 77.48% | 3.79% | 866.46 |
| Afcom Holdings | 20.0B | 16.12 | 4.29 | 21.97% | 22.89% | 13.14 |
| Jet Airways | 3.9B | -0.39 | -0.02 | 5.72% | -263.17% | -0.20 |
| A | 0 | - | - | 0.00% | 0.00% | - |
| Rudrabhishek | 101.1B | 26.50 | 6.19 | 0.00% | 15.76% | - |
Financial data is updated regularly. All figures are in the company's reporting currency.




