Interactive Financial Charts Not Available

Avishkar Infra (AIRLTD) | Financial Analysis & Statements

Avishkar Infra Realty Ltd. | Small-cap | Consumer Cyclical

₹210.10

1.99%

Avishkar Infra vs Tulive Developers Avishkar Infra vs Bhudevi Infra Avishkar Infra vs Rajeswari Avishkar Infra vs Maruti Suzuki India Avishkar Infra vs Mahindra & Mahindra Avishkar Infra vs NIFTY 50 | Market

TL;DR Income Statement Balance Sheet Cash Flow Key Ratios Peer Comparison

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 20.0M

Gross Profit 20.0M 100.00%

Operating Income 17.6M 88.00%

Net Income 36.4M 182.20%

Balance Sheet Metrics

Total Assets 249.1M

Total Liabilities 104.8M

Shareholders Equity 144.3M

Debt to Equity 0.73

Cash Flow Metrics

Revenue & Profitability Trend

Interactive Financial Charts Not Available

This page uses interactive financial charts and dynamic data visualization tools that require JavaScript. For detailed financial analysis:

Available Financial Data:

Income statements (annual and quarterly)
Balance sheets with asset and liability details
Cash flow statements and free cash flow analysis
Key financial ratios and performance metrics
Peer comparison and industry benchmarking

All financial data is displayed in accessible table format below. Use the table headers and structure to analyze trends and compare metrics across different periods.

Avishkar Infra Income Statement From 2021 to 2025

Metric	2025	2024	2023	2022	2021
Revenue i	24.0M	0	0	0	0
Cost of Goods Sold i	0	0	0	0	0
Gross Profit i	24.0M	0	0	0	0
Gross Margin % i	100.0%	0.0%	0.0%	0.0%	0.0%
Operating Expenses
Research & Development i	-	-	-	-	-
Selling, General & Administrative i	-	1.3M	977.0K	1.0M	891.8K
Other Operating Expenses i	4.9M	1.7M	13.0K	113.0K	26.4K
Total Operating Expenses i	4.9M	3.0M	990.0K	1.1M	918.2K
Operating Income i	18.5M	-1.9M	-1.9M	-1.9M	-2.0M
Operating Margin % i	77.1%	0.0%	0.0%	0.0%	0.0%
Non-Operating Items
Interest Income i	-	0	186.0K	4.7M	4.1M
Interest Expense i	5.9M	8.4M	10.2M	9.4M	10.7M
Other Non-Operating Income	-	-	-	-	-
Pre-tax Income i	34.6M	-10.2M	-12.6M	-6.7M	-12.3M
Income Tax i	-7.2M	0	0	0	19.4M
Effective Tax Rate % i	-20.8%	0.0%	0.0%	0.0%	0.0%
Net Income i	41.8M	-10.2M	-12.6M	-6.7M	-31.6M
Net Margin % i	174.2%	0.0%	0.0%	0.0%	0.0%
Key Metrics
EBITDA i	30.7M	-1.9M	-1.5M	3.1M	3.0M
EPS (Basic) i	-	₹-4.22	₹-5.24	₹-2.81	₹-13.15
EPS (Diluted) i	-	₹-4.22	₹-5.24	₹-2.81	₹-13.15
Basic Shares Outstanding i	-	2403280	2403280	2403280	2403280
Diluted Shares Outstanding i	-	2403280	2403280	2403280	2403280

Income Statement Trend

Avishkar Infra Balance Sheet From 2021 to 2025

Metric	2025	2024	2023	2022	2021
Assets
Current Assets
Cash & Equivalents i	1.7M	678.0K	45.0K	30.0K	286.4K
Short-term Investments i	-	-	-	-	-
Accounts Receivable i	24.7M	19.1M	19.1M	19.1M	19.1M
Inventory i	50.8M	50.8M	50.8M	50.8M	50.8M
Other Current Assets	1.6M	649.0K	-1.0K	19.1M	35.4K
Total Current Assets i	239.7M	71.2M	108.0M	69.9M	70.2M
Non-Current Assets
Property, Plant & Equipment i	-	-	-	2.4M	3.4M
Goodwill i	-	0	0	-	-
Intangible Assets i	-	-	-	-	-
Long-term Investments	-	-	-	-	-
Other Non-Current Assets	600.0K	668.0K	1.0K	-1.0K	67.6K
Total Non-Current Assets i	9.4M	668.0K	118.0K	43.0M	39.7M
Total Assets i	249.1M	71.9M	108.1M	112.9M	109.9M
Liabilities
Current Liabilities
Accounts Payable i	437.0K	6.6M	6.7M	6.9M	7.0M
Short-term Debt i	-	0	0	94.6M	85.6M
Current Portion of Long-term Debt	-	-	-	-	-
Other Current Liabilities	83.1M	3.6M	3.6M	3.7M	3.7M
Total Current Liabilities i	83.6M	90.4M	95.7M	189.4M	179.6M
Non-Current Liabilities
Long-term Debt i	21.2M	80.7M	101.5M	-	0
Deferred Tax Liabilities i	0	0	-	-	-
Other Non-Current Liabilities	-	-	-1.0K	-	-
Total Non-Current Liabilities i	21.2M	80.7M	101.5M	0	0
Total Liabilities i	104.8M	171.2M	197.2M	189.4M	179.6M
Equity
Common Stock i	224.0M	24.0M	24.0M	24.0M	24.0M
Retained Earnings i	-	-123.3M	-113.2M	-100.6M	-93.8M
Treasury Stock i	-	-	-	-	-
Other Equity	-	-	-	-	-
Total Shareholders Equity i	144.3M	-99.3M	-89.1M	-76.5M	-69.8M
Key Metrics
Total Debt i	21.2M	80.7M	101.5M	94.6M	85.6M
Working Capital i	156.1M	-19.2M	12.3M	-119.5M	-109.4M

Balance Sheet Composition

Avishkar Infra Cash Flow Statement From 2021 to 2025

Metric	2025	2024	2023	2022	2021
Operating Activities
Net Income i	36.4M	-10.2M	-12.6M	-6.7M	-12.3M
Depreciation & Amortization i	-	-	-	-	-
Stock-Based Compensation i	-	-	-	-	-
Working Capital Changes i	-168.1M	31.7M	-74.9M	9.8M	-12.3M
Operating Cash Flow i	-143.9M	21.5M	-87.7M	-1.4M	-28.5M
Investing Activities
Capital Expenditures i	-	50.0K	2.4M	-	26.3M
Acquisitions i	-	0	40.3M	0	-
Investment Purchases i	-	-	-	-	-
Investment Sales i	-	-	-	-	-
Investing Cash Flow i	-182.0K	100.0K	45.0M	0	26.3M
Financing Activities
Share Repurchases i	-	-	-	-	-
Dividends Paid i	-	-	-	-	-
Debt Issuance i	-	-	7.0M	-	-
Debt Repayment i	-59.5M	-20.8M	-	0	-60.0K
Financing Cash Flow i	140.5M	-20.8M	7.0M	0	-60.0K
Free Cash Flow i	-150.0M	21.4M	-49.6M	-1.1M	-52.6M
Net Change in Cash i	-3.6M	830.0K	-35.7M	-1.4M	-2.3M

Cash Flow Trend

Avishkar Infra Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 110.16

Price to Book 32.41

Price to Sales 192.30

Profitability Ratios

Profit Margin 174.65%

Operating Margin 88.04%

Return on Equity 199.14%

Return on Assets 3.50%

Financial Health

Current Ratio 5.26

Debt to Equity 241.88

Beta -0.23

Per Share Data

EPS (TTM) ₹1.87

Book Value per Share ₹6.36

Revenue per Share ₹1.07

Peer Financial Comparison

Company	Market Cap	P/E Ratio	P/B Ratio	ROE	Profit Margin	Debt/Equity
airltd	4.6B	110.16	32.41	199.14%	174.65%	241.88
Tulive Developers	2.0B	-	160.79	-2.68%	0.00%	0.00
Bhudevi Infra	1.2B	368.49	-	33.35%	49.48%	0.00
Rajeswari	28.5M	2.75	-	30.99%	0.00%	-20.11
Maruti Suzuki India	4.0T	27.25	4.11	15.07%	9.33%	0.09
Mahindra & Mahindra	3.8T	25.69	4.55	14.51%	8.09%	145.37

Financial data is updated regularly. All figures are in the company's reporting currency.