Alphalogic Industries Ltd. | Small-cap | Consumer Cyclical
₹121.65
1.63%
| Alphalogic Stock Comparison:

Financial Overview

Latest Annual: 2025

Income Metrics

Revenue 623.7M
Gross Profit 48.6M 7.79%
Operating Income 30.4M 4.87%
Net Income 29.3M 4.69%

Balance Sheet Metrics

Total Assets 269.7M
Total Liabilities 49.8M
Shareholders Equity 219.8M
Debt to Equity 0.23

Cash Flow Metrics

Operating Cash Flow 43.6M
Free Cash Flow 34.3M

Revenue & Profitability Trend

Alphalogic Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue623.7M475.4M180.1M78.4M32.2M
Cost of Goods Sold575.1M427.3M136.1M67.1M29.8M
Gross Profit48.6M48.0M44.0M11.3M2.5M
Operating Expenses12.1M20.5M5.4M628.0K94.0K
Operating Income30.4M26.9M31.0M7.2M1.7M
Pre-tax Income39.2M31.1M29.3M4.1M1.1M
Income Tax9.9M7.6M7.4M1.1M279.0K
Net Income29.3M23.5M21.9M3.1M828.0K
EPS (Diluted)-₹2.39₹2.15₹0.30₹0.08

Income Statement Trend

Alphalogic Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets259.1M170.8M70.7M15.2M135.0K
Non-Current Assets10.6M83.9M21.1M22.2M7.6M
Total Assets269.7M254.7M91.8M37.4M7.7M
Liabilities
Current Liabilities49.5M63.7M48.3M28.8M5.9M
Non-Current Liabilities372.0K326.0K132.0K57.0K4.0K
Total Liabilities49.8M64.0M48.4M28.8M5.9M
Equity
Total Shareholders Equity219.8M190.6M43.4M8.5M1.8M

Balance Sheet Composition

Alphalogic Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income39.2M31.1M29.3M4.1M1.1M
Operating Cash Flow43.6M-54.1M895.0K-6.1M1.7M
Investing Activities
Capital Expenditures-260.0K-1.8M-8.5M-2.9M-71.0K
Investing Cash Flow-260.0K-63.9M-19.1M-2.9M-71.0K
Financing Activities
Dividends Paid-----
Financing Cash Flow-8.5M102.8M33.1M14.9M6.6M
Free Cash Flow34.3M-31.7M-19.3M134.0K1.6M

Cash Flow Trend

Alphalogic Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 43.69
Price to Book 5.83
Price to Sales 2.05

Profitability Ratios

Profit Margin 4.70%
Operating Margin 5.21%
Return on Equity 14.27%
Return on Assets 7.24%

Financial Health

Current Ratio 5.24
Debt to Equity 3.50

Per Share Data

EPS (TTM) ₹2.87
Book Value per Share ₹21.51
Revenue per Share ₹61.14

Financial data is updated regularly. All figures are in the company's reporting currency.