
Alphalogic (ALPHAIND) | Financial Analysis & Statements
Financial Overview
Latest Annual: 2025Income Metrics
Revenue
623.7M
Gross Profit
48.6M
7.79%
Operating Income
30.4M
4.87%
Net Income
29.3M
4.69%
Balance Sheet Metrics
Total Assets
269.7M
Total Liabilities
49.8M
Shareholders Equity
219.8M
Debt to Equity
0.23
Cash Flow Metrics
Operating Cash Flow
43.6M
Free Cash Flow
34.3M
Revenue & Profitability Trend
Alphalogic Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 623.7M | 475.4M | 180.1M | 78.4M | 32.2M |
Cost of Goods Sold | 575.1M | 427.3M | 136.1M | 67.1M | 29.8M |
Gross Profit | 48.6M | 48.0M | 44.0M | 11.3M | 2.5M |
Operating Expenses | 12.1M | 20.5M | 5.4M | 628.0K | 94.0K |
Operating Income | 30.4M | 26.9M | 31.0M | 7.2M | 1.7M |
Pre-tax Income | 39.2M | 31.1M | 29.3M | 4.1M | 1.1M |
Income Tax | 9.9M | 7.6M | 7.4M | 1.1M | 279.0K |
Net Income | 29.3M | 23.5M | 21.9M | 3.1M | 828.0K |
EPS (Diluted) | - | ₹2.39 | ₹2.15 | ₹0.30 | ₹0.08 |
Income Statement Trend
Alphalogic Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | 259.1M | 170.8M | 70.7M | 15.2M | 135.0K |
Non-Current Assets | 10.6M | 83.9M | 21.1M | 22.2M | 7.6M |
Total Assets | 269.7M | 254.7M | 91.8M | 37.4M | 7.7M |
Liabilities | |||||
Current Liabilities | 49.5M | 63.7M | 48.3M | 28.8M | 5.9M |
Non-Current Liabilities | 372.0K | 326.0K | 132.0K | 57.0K | 4.0K |
Total Liabilities | 49.8M | 64.0M | 48.4M | 28.8M | 5.9M |
Equity | |||||
Total Shareholders Equity | 219.8M | 190.6M | 43.4M | 8.5M | 1.8M |
Balance Sheet Composition
Alphalogic Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 39.2M | 31.1M | 29.3M | 4.1M | 1.1M |
Operating Cash Flow | 43.6M | -54.1M | 895.0K | -6.1M | 1.7M |
Investing Activities | |||||
Capital Expenditures | -260.0K | -1.8M | -8.5M | -2.9M | -71.0K |
Investing Cash Flow | -260.0K | -63.9M | -19.1M | -2.9M | -71.0K |
Financing Activities | |||||
Dividends Paid | - | - | - | - | - |
Financing Cash Flow | -8.5M | 102.8M | 33.1M | 14.9M | 6.6M |
Free Cash Flow | 34.3M | -31.7M | -19.3M | 134.0K | 1.6M |
Cash Flow Trend
Alphalogic Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
43.69
Price to Book
5.83
Price to Sales
2.05
Profitability Ratios
Profit Margin
4.70%
Operating Margin
5.21%
Return on Equity
14.27%
Return on Assets
7.24%
Financial Health
Current Ratio
5.24
Debt to Equity
3.50
Per Share Data
EPS (TTM)
₹2.87
Book Value per Share
₹21.51
Revenue per Share
₹61.14
Financial data is updated regularly. All figures are in the company's reporting currency.