Amber Enterprises (AMBER) | Financial Analysis & Statements
Amber Enterprises India Ltd. Large-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
34.5B
Gross Profit
5.4B
15.71%
Operating Income
1.9B
5.65%
Net Income
1.1B
3.07%
EPS (Diluted)
₹30.51
Balance Sheet Metrics
Total Assets
84.3B
Total Liabilities
61.2B
Shareholders Equity
23.1B
Debt to Equity
2.65
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Amber Enterprises Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 96.7B | 65.3B | 67.5B | 41.1B | 29.8B |
| Cost of Goods Sold | 82.1B | 55.3B | 58.9B | 35.4B | 25.2B |
| Gross Profit | 14.6B | 10.1B | 8.6B | 5.6B | 4.6B |
| Gross Margin % | 15.1% | 15.4% | 12.7% | 13.7% | 15.5% |
| Operating Expenses | |||||
| Research & Development | 16.8M | 10.7M | 12.5M | 23.0M | 15.4M |
| Selling, General & Administrative | 853.7M | 691.2M | 510.0M | 254.2M | 224.5M |
| Other Operating Expenses | 2.6B | 1.8B | 1.5B | 998.0M | 668.2M |
| Total Operating Expenses | 3.4B | 2.5B | 2.0B | 1.3B | 908.1M |
| Operating Income | 5.7B | 3.2B | 3.1B | 1.7B | 1.4B |
| Operating Margin % | 5.9% | 4.8% | 4.7% | 4.2% | 4.6% |
| Non-Operating Items | |||||
| Interest Income | 491.9M | 286.0M | 378.5M | 305.7M | 133.0M |
| Interest Expense | 1.7B | 1.5B | 966.5M | 395.8M | 384.1M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 3.7B | 1.9B | 2.2B | 1.5B | 1.2B |
| Income Tax | 1.2B | 518.6M | 558.8M | 429.5M | 368.5M |
| Effective Tax Rate % | 32.1% | 27.1% | 25.4% | 27.8% | 30.7% |
| Net Income | 2.5B | 1.4B | 1.6B | 1.1B | 832.8M |
| Net Margin % | 2.6% | 2.1% | 2.4% | 2.7% | 2.8% |
| Key Metrics | |||||
| EBITDA | 8.0B | 5.3B | 4.6B | 3.0B | 2.6B |
| EPS (Basic) | ₹72.01 | ₹39.44 | ₹46.66 | ₹32.41 | ₹24.96 |
| EPS (Diluted) | ₹71.67 | ₹39.41 | ₹46.66 | ₹32.41 | ₹24.96 |
| Basic Shares Outstanding | 33823506 | 33693731 | 33693731 | 33693731 | 32690191 |
| Diluted Shares Outstanding | 33823506 | 33693731 | 33693731 | 33693731 | 32690191 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Amber Enterprises Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 2.1B | 1.3B | 3.2B | 3.0B | 1.8B |
| Short-term Investments | 5.7B | 1.1B | 1.9B | 1.2B | 2.2B |
| Accounts Receivable | 17.5B | 15.7B | 17.6B | 13.1B | 10.7B |
| Inventory | 16.6B | 8.4B | 10.9B | 8.4B | 7.2B |
| Other Current Assets | 1.4B | 1.1B | 2.0B | 1.0B | 376.9M |
| Total Current Assets | 46.5B | 33.6B | 38.4B | 29.7B | 22.5B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 9.9M | 12.3M | 14.8M | 10.8B | 7.9B |
| Goodwill | 12.0B | 11.6B | 6.1B | 5.9B | 4.9B |
| Intangible Assets | 4.8B | 4.4B | 3.3B | 3.0B | 2.5B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 1.4B | 1.0K | 509.0M | 1.2B | 653.5M |
| Total Non-Current Assets | 37.8B | 32.4B | 24.1B | 19.4B | 13.9B |
| Total Assets | 84.3B | 65.9B | 62.4B | 49.1B | 36.4B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 31.7B | 21.7B | 23.0B | 17.0B | 13.2B |
| Short-term Debt | 10.0B | 7.9B | 7.9B | 7.1B | 1.9B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 8.5M | 18.0M | 54.0M | 108.1M | 404.1M |
| Total Current Liabilities | 45.6B | 32.9B | 34.5B | 26.3B | 16.8B |
| Non-Current Liabilities | |||||
| Long-term Debt | 10.6B | 7.5B | 6.7B | 3.6B | 1.8B |
| Deferred Tax Liabilities | 1.8B | 1.4B | 977.8M | 982.8M | 789.7M |
| Other Non-Current Liabilities | - | - | 13.0K | 15.1M | 17.8M |
| Total Non-Current Liabilities | 15.6B | 11.9B | 8.4B | 5.1B | 2.7B |
| Total Liabilities | 61.2B | 44.8B | 42.9B | 31.4B | 19.5B |
| Equity | |||||
| Common Stock | 338.2M | 336.9M | 336.9M | 336.9M | 336.9M |
| Retained Earnings | 11.2B | 9.4B | 8.1B | 6.5B | 5.4B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 23.1B | 21.2B | 19.5B | 17.7B | 16.4B |
| Key Metrics | |||||
| Total Debt | 20.6B | 15.4B | 14.6B | 10.7B | 3.6B |
| Working Capital | 916.1M | 707.0M | 3.9B | 3.4B | 5.8B |
Balance Sheet Composition
Amber Enterprises Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 3.7B | 1.9B | 2.2B | 1.5B | 1.2B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 90.0M | 177.0M | 270.6M | 156.7M | 0 |
| Working Capital Changes | -9.9B | 6.6B | -6.7B | -3.6B | -2.3B |
| Operating Cash Flow | -5.1B | 9.7B | -3.8B | -1.7B | -839.2M |
| Investing Activities | |||||
| Capital Expenditures | -5.6B | -4.0B | -6.5B | -4.1B | -1.7B |
| Acquisitions | -1.2B | -4.2B | 0 | -465.0M | -487.4M |
| Investment Purchases | -4.0B | -4.4B | -840.4M | -3.0B | -2.7B |
| Investment Sales | 1.0B | 1.8B | 2.2B | 500.0M | 0 |
| Investing Cash Flow | -9.7B | -10.7B | -5.2B | -7.1B | -4.9B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 4.9B | 2.5B | 3.4B | 2.3B | 1.1B |
| Debt Repayment | -1.6B | -1.9B | -520.7M | -503.1M | -1.0B |
| Financing Cash Flow | 5.4B | -152.9M | 3.1B | 6.0B | 4.2B |
| Free Cash Flow | 1.4B | 5.5B | -3.4B | -1.7B | 364.2M |
| Net Change in Cash | -9.4B | -1.2B | -5.9B | -2.8B | -1.6B |
Cash Flow Trend
Amber Enterprises Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
168.29
Forward P/E
52.58
Price to Book
7.52
Price to Sales
2.33
PEG Ratio
-0.71
Profitability Ratios
Profit Margin
1.36%
Operating Margin
5.26%
Return on Equity
10.54%
Return on Assets
2.89%
Financial Health
Current Ratio
1.02
Debt to Equity
74.27
Beta
0.02
Per Share Data
EPS (TTM)
₹46.37
Book Value per Share
₹1,037.87
Revenue per Share
₹3,384.53
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| AMBER | 274.3B | 168.29 | 7.52 | 10.54% | 1.36% | 74.27 |
| Voltas Limited | 484.4B | 97.80 | 7.74 | 12.86% | 3.55% | 27.45 |
| Crompton Greaves | 163.5B | 34.90 | 4.72 | 14.45% | 5.86% | 4.83 |
| Whirlpool of India | 120.9B | 36.30 | 1.48 | 9.00% | 4.23% | 6.33 |
| Eureka Forbes | 98.7B | 61.75 | 2.20 | 3.73% | 6.11% | 2.01 |
| Cello World | 94.4B | 30.25 | 4.08 | 14.07% | 13.39% | 0.22 |
Financial data is updated regularly. All figures are in the company's reporting currency.





