Anjani Foods (ANJANIFOODS) | Financial Analysis & Statements
Anjani Foods Ltd. Small-cap Consumer Defensive
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
153.7M
Gross Profit
73.1M
47.54%
Operating Income
5.4M
3.49%
Net Income
-296.0K
-0.19%
EPS (Diluted)
₹0.01
Balance Sheet Metrics
Total Assets
404.7M
Total Liabilities
253.4M
Shareholders Equity
151.3M
Debt to Equity
1.68
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Anjani Foods Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 597.7M | 515.9M | 488.6M | 349.6M | 291.0M |
| Cost of Goods Sold | 308.8M | 272.9M | 258.5M | 184.3M | 137.1M |
| Gross Profit | 288.8M | 243.0M | 230.2M | 165.3M | 153.9M |
| Gross Margin % | 48.3% | 47.1% | 47.1% | 47.3% | 52.9% |
| Operating Expenses | |||||
| Research & Development | 197.0K | 322.0K | 249.0K | 207.0K | 462.0K |
| Selling, General & Administrative | 7.2M | 5.3M | 7.2M | 5.6M | 11.3M |
| Other Operating Expenses | 87.6M | 71.1M | 71.7M | 57.6M | 36.5M |
| Total Operating Expenses | 95.0M | 76.7M | 79.2M | 63.4M | 48.2M |
| Operating Income | 25.9M | 25.0M | 19.0M | 3.5M | 12.4M |
| Operating Margin % | 4.3% | 4.8% | 3.9% | 1.0% | 4.3% |
| Non-Operating Items | |||||
| Interest Income | 53.0K | 482.0K | 280.0K | 2.7M | 2.7M |
| Interest Expense | 7.6M | 6.6M | 6.1M | 4.8M | 3.5M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 17.6M | 17.8M | 13.6M | 1.9M | 30.0M |
| Income Tax | 4.2M | 5.5M | 5.0M | 307.0K | -55.0K |
| Effective Tax Rate % | 24.1% | 31.0% | 37.2% | 16.2% | -0.2% |
| Net Income | 13.4M | 12.3M | 8.5M | 1.6M | 30.1M |
| Net Margin % | 2.2% | 2.4% | 1.7% | 0.5% | 10.3% |
| Key Metrics | |||||
| EBITDA | 45.0M | 41.9M | 34.6M | 17.1M | 22.4M |
| EPS (Basic) | ₹0.51 | ₹0.48 | ₹0.35 | ₹0.06 | ₹1.08 |
| EPS (Diluted) | ₹0.51 | ₹0.48 | ₹0.35 | ₹0.06 | ₹1.08 |
| Basic Shares Outstanding | 27949000 | 27949000 | 27949000 | 27948900 | 27948900 |
| Diluted Shares Outstanding | 27949000 | 27949000 | 27949000 | 27948900 | 27948900 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Anjani Foods Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 3.5M | 3.1M | 2.5M | 4.3M | 5.4M |
| Short-term Investments | 5.8M | 5.6M | 4.5M | 4.1M | 16.5M |
| Accounts Receivable | 15.8M | 14.1M | 15.9M | 12.0M | 6.7M |
| Inventory | 33.2M | 36.9M | 45.5M | 51.9M | 36.5M |
| Other Current Assets | 1.1M | 6.7M | 603.0K | 1.0K | 4.0M |
| Total Current Assets | 59.4M | 67.5M | 72.2M | 77.7M | 97.2M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 3.8M | 604.0K | 2.1M | 3.4M | 192.1M |
| Goodwill | 32.3M | 32.2M | 32.4M | 32.7M | 23.7M |
| Intangible Assets | 319.0K | 252.0K | 431.0K | 680.0K | 563.0K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 1.0M | -2.0K | -3.0K | 1.0K | 2.0K |
| Total Non-Current Assets | 345.3M | 301.6M | 252.8M | 247.9M | 210.4M |
| Total Assets | 404.7M | 369.1M | 325.1M | 325.6M | 307.6M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 45.8M | 45.7M | 36.4M | 38.5M | 38.4M |
| Short-term Debt | 47.9M | 43.6M | 40.6M | 36.3M | 27.2M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 2.5M | 2.1M | 1.3M | 2.7M | 1.7M |
| Total Current Liabilities | 114.9M | 106.3M | 95.5M | 92.8M | 82.3M |
| Non-Current Liabilities | |||||
| Long-term Debt | 68.8M | 46.0M | 46.5M | 50.2M | 37.4M |
| Deferred Tax Liabilities | 14.2M | 12.7M | 8.1M | 3.3M | 1.8M |
| Other Non-Current Liabilities | 32.7M | 60.1M | 44.9M | 59.0M | 59.3M |
| Total Non-Current Liabilities | 138.5M | 125.0M | 104.2M | 115.3M | 102.2M |
| Total Liabilities | 253.4M | 231.3M | 199.7M | 208.1M | 184.5M |
| Equity | |||||
| Common Stock | 55.9M | 55.9M | 55.9M | 55.9M | 55.9M |
| Retained Earnings | 93.3M | 79.0M | 65.4M | 56.3M | 58.1M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 151.3M | 137.8M | 125.3M | 117.5M | 123.1M |
| Key Metrics | |||||
| Total Debt | 116.7M | 89.5M | 87.1M | 86.5M | 64.6M |
| Working Capital | -55.5M | -38.8M | -23.3M | -15.2M | 14.9M |
Balance Sheet Composition
Anjani Foods Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 17.6M | 17.8M | 13.5M | 1.9M | 30.0M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -10.5M | 14.0M | -150.0K | 3.2M | -52.0M |
| Operating Cash Flow | 14.8M | 37.9M | 19.2M | 7.1M | -21.3M |
| Investing Activities | |||||
| Capital Expenditures | -60.6M | -62.8M | -23.9M | -20.2M | 8.7M |
| Acquisitions | - | - | - | -412.0K | - |
| Investment Purchases | - | - | -912.0K | -412.0K | - |
| Investment Sales | - | 71.0K | 997.0K | 0 | - |
| Investing Cash Flow | -60.6M | -62.7M | -24.7M | -21.1M | 8.7M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | -4.5M | - |
| Debt Issuance | 49.6M | 25.1M | 13.4M | - | - |
| Debt Repayment | -25.4M | -21.7M | -10.8M | - | - |
| Financing Cash Flow | 24.0M | 4.0M | 1.9M | 6.0M | -2.4M |
| Free Cash Flow | -25.3M | 2.6M | 3.4M | -4.6M | -118.0M |
| Net Change in Cash | -21.8M | -20.8M | -3.7M | -8.0M | -15.1M |
Cash Flow Trend
Anjani Foods Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
115.00
Price to Book
6.52
Price to Sales
0.78
PEG Ratio
-1.67
Profitability Ratios
Profit Margin
0.65%
Operating Margin
4.58%
Return on Equity
9.46%
Return on Assets
3.54%
Financial Health
Current Ratio
0.62
Debt to Equity
76.79
Beta
0.63
Per Share Data
EPS (TTM)
₹0.15
Book Value per Share
₹2.65
Revenue per Share
₹22.96
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ANJANIFOODS | 509.8M | 115.00 | 6.52 | 9.46% | 0.65% | 76.79 |
| Hit Kit Global | 172.5M | 7.27 | 1.27 | 21.79% | 270.07% | 0.00 |
| JHS Svendgaard | 163.9M | 105.16 | 0.55 | 0.68% | 0.92% | 29.57 |
| Hindustan Unilever | 5.6T | 55.11 | 11.42 | 21.47% | 22.29% | 3.61 |
Financial data is updated regularly. All figures are in the company's reporting currency.

