Anna Infrastructures (ANNAINFRA) | Financial Analysis & Statements
Anna Infrastructures Ltd. Small-cap Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
815.0K
Gross Profit
815.0K
100.00%
Operating Income
-413.0K
-50.67%
Net Income
353.0K
43.31%
EPS (Diluted)
₹0.09
Balance Sheet Metrics
Total Assets
110.1M
Total Liabilities
3.5M
Shareholders Equity
106.6M
Debt to Equity
0.03
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Anna Infrastructures Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 18.6M | 16.8M | 11.3M | 5.0M | 10.1M |
| Cost of Goods Sold | 7.6M | 5.7M | 3.4M | 693.0K | 1.8M |
| Gross Profit | 11.0M | 11.2M | 7.9M | 4.3M | 8.3M |
| Gross Margin % | 59.2% | 66.3% | 70.0% | 86.0% | 82.2% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 665.0K | 808.0K | 800.0K | 735.0K | 641.2K |
| Other Operating Expenses | 1.8M | 681.0K | 890.0K | 670.0K | 732.7K |
| Total Operating Expenses | 2.5M | 1.5M | 1.7M | 1.4M | 1.4M |
| Operating Income | 4.9M | 6.4M | 2.2M | -875.0K | 3.5M |
| Operating Margin % | 26.4% | 38.0% | 19.7% | -17.6% | 34.4% |
| Non-Operating Items | |||||
| Interest Income | 235.0K | 100.0K | 32.0K | 29.0K | 70.9K |
| Interest Expense | 90.0K | 71.0K | 132.0K | 257.0K | 179.1K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 6.6M | 7.9M | 2.9M | -539.0K | 3.8M |
| Income Tax | 1.7M | 1.9M | 661.0K | -47.0K | 927.6K |
| Effective Tax Rate % | 25.8% | 24.1% | 22.4% | 0.0% | 24.2% |
| Net Income | 4.9M | 6.0M | 2.3M | -491.0K | 2.9M |
| Net Margin % | 26.5% | 35.4% | 20.3% | -9.9% | 28.6% |
| Key Metrics | |||||
| EBITDA | 7.0M | 8.3M | 4.4M | 948.0K | 4.7M |
| EPS (Basic) | ₹1.30 | ₹1.57 | ₹0.60 | ₹-0.13 | ₹0.76 |
| EPS (Diluted) | ₹1.30 | ₹1.57 | ₹0.60 | ₹-0.13 | ₹0.76 |
| Basic Shares Outstanding | 3800000 | 3800000 | 3800000 | 3800000 | 3813287 |
| Diluted Shares Outstanding | 3800000 | 3800000 | 3800000 | 3800000 | 3813287 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Anna Infrastructures Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 2.0M | 1.6M | 1.0M | 1.6M | 914.4K |
| Short-term Investments | 90.0K | 2.6M | 2.4M | 266.0K | 3.2M |
| Accounts Receivable | 10.0M | - | 0 | - | - |
| Inventory | 40.8M | 46.4M | 48.5M | 44.0M | 41.4M |
| Other Current Assets | 418.0K | 419.0K | 405.0K | 645.0K | 648.0K |
| Total Current Assets | 91.8M | 93.7M | 93.1M | 91.6M | 92.6M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 0 | 0 | 4.6M | 0 | 75.5K |
| Goodwill | - | - | 0 | 0 | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | 18.3M | 11.3M | 6.0M | 6.6M | 8.0M |
| Total Assets | 110.1M | 105.0M | 99.1M | 98.2M | 100.5M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | - | 0 | 0 | 38.6K |
| Short-term Debt | - | - | 865.0K | 1.5M | 1.5M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 154.0K | 138.0K | 140.0K | 130.0K | 39.6K |
| Total Current Liabilities | 1.9M | 1.8M | 1.8M | 4.0M | 4.8M |
| Non-Current Liabilities | |||||
| Long-term Debt | - | - | 0 | 742.0K | 2.0M |
| Deferred Tax Liabilities | - | - | 0 | 0 | -200.5K |
| Other Non-Current Liabilities | 1.6M | 1.0K | - | 66.8K | 38.6K |
| Total Non-Current Liabilities | 1.6M | 1.6M | 1.6M | 742.0K | 1.8M |
| Total Liabilities | 3.5M | 3.4M | 3.4M | 4.8M | 6.6M |
| Equity | |||||
| Common Stock | 38.0M | 38.0M | 38.0M | 38.0M | 38.0M |
| Retained Earnings | 66.3M | 61.3M | 55.4M | 53.1M | 53.6M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 106.6M | 101.7M | 95.7M | 93.4M | 93.9M |
| Key Metrics | |||||
| Total Debt | 0 | 0 | 865.0K | 2.2M | 3.4M |
| Working Capital | 89.9M | 92.0M | 91.3M | 87.5M | 87.7M |
Balance Sheet Composition
Anna Infrastructures Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 4.9M | 6.0M | 2.3M | -491.0K | 2.9M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 149.0K | -947.0K | -648.0K | -2.0M | -3.5M |
| Operating Cash Flow | 7.0M | 6.6M | 2.7M | -1.6M | 186.0K |
| Investing Activities | |||||
| Capital Expenditures | - | 0 | 0 | 0 | 200.0K |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -7.5M | -5.0M | 0 | - | 0 |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -7.5M | -5.0M | 0 | 0 | 200.0K |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | 0 | 0 | 0 | 3.0M |
| Debt Repayment | - | 0 | -742.0K | -1.2M | -635.0K |
| Financing Cash Flow | - | 0 | -742.0K | -1.2M | 2.4M |
| Free Cash Flow | 7.3M | 7.4M | 3.6M | -476.0K | -3.1M |
| Net Change in Cash | -481.0K | 1.6M | 1.9M | -2.9M | 2.8M |
Cash Flow Trend
Anna Infrastructures Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
10.03
Price to Book
1.33
Price to Sales
4.00
PEG Ratio
0.00
Profitability Ratios
Profit Margin
39.88%
Operating Margin
62.12%
Return on Equity
4.63%
Return on Assets
4.48%
Financial Health
Current Ratio
11.35
Debt to Equity
0.00
Beta
0.99
Per Share Data
EPS (TTM)
₹3.57
Book Value per Share
₹26.89
Revenue per Share
₹8.77
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ANNAINFRA | 144.4M | 10.03 | 1.33 | 4.63% | 39.88% | 0.00 |
| DLF | 1.5T | 34.19 | 3.51 | 10.26% | 46.58% | 4.13 |
| Macrotech Developers | 855.6B | 25.74 | 4.04 | 16.90% | 20.45% | 45.11 |
| AGI Infra | 44.6B | 52.07 | 12.96 | 22.61% | 23.96% | 42.33 |
| Tarc | 40.5B | 454.74 | 3.83 | -22.16% | -65.39% | 181.34 |
| Kesar India | 34.8B | 123.00 | 13.32 | 20.03% | 17.00% | 17.82 |
Financial data is updated regularly. All figures are in the company's reporting currency.




