TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 1.5B
Gross Profit 217.8M 14.20%
Operating Income 55.6M 3.63%
Net Income 5.3M 0.35%

Balance Sheet Metrics

Total Assets 3.4B
Total Liabilities 1.9B
Shareholders Equity 1.6B
Debt to Equity 1.20

Cash Flow Metrics

Revenue & Profitability Trend

Arfin India Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i6.2B5.3B5.4B5.2B3.0B
Cost of Goods Sold i5.2B4.8B5.0B4.8B2.7B
Gross Profit i990.3M505.9M461.8M423.7M314.3M
Gross Margin % i16.1%9.5%8.5%8.1%10.4%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-122.3M115.5M112.0M98.3M
Other Operating Expenses i536.5M226.0K561.0K657.0K505.0K
Total Operating Expenses i536.5M122.5M116.1M112.7M98.8M
Operating Income i322.4M263.3M227.6M212.1M136.8M
Operating Margin % i5.2%4.9%4.2%4.0%4.5%
Non-Operating Items
Interest Income i-1.7M911.0K641.0K889.0K
Interest Expense i198.2M171.7M125.2M104.4M94.6M
Other Non-Operating Income-----
Pre-tax Income i143.8M97.2M109.8M98.0M45.5M
Income Tax i52.3M15.0M6.6M6.2M5.4M
Effective Tax Rate % i36.4%15.4%6.1%6.3%11.8%
Net Income i91.5M82.2M103.2M91.9M40.2M
Net Margin % i1.5%1.5%1.9%1.8%1.3%
Key Metrics
EBITDA i382.6M308.2M268.7M241.3M157.9M
EPS (Basic) i₹0.54₹0.52₹0.65₹0.58₹2.53
EPS (Diluted) i₹0.54₹0.52₹0.65₹0.58₹2.53
Basic Shares Outstanding i16937592615892405015892405015892405015892405
Diluted Shares Outstanding i16937592615892405015892405015892405015892405

Income Statement Trend

Arfin India Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i6.2M3.8M75.1M849.0K731.0K
Short-term Investments i50.1M270.0K202.0K13.3M-
Accounts Receivable i523.8M533.5M570.7M736.2M425.7M
Inventory i1.8B1.5B1.1B1.0B1.1B
Other Current Assets152.0M76.7M113.6M1.0K65.1M
Total Current Assets i2.8B2.2B2.0B1.8B1.7B
Non-Current Assets
Property, Plant & Equipment i636.9M655.4M652.8M616.3M614.7M
Goodwill i-0000
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets2.0M2.8M5.3M6.1M8.7M
Total Non-Current Assets i686.2M666.4M675.2M631.3M635.3M
Total Assets i3.4B2.9B2.7B2.5B2.3B
Liabilities
Current Liabilities
Accounts Payable i632.0M656.5M619.1M529.6M477.6M
Short-term Debt i939.8M918.7M768.4M741.4M733.8M
Current Portion of Long-term Debt-----
Other Current Liabilities2.8M2.9M2.2M2.6M1.6M
Total Current Liabilities i1.6B1.6B1.4B1.3B1.2B
Non-Current Liabilities
Long-term Debt i229.4M278.5M353.0M375.1M354.7M
Deferred Tax Liabilities i52.2M15.3M17.5M29.8M40.0M
Other Non-Current Liabilities---1.0K-
Total Non-Current Liabilities i286.0M299.3M374.7M409.4M399.0M
Total Liabilities i1.9B1.9B1.8B1.7B1.6B
Equity
Common Stock i168.7M158.9M158.9M158.9M158.9M
Retained Earnings i-489.2M407.0M303.9M212.0M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i1.6B963.6M880.8M776.4M683.6M
Key Metrics
Total Debt i1.2B1.2B1.1B1.1B1.1B
Working Capital i1.2B596.4M580.4M554.5M447.4M

Balance Sheet Composition

Arfin India Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i143.8M97.2M109.8M98.0M45.5M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-539.8M-252.4M-96.3M-186.0M-350.0M
Operating Cash Flow i-208.1M28.9M156.5M34.9M-195.1M
Investing Activities
Capital Expenditures i-59.4M-33.1M-80.0M-34.8M-54.8M
Acquisitions i-----
Investment Purchases i-29.3M-4.4M-3.1M-657.0K-
Investment Sales i000058.3M
Investing Cash Flow i-88.7M-37.4M-83.1M-35.4M3.5M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-4.8M150.2M27.0M7.6M-249.8M
Free Cash Flow i-271.4M13.4M209.7M78.1M-89.5M
Net Change in Cash i-301.5M141.7M100.4M7.2M-441.4M

Cash Flow Trend

Arfin India Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 66.15
Forward P/E 1.76
Price to Sales 0.98
PEG Ratio 1.76

Profitability Ratios

Profit Margin 16.08%
Operating Margin 5.55%
Return on Equity 5.83%
Return on Assets 2.66%

Financial Health

Current Ratio 1.74
Debt to Equity 0.75

Per Share Data

EPS (TTM) ₹0.54
Revenue per Share ₹36.35

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
arfin6.0B66.15-5.83%16.08%0.75
Zaggle Prepaid Ocean 49.9B53.354.009.64%6.74%1.59
Prime Focus 49.7B20.316.34-32.51%-10.37%238.79
Bondada Engineering 47.9B41.7010.4435.79%7.12%38.09
Gujarat Ambuja 47.6B19.921.578.30%4.94%7.62
Insolation Energy 49.4B37.617.8534.80%9.46%17.52

Financial data is updated regularly. All figures are in the company's reporting currency.