Arfin India (ARFIN) | Financial Analysis & Statements
Arfin India Ltd. Small-cap
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.1B
Gross Profit
179.2M
16.46%
Operating Income
55.2M
5.07%
Net Income
10.8M
0.99%
EPS (Diluted)
₹0.06
Balance Sheet Metrics
Total Assets
3.4B
Total Liabilities
1.9B
Shareholders Equity
1.6B
Debt to Equity
1.20
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Arfin India Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 6.1B | 5.3B | 5.4B | 5.2B | 3.0B |
| Cost of Goods Sold | 5.5B | 4.8B | 5.0B | 4.8B | 2.7B |
| Gross Profit | 584.8M | 505.9M | 461.8M | 423.7M | 314.3M |
| Gross Margin % | 9.5% | 9.5% | 8.5% | 8.1% | 10.4% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 148.8M | 122.3M | 115.5M | 112.0M | 98.3M |
| Other Operating Expenses | -5.7M | 226.0K | 561.0K | 657.0K | 505.0K |
| Total Operating Expenses | 143.1M | 122.5M | 116.1M | 112.7M | 98.8M |
| Operating Income | 328.6M | 263.3M | 227.6M | 212.1M | 136.8M |
| Operating Margin % | 5.4% | 4.9% | 4.2% | 4.0% | 4.5% |
| Non-Operating Items | |||||
| Interest Income | 4.3M | 1.7M | 911.0K | 641.0K | 889.0K |
| Interest Expense | 184.4M | 171.7M | 125.2M | 104.4M | 94.6M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 143.8M | 97.2M | 109.8M | 98.0M | 45.5M |
| Income Tax | 52.3M | 15.0M | 6.6M | 6.2M | 5.4M |
| Effective Tax Rate % | 36.4% | 15.4% | 6.1% | 6.3% | 11.8% |
| Net Income | 91.5M | 82.2M | 103.2M | 91.9M | 40.2M |
| Net Margin % | 1.5% | 1.5% | 1.9% | 1.8% | 1.3% |
| Key Metrics | |||||
| EBITDA | 368.8M | 308.2M | 268.7M | 241.3M | 157.9M |
| EPS (Basic) | ₹0.54 | ₹0.52 | ₹0.65 | ₹0.58 | ₹2.53 |
| EPS (Diluted) | ₹0.54 | ₹0.52 | ₹0.65 | ₹0.58 | ₹2.53 |
| Basic Shares Outstanding | 168319807 | 158924050 | 158924050 | 158924050 | 15892405 |
| Diluted Shares Outstanding | 168319807 | 158924050 | 158924050 | 158924050 | 15892405 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Arfin India Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 6.2M | 3.8M | 75.1M | 849.0K | 731.0K |
| Short-term Investments | 283.0K | 270.0K | 202.0K | 13.3M | - |
| Accounts Receivable | 523.8M | 533.5M | 570.7M | 736.2M | 425.7M |
| Inventory | 1.8B | 1.5B | 1.1B | 1.0B | 1.1B |
| Other Current Assets | 152.0M | 76.7M | 113.6M | 1.0K | 65.1M |
| Total Current Assets | 2.8B | 2.2B | 2.0B | 1.8B | 1.7B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 636.9M | 655.4M | 652.8M | 616.3M | 614.7M |
| Goodwill | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 2.0M | 2.8M | 5.3M | 6.1M | 8.7M |
| Total Non-Current Assets | 686.2M | 666.4M | 675.2M | 631.3M | 635.3M |
| Total Assets | 3.4B | 2.9B | 2.7B | 2.5B | 2.3B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 632.0M | 656.5M | 619.1M | 529.6M | 477.6M |
| Short-term Debt | 939.8M | 918.7M | 768.4M | 741.4M | 733.8M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 2.6M | 2.9M | 2.2M | 2.6M | 1.6M |
| Total Current Liabilities | 1.6B | 1.6B | 1.4B | 1.3B | 1.2B |
| Non-Current Liabilities | |||||
| Long-term Debt | 229.4M | 278.5M | 353.0M | 375.1M | 354.7M |
| Deferred Tax Liabilities | 52.2M | 15.3M | 17.5M | 29.8M | 40.0M |
| Other Non-Current Liabilities | - | - | - | 1.0K | - |
| Total Non-Current Liabilities | 286.0M | 299.3M | 374.7M | 409.4M | 399.0M |
| Total Liabilities | 1.9B | 1.9B | 1.8B | 1.7B | 1.6B |
| Equity | |||||
| Common Stock | 168.7M | 158.9M | 158.9M | 158.9M | 158.9M |
| Retained Earnings | 566.7M | 489.2M | 407.0M | 303.9M | 212.0M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.6B | 963.6M | 880.8M | 776.4M | 683.6M |
| Key Metrics | |||||
| Total Debt | 1.2B | 1.2B | 1.1B | 1.1B | 1.1B |
| Working Capital | 1.2B | 596.4M | 580.4M | 554.5M | 447.4M |
Balance Sheet Composition
Arfin India Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 143.8M | 97.2M | 109.8M | 98.0M | 45.5M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -539.8M | -252.4M | -96.3M | -186.0M | -350.0M |
| Operating Cash Flow | -208.1M | 28.9M | 156.5M | 34.9M | -195.1M |
| Investing Activities | |||||
| Capital Expenditures | -59.4M | -33.1M | -80.0M | -34.8M | -54.8M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -29.3M | -4.4M | -3.1M | -657.0K | - |
| Investment Sales | 0 | 0 | 0 | 0 | 58.3M |
| Investing Cash Flow | -88.7M | -37.4M | -83.1M | -35.4M | 3.5M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -4.9M | 150.2M | 27.0M | 7.6M | -249.8M |
| Free Cash Flow | -271.4M | 13.4M | 209.7M | 78.1M | -89.5M |
| Net Change in Cash | -301.6M | 141.7M | 100.4M | 7.2M | -441.4M |
Cash Flow Trend
Arfin India Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
177.04
Forward P/E
4.72
Price to Book
10.12
Price to Sales
2.63
PEG Ratio
2.66
Profitability Ratios
Profit Margin
9.55%
Operating Margin
5.36%
Return on Equity
5.83%
Return on Assets
2.66%
Financial Health
Current Ratio
1.60
Debt to Equity
0.93
Per Share Data
EPS (TTM)
₹0.54
Book Value per Share
₹9.45
Revenue per Share
₹36.39
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ARFIN | 16.1B | 177.04 | 10.12 | 5.83% | 9.55% | 0.93 |
| Ion Exchange (India | 49.7B | 26.60 | 3.74 | 17.18% | 6.30% | 32.49 |
| Tanfac Industries | 49.6B | 66.26 | 14.61 | 28.25% | 10.85% | 9.28 |
| Jana Small Finance | 49.4B | 15.85 | 1.14 | 12.18% | 11.68% | 0.93 |
| RattanIndia | 49.3B | 84.51 | 4.77 | 9.14% | 17.69% | 107.30 |
| Subros | 49.2B | 31.66 | 4.44 | 13.76% | 4.50% | 6.95 |
Financial data is updated regularly. All figures are in the company's reporting currency.





