
Arihant Foundations (ARIHANT) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
674.4M
Gross Profit
246.1M
36.49%
Operating Income
163.1M
24.18%
Net Income
114.6M
16.99%
Balance Sheet Metrics
Total Assets
5.8B
Total Liabilities
2.7B
Shareholders Equity
3.1B
Debt to Equity
0.87
Cash Flow Metrics
Revenue & Profitability Trend
Arihant Foundations Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 2.1B | 1.2B | 642.7M | 828.0M | 564.7M |
Cost of Goods Sold | 1.2B | 810.0M | 350.2M | 615.5M | 506.3M |
Gross Profit | 884.4M | 430.8M | 292.5M | 212.4M | 58.4M |
Gross Margin % | 42.8% | 34.7% | 45.5% | 25.7% | 10.3% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 35.5M | 38.4M | 24.5M | 25.4M |
Other Operating Expenses | 152.1M | 68.3M | 51.4M | 152.3M | 48.4M |
Total Operating Expenses | 152.1M | 103.8M | 89.8M | 176.7M | 73.8M |
Operating Income | 638.6M | 247.2M | 131.7M | -37.4M | -62.1M |
Operating Margin % | 30.9% | 19.9% | 20.5% | -4.5% | -11.0% |
Non-Operating Items | |||||
Interest Income | - | - | 199.3M | 71.4M | 48.3M |
Interest Expense | 209.5M | 165.7M | 206.5M | 110.6M | 233.1M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 582.5M | 203.8M | 128.3M | -30.1M | -131.5M |
Income Tax | 155.5M | 68.7M | 28.6M | 17.3M | 28.4M |
Effective Tax Rate % | 26.7% | 33.7% | 22.3% | 0.0% | 0.0% |
Net Income | 427.0M | 135.0M | 99.7M | -47.4M | -159.9M |
Net Margin % | 20.7% | 10.9% | 15.5% | -5.7% | -28.3% |
Key Metrics | |||||
EBITDA | 797.1M | 372.9M | 338.1M | 75.1M | 104.4M |
EPS (Basic) | ₹46.88 | ₹15.70 | ₹11.60 | ₹-1.16 | ₹-11.69 |
EPS (Diluted) | ₹46.88 | ₹15.70 | ₹11.60 | ₹-1.16 | ₹-11.69 |
Basic Shares Outstanding | 9108362 | 8600000 | 8600000 | 8600000 | 8600000 |
Diluted Shares Outstanding | 9108362 | 8600000 | 8600000 | 8600000 | 8600000 |
Income Statement Trend
Arihant Foundations Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 202.2M | 57.2M | 260.3M | 49.9M | 39.4M |
Short-term Investments | 625.4M | 47.3M | 30.3M | 19.9M | 134.5M |
Accounts Receivable | 387.3M | 439.7M | 443.6M | 436.9M | 422.2M |
Inventory | 1.8B | 1.2B | 1.3B | 2.0B | 949.2M |
Other Current Assets | 515.2M | 4.2M | 1.0K | -2.0K | 1.2B |
Total Current Assets | 3.9B | 2.6B | 2.8B | 3.6B | 3.4B |
Non-Current Assets | |||||
Property, Plant & Equipment | - | 0 | 1.0K | 0 | 0 |
Goodwill | 231.0M | 231.0M | 231.0M | 231.1M | 229.1M |
Intangible Assets | - | 5.0K | 22.0K | 86.0K | 465.4K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 79.7M | 1.0K | 1.0K | 1.0K | -100.0K |
Total Non-Current Assets | 1.9B | 1.9B | 2.1B | 2.5B | 2.2B |
Total Assets | 5.8B | 4.4B | 4.9B | 6.1B | 5.6B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 457.4M | 494.5M | 452.2M | 645.2M | 416.0M |
Short-term Debt | 113.0M | 301.4M | 384.5M | 2.3B | 1.1B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 617.9M | 476.5M | 1.0K | 797.2M | 855.5M |
Total Current Liabilities | 1.5B | 1.4B | 1.7B | 4.0B | 2.7B |
Non-Current Liabilities | |||||
Long-term Debt | 1.2B | 1.1B | 1.4B | 1.1B | 2.0B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 26.4M | 29.7M | 82.1M | 119.1M | 160.8M |
Total Non-Current Liabilities | 1.2B | 1.2B | 1.5B | 1.2B | 2.2B |
Total Liabilities | 2.7B | 2.5B | 3.1B | 5.2B | 4.9B |
Equity | |||||
Common Stock | 99.7M | 86.0M | 86.0M | 86.0M | 86.0M |
Retained Earnings | - | 1.1B | 1.0B | 404.6M | 242.1M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 3.1B | 1.9B | 1.8B | 870.5M | 691.5M |
Key Metrics | |||||
Total Debt | 1.3B | 1.4B | 1.7B | 3.4B | 3.1B |
Working Capital | 2.4B | 1.2B | 1.1B | -372.9M | 650.6M |
Balance Sheet Composition
Arihant Foundations Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 582.5M | 203.8M | 128.3M | -30.1M | -131.5M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -1.2B | 65.2M | 478.5M | -628.5M | 1.7B |
Operating Cash Flow | -534.0M | 312.2M | 610.1M | -665.3M | 1.6B |
Investing Activities | |||||
Capital Expenditures | 10.0M | -6.8M | -3.8M | -9.3M | -1.8M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | -13.2M | 0 | -190.0K | -120.8M |
Investment Sales | 127.7M | 593.0K | 1.4M | 187.7M | 1.3M |
Investing Cash Flow | 137.6M | -18.8M | 2.3M | 179.0M | -119.5M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -8.6M | - | - | - | - |
Debt Issuance | - | - | 309.3M | 306.6M | - |
Debt Repayment | - | -443.6M | -1.6B | -137.3M | -1.4B |
Financing Cash Flow | 740.9M | -443.6M | -1.3B | 169.2M | -1.4B |
Free Cash Flow | -847.9M | 296.9M | 1.5B | -369.9M | 1.5B |
Net Change in Cash | 344.5M | -150.2M | -645.9M | -317.0M | 93.1M |
Cash Flow Trend
Arihant Foundations Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
27.91
Price to Book
3.84
Price to Sales
6.40
Profitability Ratios
Profit Margin
20.68%
Operating Margin
24.18%
Return on Equity
17.00%
Return on Assets
7.80%
Financial Health
Current Ratio
2.63
Debt to Equity
49.66
Beta
1.16
Per Share Data
EPS (TTM)
₹46.93
Book Value per Share
₹341.31
Revenue per Share
₹226.65
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
arihant | 13.2B | 27.91 | 3.84 | 17.00% | 20.68% | 49.66 |
DLF | 1.9T | 42.46 | 4.47 | 10.26% | 47.97% | 9.64 |
Macrotech Developers | 1.2T | 42.01 | 6.16 | 15.70% | 20.32% | 35.04 |
Tarc | 48.0B | 454.74 | 4.60 | -22.16% | -144.33% | 187.30 |
Hubtown | 46.8B | 35.35 | 1.49 | 1.88% | 25.31% | 32.10 |
Marathon Nextgen | 42.9B | 15.26 | 2.74 | 15.51% | 37.49% | 46.60 |
Financial data is updated regularly. All figures are in the company's reporting currency.