Arihant Foundations (ARIHANT) | Financial Analysis & Statements
Arihant Foundations & Housing Limited Small-cap Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
825.8M
Gross Profit
274.9M
33.29%
Operating Income
217.3M
26.31%
Net Income
163.5M
19.80%
EPS (Diluted)
₹17.95
Balance Sheet Metrics
Total Assets
5.8B
Total Liabilities
2.7B
Shareholders Equity
3.1B
Debt to Equity
0.87
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Arihant Foundations Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.1B | 1.2B | 642.7M | 828.0M | 564.7M |
| Cost of Goods Sold | 1.2B | 810.0M | 350.2M | 615.5M | 506.3M |
| Gross Profit | 884.3M | 430.8M | 292.5M | 212.4M | 58.4M |
| Gross Margin % | 42.8% | 34.7% | 45.5% | 25.7% | 10.3% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 60.2M | 35.5M | 38.4M | 24.5M | 25.4M |
| Other Operating Expenses | 79.6M | 68.3M | 51.4M | 152.3M | 48.4M |
| Total Operating Expenses | 139.8M | 103.8M | 89.8M | 176.7M | 73.8M |
| Operating Income | 638.6M | 247.2M | 131.7M | -37.4M | -62.1M |
| Operating Margin % | 30.9% | 19.9% | 20.5% | -4.5% | -11.0% |
| Non-Operating Items | |||||
| Interest Income | 131.6M | - | 199.3M | 71.4M | 48.3M |
| Interest Expense | 205.2M | 165.7M | 206.5M | 110.6M | 233.1M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 582.5M | 203.8M | 128.3M | -30.1M | -131.5M |
| Income Tax | 155.5M | 68.7M | 28.6M | 17.3M | 28.4M |
| Effective Tax Rate % | 26.7% | 33.7% | 22.3% | 0.0% | 0.0% |
| Net Income | 427.0M | 135.0M | 99.7M | -47.4M | -159.9M |
| Net Margin % | 20.7% | 10.9% | 15.5% | -5.7% | -28.3% |
| Key Metrics | |||||
| EBITDA | 774.6M | 372.9M | 338.1M | 75.1M | 104.4M |
| EPS (Basic) | ₹46.88 | ₹15.70 | ₹11.60 | ₹-1.16 | ₹-11.69 |
| EPS (Diluted) | ₹46.88 | ₹15.70 | ₹11.60 | ₹-1.16 | ₹-11.69 |
| Basic Shares Outstanding | 9108835 | 8600000 | 8600000 | 8600000 | 8600000 |
| Diluted Shares Outstanding | 9108835 | 8600000 | 8600000 | 8600000 | 8600000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Arihant Foundations Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 202.2M | 57.2M | 260.3M | 49.9M | 39.4M |
| Short-term Investments | 527.5M | 47.3M | 30.3M | 19.9M | 134.5M |
| Accounts Receivable | 387.3M | 439.7M | 443.6M | 436.9M | 422.2M |
| Inventory | 1.8B | 1.2B | 1.3B | 2.0B | 949.2M |
| Other Current Assets | -2.0K | 4.2M | 1.0K | -2.0K | 1.2B |
| Total Current Assets | 3.9B | 2.6B | 2.8B | 3.6B | 3.4B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 0 | 0 | 1.0K | 0 | 0 |
| Goodwill | 231.0M | 231.0M | 231.0M | 231.1M | 229.1M |
| Intangible Assets | 1.0K | 5.0K | 22.0K | 86.0K | 465.4K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 2.0K | 1.0K | 1.0K | 1.0K | -100.0K |
| Total Non-Current Assets | 1.9B | 1.9B | 2.1B | 2.5B | 2.2B |
| Total Assets | 5.8B | 4.4B | 4.9B | 6.1B | 5.6B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 457.4M | 494.5M | 452.2M | 645.2M | 416.0M |
| Short-term Debt | 279.8M | 301.4M | 384.5M | 2.3B | 1.1B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 1.0K | 476.5M | 1.0K | 797.2M | 855.5M |
| Total Current Liabilities | 1.5B | 1.4B | 1.7B | 4.0B | 2.7B |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.2B | 1.1B | 1.4B | 1.1B | 2.0B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 26.4M | 29.7M | 82.1M | 119.1M | 160.8M |
| Total Non-Current Liabilities | 1.2B | 1.2B | 1.5B | 1.2B | 2.2B |
| Total Liabilities | 2.7B | 2.5B | 3.1B | 5.2B | 4.9B |
| Equity | |||||
| Common Stock | 99.7M | 86.0M | 86.0M | 86.0M | 86.0M |
| Retained Earnings | 1.6B | 1.1B | 1.0B | 404.6M | 242.1M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 3.1B | 1.9B | 1.8B | 870.5M | 691.5M |
| Key Metrics | |||||
| Total Debt | 1.5B | 1.4B | 1.7B | 3.4B | 3.1B |
| Working Capital | 2.4B | 1.2B | 1.1B | -372.9M | 650.6M |
Balance Sheet Composition
Arihant Foundations Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 582.5M | 203.8M | 128.3M | -30.1M | -131.5M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -1.2B | 65.2M | 478.5M | -628.5M | 1.7B |
| Operating Cash Flow | -534.0M | 312.2M | 610.1M | -665.3M | 1.6B |
| Investing Activities | |||||
| Capital Expenditures | 10.0M | -6.8M | -3.8M | -9.3M | -1.8M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | -13.2M | 0 | -190.0K | -120.8M |
| Investment Sales | 127.7M | 593.0K | 1.4M | 187.7M | 1.3M |
| Investing Cash Flow | 137.6M | -18.8M | 2.3M | 179.0M | -119.5M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -8.6M | - | - | - | - |
| Debt Issuance | - | - | 309.3M | 306.6M | - |
| Debt Repayment | - | -443.6M | -1.6B | -137.3M | -1.4B |
| Financing Cash Flow | 740.9M | -443.6M | -1.3B | 169.2M | -1.4B |
| Free Cash Flow | -847.9M | 296.9M | 1.5B | -369.9M | 1.5B |
| Net Change in Cash | 344.5M | -150.2M | -645.9M | -317.0M | 93.1M |
Cash Flow Trend
Arihant Foundations Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
14.43
Price to Book
2.69
Price to Sales
2.73
PEG Ratio
0.18
Profitability Ratios
Profit Margin
18.59%
Operating Margin
26.42%
Return on Equity
13.73%
Return on Assets
7.35%
Financial Health
Current Ratio
2.74
Debt to Equity
93.21
Beta
0.68
Per Share Data
EPS (TTM)
₹64.46
Book Value per Share
₹345.38
Revenue per Share
₹348.39
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ARIHANT | 9.3B | 14.43 | 2.69 | 13.73% | 18.59% | 93.21 |
| DLF | 1.5T | 34.19 | 3.51 | 10.26% | 46.58% | 4.13 |
| Macrotech Developers | 855.6B | 25.74 | 4.04 | 16.90% | 20.45% | 45.11 |
| AGI Infra | 44.6B | 52.07 | 12.96 | 22.61% | 23.96% | 42.33 |
| Tarc | 40.5B | 454.74 | 3.83 | -22.16% | -65.39% | 181.34 |
| Kesar India | 34.8B | 123.00 | 13.32 | 20.03% | 17.00% | 17.82 |
Financial data is updated regularly. All figures are in the company's reporting currency.





