
Arnold Holdings (ARNOLD) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
444.5M
Gross Profit
199.3M
44.85%
Operating Income
59.9M
13.48%
Net Income
32.1M
7.23%
EPS (Diluted)
₹5.41
Balance Sheet Metrics
Total Assets
1.6B
Total Liabilities
970.5M
Shareholders Equity
602.6M
Debt to Equity
1.61
Cash Flow Metrics
Revenue & Profitability Trend
Arnold Holdings Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 2.0B | 2.1B | 1.6B | 1.2B | 373.4M |
Cost of Goods Sold | 1.2B | 1.0B | 476.4M | 468.7M | 350.4M |
Gross Profit | 818.5M | 1.1B | 1.2B | 717.9M | 23.0M |
Gross Margin % | 41.0% | 51.3% | 70.8% | 60.5% | 6.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 136.9M | 319.6M | 72.3M | 494.9K |
Other Operating Expenses | 710.9M | 717.0M | 716.0M | 504.7M | 3.3M |
Total Operating Expenses | 710.9M | 853.9M | 1.0B | 577.0M | 3.8M |
Operating Income | 94.0M | 179.9M | 100.1M | 133.4M | 16.6M |
Operating Margin % | 4.7% | 8.7% | 6.1% | 11.2% | 4.5% |
Non-Operating Items | |||||
Interest Income | - | - | 0 | 97.6K | 0 |
Interest Expense | 55.1M | 52.3M | 63.3M | 59.9M | 481.9K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 61.6M | 127.4M | 50.2M | 21.0M | 9.4M |
Income Tax | 8.4M | 39.2M | 12.1M | 6.0M | 2.5M |
Effective Tax Rate % | 13.6% | 30.8% | 24.2% | 28.3% | 26.2% |
Net Income | 53.3M | 88.2M | 38.1M | 15.1M | 6.9M |
Net Margin % | 2.7% | 4.2% | 2.3% | 1.3% | 1.9% |
Key Metrics | |||||
EBITDA | 130.4M | 201.0M | 118.0M | 134.0M | 17.3M |
EPS (Basic) | ₹2.24 | ₹3.71 | ₹1.27 | ₹0.50 | ₹0.23 |
EPS (Diluted) | ₹2.24 | ₹3.71 | ₹1.27 | ₹0.50 | ₹0.23 |
Basic Shares Outstanding | 23779018 | 23775000 | 30075000 | 30075000 | 30075000 |
Diluted Shares Outstanding | 23779018 | 23775000 | 30075000 | 30075000 | 30075000 |
Income Statement Trend
Arnold Holdings Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 99.4M | 89.4M | 182.9M | 373.1K | 3.0M |
Short-term Investments | 264.7M | 226.5M | 98.0M | 2.5M | - |
Accounts Receivable | 4.8M | 4.2M | 1.9M | 6.5M | 2.8M |
Inventory | 333.2M | 238.0M | 210.7M | 150.0M | 142.2M |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 1.5B | 572.8M | 495.0M | 968.0M | 482.3M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | 36.3M | 4.7M | 14.8M | 11.0M |
Goodwill | 14.0M | 0 | 0 | 0 | - |
Intangible Assets | 14.0M | - | - | - | - |
Long-term Investments | - | 0 | 0 | - | - |
Other Non-Current Assets | 21.0M | 791.8K | 791.8K | 791.8K | 14.2M |
Total Non-Current Assets | 68.3M | 835.1M | 884.3M | 102.0M | 70.0M |
Total Assets | 1.6B | 1.4B | 1.4B | 1.1B | 552.3M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 119.2M | 209.8M | 46.3M | 142.9M | 612.2K |
Short-term Debt | - | 10.2M | 413.7M | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | 2.2K | - | - |
Total Current Liabilities | 121.5M | 286.5M | 510.1M | 116.0M | 540.1K |
Non-Current Liabilities | |||||
Long-term Debt | 841.5M | 590.8M | 315.0M | 369.1M | 0 |
Deferred Tax Liabilities | 0 | 2.2M | 0 | 28.8M | 10.8M |
Other Non-Current Liabilities | 196.0K | 3.4M | 100 | -100 | 100 |
Total Non-Current Liabilities | 849.1M | 572.1M | 275.2M | 398.0M | 10.8M |
Total Liabilities | 970.5M | 858.5M | 785.2M | 514.0M | 11.4M |
Equity | |||||
Common Stock | 237.8M | 237.8M | 300.8M | 300.8M | 300.8M |
Retained Earnings | - | 138.8M | 72.6M | 45.2M | 37.1M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 602.6M | 549.3M | 594.1M | 556.0M | 540.9M |
Key Metrics | |||||
Total Debt | 841.5M | 601.0M | 728.7M | 369.1M | 0 |
Working Capital | 1.4B | 286.3M | -15.1M | 852.0M | 481.7M |
Balance Sheet Composition
Arnold Holdings Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 61.6M | 127.4M | 50.2M | 21.0M | 9.4M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -189.9M | -18.9M | -69.8M | -27.1M | -45.7M |
Operating Cash Flow | -73.1M | 160.8M | 43.7M | 53.8M | -35.8M |
Investing Activities | |||||
Capital Expenditures | -2.5M | -38.8M | -50.8M | 3.2M | 2.2M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | -128.5M | -7.2M | -47.8M | -42.0M |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -2.5M | -167.3M | -58.0M | -44.5M | -39.8M |
Financing Activities | |||||
Share Repurchases | 0 | -63.0M | 0 | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | 359.6M | - | - |
Debt Repayment | - | -127.6M | 0 | - | - |
Financing Cash Flow | -21.4M | -213.5M | 359.6M | 100 | - |
Free Cash Flow | -118.9M | 267.5M | -89.7M | 206.6M | -34.7M |
Net Change in Cash | -97.0M | -220.0M | 345.3M | 9.3M | -75.6M |
Cash Flow Trend
Arnold Holdings Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
22.66
Price to Book
0.93
Price to Sales
0.31
PEG Ratio
0.20
Profitability Ratios
Profit Margin
1.35%
Operating Margin
14.22%
Return on Equity
8.84%
Return on Assets
3.39%
Financial Health
Current Ratio
12.39
Debt to Equity
139.65
Beta
0.58
Per Share Data
EPS (TTM)
₹1.04
Book Value per Share
₹25.39
Revenue per Share
₹76.76
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
arnold | 560.4M | 22.66 | 0.93 | 8.84% | 1.35% | 139.65 |
Jio Financial | 2.0T | 125.20 | 1.65 | 1.31% | 77.95% | 3.22 |
Bajaj Holdings | 1.5T | 17.95 | 2.40 | 8.97% | 897.26% | 0.04 |
Indus Infra Trust | 50.4B | 10.27 | 1.03 | 9.77% | 62.53% | 22.95 |
Nalwa Sons | 34.4B | 79.49 | 0.20 | 0.28% | 35.33% | 0.00 |
El Cid Investments | 27.0B | 30.86 | 0.29 | 1.67% | 69.82% | 0.00 |
Financial data is updated regularly. All figures are in the company's reporting currency.