TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 444.5M
Gross Profit 199.3M 44.85%
Operating Income 59.9M 13.48%
Net Income 32.1M 7.23%
EPS (Diluted) ₹5.41

Balance Sheet Metrics

Total Assets 1.6B
Total Liabilities 970.5M
Shareholders Equity 602.6M
Debt to Equity 1.61

Cash Flow Metrics

Revenue & Profitability Trend

Arnold Holdings Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i2.0B2.1B1.6B1.2B373.4M
Cost of Goods Sold i1.2B1.0B476.4M468.7M350.4M
Gross Profit i818.5M1.1B1.2B717.9M23.0M
Gross Margin % i41.0%51.3%70.8%60.5%6.2%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-136.9M319.6M72.3M494.9K
Other Operating Expenses i710.9M717.0M716.0M504.7M3.3M
Total Operating Expenses i710.9M853.9M1.0B577.0M3.8M
Operating Income i94.0M179.9M100.1M133.4M16.6M
Operating Margin % i4.7%8.7%6.1%11.2%4.5%
Non-Operating Items
Interest Income i--097.6K0
Interest Expense i55.1M52.3M63.3M59.9M481.9K
Other Non-Operating Income-----
Pre-tax Income i61.6M127.4M50.2M21.0M9.4M
Income Tax i8.4M39.2M12.1M6.0M2.5M
Effective Tax Rate % i13.6%30.8%24.2%28.3%26.2%
Net Income i53.3M88.2M38.1M15.1M6.9M
Net Margin % i2.7%4.2%2.3%1.3%1.9%
Key Metrics
EBITDA i130.4M201.0M118.0M134.0M17.3M
EPS (Basic) i₹2.24₹3.71₹1.27₹0.50₹0.23
EPS (Diluted) i₹2.24₹3.71₹1.27₹0.50₹0.23
Basic Shares Outstanding i2377901823775000300750003007500030075000
Diluted Shares Outstanding i2377901823775000300750003007500030075000

Income Statement Trend

Arnold Holdings Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i99.4M89.4M182.9M373.1K3.0M
Short-term Investments i264.7M226.5M98.0M2.5M-
Accounts Receivable i4.8M4.2M1.9M6.5M2.8M
Inventory i333.2M238.0M210.7M150.0M142.2M
Other Current Assets-----
Total Current Assets i1.5B572.8M495.0M968.0M482.3M
Non-Current Assets
Property, Plant & Equipment i-36.3M4.7M14.8M11.0M
Goodwill i14.0M000-
Intangible Assets i14.0M----
Long-term Investments-00--
Other Non-Current Assets21.0M791.8K791.8K791.8K14.2M
Total Non-Current Assets i68.3M835.1M884.3M102.0M70.0M
Total Assets i1.6B1.4B1.4B1.1B552.3M
Liabilities
Current Liabilities
Accounts Payable i119.2M209.8M46.3M142.9M612.2K
Short-term Debt i-10.2M413.7M--
Current Portion of Long-term Debt-----
Other Current Liabilities--2.2K--
Total Current Liabilities i121.5M286.5M510.1M116.0M540.1K
Non-Current Liabilities
Long-term Debt i841.5M590.8M315.0M369.1M0
Deferred Tax Liabilities i02.2M028.8M10.8M
Other Non-Current Liabilities196.0K3.4M100-100100
Total Non-Current Liabilities i849.1M572.1M275.2M398.0M10.8M
Total Liabilities i970.5M858.5M785.2M514.0M11.4M
Equity
Common Stock i237.8M237.8M300.8M300.8M300.8M
Retained Earnings i-138.8M72.6M45.2M37.1M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i602.6M549.3M594.1M556.0M540.9M
Key Metrics
Total Debt i841.5M601.0M728.7M369.1M0
Working Capital i1.4B286.3M-15.1M852.0M481.7M

Balance Sheet Composition

Arnold Holdings Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i61.6M127.4M50.2M21.0M9.4M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-189.9M-18.9M-69.8M-27.1M-45.7M
Operating Cash Flow i-73.1M160.8M43.7M53.8M-35.8M
Investing Activities
Capital Expenditures i-2.5M-38.8M-50.8M3.2M2.2M
Acquisitions i-----
Investment Purchases i--128.5M-7.2M-47.8M-42.0M
Investment Sales i-----
Investing Cash Flow i-2.5M-167.3M-58.0M-44.5M-39.8M
Financing Activities
Share Repurchases i0-63.0M0--
Dividends Paid i-----
Debt Issuance i--359.6M--
Debt Repayment i--127.6M0--
Financing Cash Flow i-21.4M-213.5M359.6M100-
Free Cash Flow i-118.9M267.5M-89.7M206.6M-34.7M
Net Change in Cash i-97.0M-220.0M345.3M9.3M-75.6M

Cash Flow Trend

Arnold Holdings Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 22.66
Price to Book 0.93
Price to Sales 0.31
PEG Ratio 0.20

Profitability Ratios

Profit Margin 1.35%
Operating Margin 14.22%
Return on Equity 8.84%
Return on Assets 3.39%

Financial Health

Current Ratio 12.39
Debt to Equity 139.65
Beta 0.58

Per Share Data

EPS (TTM) ₹1.04
Book Value per Share ₹25.39
Revenue per Share ₹76.76

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
arnold560.4M22.660.938.84%1.35%139.65
Jio Financial 2.0T125.201.651.31%77.95%3.22
Bajaj Holdings 1.5T17.952.408.97%897.26%0.04
Indus Infra Trust 50.4B10.271.039.77%62.53%22.95
Nalwa Sons 34.4B79.490.200.28%35.33%0.00
El Cid Investments 27.0B30.860.291.67%69.82%0.00

Financial data is updated regularly. All figures are in the company's reporting currency.