El Cid Investments (ELCIDIN) | Financial Analysis & Statements
El Cid Investments Ltd Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
863.7M
Gross Profit
862.4M
99.85%
Operating Income
908.2M
105.15%
Net Income
706.2M
81.77%
EPS (Diluted)
₹3,531.18
Balance Sheet Metrics
Total Assets
106.1B
Total Liabilities
14.4B
Shareholders Equity
91.7B
Debt to Equity
0.16
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
El Cid Investments Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.7B | 1.4B | 1.4B | 952.3M | 422.4M |
| Cost of Goods Sold | 4.0M | 3.9M | 3.8M | 3.1M | 3.0M |
| Gross Profit | 1.7B | 1.4B | 1.4B | 949.3M | 419.4M |
| Gross Margin % | 99.8% | 99.7% | 99.7% | 99.7% | 99.3% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 24.1M | 19.7M | 45.3M | 14.5M | 4.2M |
| Other Operating Expenses | 13.0M | 8.2M | 327.3M | 12.5M | 1.8M |
| Total Operating Expenses | 37.1M | 27.9M | 372.6M | 27.1M | 6.0M |
| Operating Income | 2.1B | 2.3B | 1.0B | 1.3B | 1.1B |
| Operating Margin % | 121.6% | 168.3% | 72.6% | 137.6% | 252.2% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 2.1B | 2.3B | 1.0B | 1.3B | 1.1B |
| Income Tax | 530.5M | 558.5M | 285.8M | 310.3M | 254.8M |
| Effective Tax Rate % | 25.7% | 24.1% | 28.0% | 23.7% | 23.9% |
| Net Income | 1.5B | 1.8B | 734.1M | 1.0B | 810.5M |
| Net Margin % | 90.4% | 128.0% | 52.3% | 105.0% | 191.9% |
| Key Metrics | |||||
| EBITDA | 2.1B | 2.3B | 1.0B | 1.3B | 1.1B |
| EPS (Basic) | ₹7,649.78 | ₹8,786.77 | ₹3,670.64 | ₹5,001.94 | ₹4,052.46 |
| EPS (Diluted) | ₹7,649.78 | ₹8,786.77 | ₹3,670.64 | ₹5,001.94 | ₹4,052.46 |
| Basic Shares Outstanding | 200000 | 200000 | 200000 | 200000 | 200000 |
| Diluted Shares Outstanding | 200000 | 200000 | 200000 | 200000 | 200000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
El Cid Investments Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 23.1M | 12.1M | 111.0M | 13.3M | 88.2M |
| Short-term Investments | 179.0K | 215.0K | 112.6B | 125.6B | 103.5B |
| Accounts Receivable | 0 | - | 0 | 0 | 0 |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 23.3M | 15.8M | 112.9M | 14.5M | 89.4M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 298.7M | 1.0K | 0 | 0 | 1.0K |
| Goodwill | 7.5M | 8.5M | 9.5M | 0 | - |
| Intangible Assets | 7.5M | 8.5M | 9.5M | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 493.0K | - | 55.0K | 62.0K | 81.0K |
| Total Non-Current Assets | 106.1B | 124.8B | 119.4B | 131.8B | 108.5B |
| Total Assets | 106.1B | 124.8B | 119.5B | 131.8B | 108.6B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 0 | - | - | - | - |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | 32.0K | - |
| Total Current Liabilities | 103.8M | 117.2M | 98.4M | 149.3M | 42.4M |
| Non-Current Liabilities | |||||
| Long-term Debt | - | - | - | - | - |
| Deferred Tax Liabilities | 14.3B | 7.9B | 7.4B | 8.4B | 6.9B |
| Other Non-Current Liabilities | -1.0K | 2.0K | 73.0K | -1.0K | 1.1M |
| Total Non-Current Liabilities | 14.3B | 7.9B | 7.4B | 8.4B | 6.9B |
| Total Liabilities | 14.4B | 8.0B | 7.5B | 8.5B | 6.9B |
| Equity | |||||
| Common Stock | 2.0M | 2.0M | 2.0M | 2.0M | 2.0M |
| Retained Earnings | 8.1B | 6.9B | 5.5B | 4.9B | 4.1B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 91.7B | 116.8B | 111.9B | 123.3B | 101.7B |
| Key Metrics | |||||
| Total Debt | 0 | 0 | 0 | 0 | 0 |
| Working Capital | -80.5M | -101.4M | 14.5M | -134.7M | 47.0M |
Balance Sheet Composition
El Cid Investments Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 2.1B | 2.3B | 1.0B | 1.3B | 1.1B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 9.5M | -2.3M | 983.0K | -1.0M | 1.1M |
| Operating Cash Flow | 2.1B | 2.3B | 1.0B | 1.3B | 1.1B |
| Investing Activities | |||||
| Capital Expenditures | -64.1M | -108.7M | -10.0M | -16.0M | -154.4M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | -762.1M | -260.2M | -666.9M | 0 |
| Investment Sales | - | - | - | - | 37.9M |
| Investing Cash Flow | -64.1M | -870.9M | -270.2M | -682.9M | -116.5M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -5.0M | -5.0M | -3.0M | -3.0M | -3.0M |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -5.0M | -5.0M | -3.0M | -3.0M | -3.0M |
| Free Cash Flow | 876.9M | 668.3M | 360.9M | 595.0M | -13.4M |
| Net Change in Cash | 2.0B | 1.4B | 747.8M | 623.7M | 945.3M |
Cash Flow Trend
El Cid Investments Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
18.98
Price to Book
0.23
Price to Sales
13.71
PEG Ratio
-0.02
Profitability Ratios
Profit Margin
72.25%
Operating Margin
98.04%
Return on Equity
1.06%
Return on Assets
1.44%
Financial Health
Current Ratio
0.25
Debt to Equity
0.00
Beta
-22,632.18
Per Share Data
EPS (TTM)
₹6,509.53
Book Value per Share
₹540,873.94
Revenue per Share
₹9,010.58
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ELCIDIN | 24.8B | 18.98 | 0.23 | 1.06% | 72.25% | 0.00 |
| Jio Financial | 1.6T | 103.21 | 1.18 | 1.21% | 57.77% | 16.29 |
| HDFC Asset | 1.2T | 40.79 | 12.57 | 32.93% | 61.83% | 0.00 |
| Capital | 34.4B | 17.08 | 0.84 | -3.24% | -22.36% | 102.58 |
| Anzen India Energy | 32.0B | -123.76 | 1.70 | -1.05% | 96.51% | 1.32 |
| Nalwa Sons | 29.0B | 131.93 | 0.16 | 0.28% | 27.19% | 0.00 |
Financial data is updated regularly. All figures are in the company's reporting currency.



