Aryaman Capital Markets Limited | Small-cap | Financial Services
₹332.70
4.99%
| Aryaman Capital Stock Comparison:

Financial Overview

Latest Annual: 2025

Income Metrics

Revenue 745.9M
Gross Profit 303.5M 40.68%
Operating Income 277.9M 37.26%
Net Income 229.3M 30.74%

Balance Sheet Metrics

Total Assets 1.2B
Total Liabilities 387.3M
Shareholders Equity 773.8M
Debt to Equity 0.50

Cash Flow Metrics

Operating Cash Flow 275.5M
Free Cash Flow 277.5M

Revenue & Profitability Trend

Aryaman Capital Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue745.9M318.9M453.1M728.1M1.3B
Cost of Goods Sold442.4M226.5M415.4M700.6M1.3B
Gross Profit303.5M92.4M37.7M27.5M39.5M
Operating Expenses24.5M4.7M1.5M3.3M11.0M
Operating Income277.9M88.0M35.2M23.6M27.7M
Pre-tax Income269.4M74.8M17.9M4.6M3.5M
Income Tax40.0M10.3M3.0M1.4M964.0K
Net Income229.3M64.6M14.9M3.2M2.5M
EPS (Diluted)-₹5.39₹1.24₹0.27₹0.21

Income Statement Trend

Aryaman Capital Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets660.3M894.8M703.3M486.2M454.1M
Non-Current Assets500.8M14.4M13.6M11.0M11.4M
Total Assets1.2B909.2M716.9M497.2M465.5M
Liabilities
Current Liabilities50.3M474.3M414.5M311.3M286.3M
Non-Current Liabilities337.0M23.5M16.3M3.7M3.2M
Total Liabilities387.3M497.7M430.8M315.0M289.4M
Equity
Total Shareholders Equity773.8M411.5M286.1M182.3M176.1M

Balance Sheet Composition

Aryaman Capital Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income269.4M74.8M17.9M4.6M3.5M
Operating Cash Flow275.5M91.2M72.4M97.2M120.5M
Investing Activities
Capital Expenditures-1.3M-1.2M-2.0M-46.0K-66.0K
Investing Cash Flow-1.3M-1.2M-2.0M-46.0K-67.0K
Financing Activities
Dividends Paid-----
Financing Cash Flow-182.4M53.3M205.5M52.8M-47.9M
Free Cash Flow277.5M86.9M68.5M94.2M128.5M

Cash Flow Trend

Aryaman Capital Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 16.75
Price to Book 4.97
Price to Sales 5.21

Profitability Ratios

Profit Margin 31.10%
Operating Margin 38.28%
Return on Equity 38.69%
Return on Assets 22.15%

Financial Health

Current Ratio 2.04
Debt to Equity 36.21
Beta -0.49

Per Share Data

EPS (TTM) ₹19.16
Book Value per Share ₹64.58
Revenue per Share ₹61.58

Financial data is updated regularly. All figures are in the company's reporting currency.