
Aryaman Capital (ARYACAPM) | Financial Analysis & Statements
Financial Overview
Latest Annual: 2025Income Metrics
Revenue
745.9M
Gross Profit
303.5M
40.68%
Operating Income
277.9M
37.26%
Net Income
229.3M
30.74%
Balance Sheet Metrics
Total Assets
1.2B
Total Liabilities
387.3M
Shareholders Equity
773.8M
Debt to Equity
0.50
Cash Flow Metrics
Operating Cash Flow
275.5M
Free Cash Flow
277.5M
Revenue & Profitability Trend
Aryaman Capital Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 745.9M | 318.9M | 453.1M | 728.1M | 1.3B |
Cost of Goods Sold | 442.4M | 226.5M | 415.4M | 700.6M | 1.3B |
Gross Profit | 303.5M | 92.4M | 37.7M | 27.5M | 39.5M |
Operating Expenses | 24.5M | 4.7M | 1.5M | 3.3M | 11.0M |
Operating Income | 277.9M | 88.0M | 35.2M | 23.6M | 27.7M |
Pre-tax Income | 269.4M | 74.8M | 17.9M | 4.6M | 3.5M |
Income Tax | 40.0M | 10.3M | 3.0M | 1.4M | 964.0K |
Net Income | 229.3M | 64.6M | 14.9M | 3.2M | 2.5M |
EPS (Diluted) | - | ₹5.39 | ₹1.24 | ₹0.27 | ₹0.21 |
Income Statement Trend
Aryaman Capital Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | 660.3M | 894.8M | 703.3M | 486.2M | 454.1M |
Non-Current Assets | 500.8M | 14.4M | 13.6M | 11.0M | 11.4M |
Total Assets | 1.2B | 909.2M | 716.9M | 497.2M | 465.5M |
Liabilities | |||||
Current Liabilities | 50.3M | 474.3M | 414.5M | 311.3M | 286.3M |
Non-Current Liabilities | 337.0M | 23.5M | 16.3M | 3.7M | 3.2M |
Total Liabilities | 387.3M | 497.7M | 430.8M | 315.0M | 289.4M |
Equity | |||||
Total Shareholders Equity | 773.8M | 411.5M | 286.1M | 182.3M | 176.1M |
Balance Sheet Composition
Aryaman Capital Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 269.4M | 74.8M | 17.9M | 4.6M | 3.5M |
Operating Cash Flow | 275.5M | 91.2M | 72.4M | 97.2M | 120.5M |
Investing Activities | |||||
Capital Expenditures | -1.3M | -1.2M | -2.0M | -46.0K | -66.0K |
Investing Cash Flow | -1.3M | -1.2M | -2.0M | -46.0K | -67.0K |
Financing Activities | |||||
Dividends Paid | - | - | - | - | - |
Financing Cash Flow | -182.4M | 53.3M | 205.5M | 52.8M | -47.9M |
Free Cash Flow | 277.5M | 86.9M | 68.5M | 94.2M | 128.5M |
Cash Flow Trend
Aryaman Capital Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
16.75
Price to Book
4.97
Price to Sales
5.21
Profitability Ratios
Profit Margin
31.10%
Operating Margin
38.28%
Return on Equity
38.69%
Return on Assets
22.15%
Financial Health
Current Ratio
2.04
Debt to Equity
36.21
Beta
-0.49
Per Share Data
EPS (TTM)
₹19.16
Book Value per Share
₹64.58
Revenue per Share
₹61.58
Financial data is updated regularly. All figures are in the company's reporting currency.