Authum Investment (AIIL) | Financial Analysis & Statements
Authum Investment & Infrastructure Ltd. Large-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
6.0B
Gross Profit
5.4B
89.70%
Operating Income
5.4B
88.49%
Net Income
7.7B
126.85%
EPS (Diluted)
₹9.04
Balance Sheet Metrics
Total Assets
200.8B
Total Liabilities
37.6B
Shareholders Equity
163.1B
Debt to Equity
0.23
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2025
Authum Investment Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 28.4B | 22.7B | 4.3B | 8.9B | 1.3B |
| Cost of Goods Sold | 628.3M | 541.6M | 248.0M | 61.0M | 21.4M |
| Gross Profit | 27.8B | 22.1B | 4.1B | 8.9B | 1.3B |
| Gross Margin % | 97.8% | 97.6% | 94.2% | 99.3% | 98.4% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 342.8M | 333.2M | 246.7M | 17.0M | 4.2M |
| Other Operating Expenses | 972.2M | -37.2B | -10.7B | 432.6M | 7.3M |
| Total Operating Expenses | 1.3B | -36.9B | -10.4B | 449.6M | 11.5M |
| Operating Income | 41.5B | 60.8B | 14.6B | 8.5B | 1.8B |
| Operating Margin % | 145.7% | 268.1% | 339.6% | 95.6% | 137.2% |
| Non-Operating Items | |||||
| Interest Income | 594.1M | 402.4M | 333.9M | 21.7M | 1.0M |
| Interest Expense | 510.1M | 647.6M | 2.8B | 281.0M | 206.7M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 40.7B | 42.3B | 43.5B | 8.3B | 1.6B |
| Income Tax | -1.7B | -592.7M | 473.5M | 1.6B | 219.5M |
| Effective Tax Rate % | -4.3% | -1.4% | 1.1% | 19.0% | 14.0% |
| Net Income | 42.4B | 42.8B | 43.0B | 6.7B | 1.4B |
| Net Margin % | 149.1% | 189.1% | 998.1% | 74.9% | 104.0% |
| Key Metrics | |||||
| EBITDA | 45.3B | 61.4B | 13.5B | 8.5B | 1.8B |
| EPS (Basic) | ₹49.94 | ₹252.28 | ₹253.41 | ₹39.88 | ₹11.62 |
| EPS (Diluted) | ₹49.94 | ₹252.28 | ₹253.41 | ₹39.88 | ₹11.62 |
| Basic Shares Outstanding | 849000000 | 169845100 | 169845100 | 167668462 | 116417920 |
| Diluted Shares Outstanding | 849000000 | 169845100 | 169845100 | 167668462 | 116417920 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Authum Investment Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.1B | 2.0B | 3.5B | 420.8M | 145.2M |
| Short-term Investments | 25.0B | 26.6B | 4.3B | 36.9B | 16.3B |
| Accounts Receivable | 194.6M | 601.9M | 2.1M | 64.9M | 0 |
| Inventory | - | - | - | - | - |
| Other Current Assets | 1.8B | 640.3M | 76.3M | - | - |
| Total Current Assets | 32.7B | 35.5B | 10.0B | 38.8B | 17.7B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 21.9M | 100.0K | 100.0K | -1.0K | - |
| Goodwill | 62.2M | 18.0M | 19.4M | - | - |
| Intangible Assets | 62.2M | 18.0M | 19.4M | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 237.7M | 421.2M | 299.1M | 146.3M | 307.7M |
| Total Non-Current Assets | 128.1B | 80.7B | 59.0B | 1.4B | 1.8B |
| Total Assets | 160.9B | 116.2B | 69.0B | 40.2B | 19.5B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 678.1M | 106.5M | 482.6M | 0 | 93.8M |
| Short-term Debt | 6.9B | 6.4B | 8.4B | 6.7B | 2.9B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 3.0M | 52.1M | 577.7M | 2.0B | 2.1B |
| Total Current Liabilities | 10.4B | 7.0B | 12.4B | 8.7B | 5.1B |
| Non-Current Liabilities | |||||
| Long-term Debt | 3.6B | 4.9B | 6.7B | 6.7B | 2.9B |
| Deferred Tax Liabilities | 1.7B | 0 | 2.1B | 246.5M | 0 |
| Other Non-Current Liabilities | 100.0K | 794.7M | 1.2M | 10.6M | 572.0K |
| Total Non-Current Liabilities | 3.6B | 5.7B | 22.4B | 261.4M | 4.8M |
| Total Liabilities | 14.0B | 12.8B | 34.8B | 9.0B | 5.1B |
| Equity | |||||
| Common Stock | 169.8M | 169.8M | 169.8M | 169.8M | 161.4M |
| Retained Earnings | 28.3B | -5.3B | -82.0B | 6.4B | 1.1B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 146.9B | 103.5B | 34.2B | 31.2B | 14.3B |
| Key Metrics | |||||
| Total Debt | 10.5B | 11.3B | 15.0B | 13.4B | 5.9B |
| Working Capital | 22.4B | 28.4B | -2.4B | 30.1B | 12.6B |
Balance Sheet Composition
Authum Investment Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 40.7B | 42.3B | 43.5B | 8.3B | 1.6B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 40.0B | 23.1B | 4.3B | -130.8M | 586.1M |
| Operating Cash Flow | 70.1B | 65.4B | 7.7B | 8.4B | 2.4B |
| Investing Activities | |||||
| Capital Expenditures | -680.7M | -483.8M | -54.0M | -7.7M | -81.0K |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -649.3M | -191.5M | 3.2B | -5.0B | -80.0K |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | 2.3B |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | 19.0M | - | - | 3.8B | 5.0B |
| Free Cash Flow | 2.5B | 32.3B | 2.4B | 2.6B | 2.2B |
| Net Change in Cash | 69.5B | 65.2B | 10.9B | 7.2B | 7.3B |
Cash Flow Trend
Authum Investment Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.72
Price to Book
2.62
Price to Sales
12.91
PEG Ratio
-0.17
Profitability Ratios
Profit Margin
110.11%
Operating Margin
78.85%
Return on Equity
28.87%
Return on Assets
26.36%
Financial Health
Current Ratio
59.41
Debt to Equity
20.29
Beta
-0.84
Per Share Data
EPS (TTM)
₹42.81
Book Value per Share
₹191.73
Revenue per Share
₹38.87
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| AIIL | 426.1B | 11.72 | 2.62 | 28.87% | 110.11% | 20.29 |
| Motilal Oswal | 470.6B | 24.07 | 3.69 | 22.47% | 30.54% | 121.04 |
| Angel One | 286.5B | 31.90 | 4.68 | 15.53% | 19.41% | 129.31 |
| Central Depository | 276.6B | 58.26 | 15.88 | 29.20% | 38.89% | 0.14 |
| Choice International | 156.3B | 62.49 | 8.29 | 11.93% | 22.27% | 49.77 |
| JM Financial | 132.7B | 10.45 | 1.24 | 8.03% | 35.62% | 104.10 |
Financial data is updated regularly. All figures are in the company's reporting currency.





