Ashoka Refineries (ASHOKRE) | Financial Analysis & Statements
Ashoka Refineries Ltd. Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
0
Gross Profit
0
Operating Income
-369.0K
Net Income
-371.0K
EPS (Diluted)
₹-0.11
Balance Sheet Metrics
Total Assets
27.6M
Total Liabilities
1.7M
Shareholders Equity
25.8M
Debt to Equity
0.07
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2025
Ashoka Refineries Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 3.1M | 14.8M | 19.1M | 23.1M | 7.5M |
| Cost of Goods Sold | 4.0M | 14.2M | 17.6M | 20.9M | 7.0M |
| Gross Profit | -913.0K | 609.0K | 1.4M | 2.3M | 470.0K |
| Gross Margin % | -29.1% | 4.1% | 7.6% | 9.8% | 6.3% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 666.0K | 684.0K | 619.0K | 614.0K | 537.0K |
| Other Operating Expenses | 753.0K | 778.0K | 696.0K | 692.0K | 614.0K |
| Total Operating Expenses | 1.4M | 1.5M | 1.3M | 1.3M | 1.2M |
| Operating Income | -1.7M | -146.0K | 749.0K | 1.6M | -140.0K |
| Operating Margin % | -53.0% | -1.0% | 3.9% | 6.8% | -1.9% |
| Non-Operating Items | |||||
| Interest Income | 0 | 404.0K | 353.0K | 287.0K | 227.0K |
| Interest Expense | 3.0K | 29.0K | 2.0K | 6.0K | 3.0K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -1.7M | 226.0K | 1.1M | 1.8M | 82.0K |
| Income Tax | 0 | 57.0K | 212.0K | 12.0K | 0 |
| Effective Tax Rate % | 0.0% | 25.2% | 19.3% | 0.6% | 0.0% |
| Net Income | -1.7M | 169.0K | 885.0K | 1.8M | 82.0K |
| Net Margin % | -53.2% | 1.1% | 4.6% | 7.9% | 1.1% |
| Key Metrics | |||||
| EBITDA | -1.7M | 257.0K | 1.1M | 1.9M | 85.0K |
| EPS (Basic) | ₹-0.49 | ₹0.05 | ₹0.26 | ₹0.54 | ₹0.02 |
| EPS (Diluted) | ₹-0.49 | ₹0.05 | ₹0.26 | ₹0.54 | ₹0.02 |
| Basic Shares Outstanding | 3402000 | 3401900 | 3401900 | 3401900 | 3401900 |
| Diluted Shares Outstanding | 3402000 | 3401900 | 3401900 | 3401900 | 3401900 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Ashoka Refineries Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 3.0M | 388.0K | 2.3M | 426.0K | 419.0K |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 0 | 6.2M | 10.7M | 6.9M | 2.4M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | 1.0K | 1.0K | 1.0K | 1.0K |
| Total Current Assets | 3.0M | 6.6M | 13.0M | 7.7M | 3.4M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | 42.0K | -1.0K | - |
| Total Non-Current Assets | 24.6M | 22.4M | 20.4M | 20.5M | 20.1M |
| Total Assets | 27.6M | 29.1M | 33.4M | 28.2M | 23.6M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 28.0K | 10.0K | 4.4M | 2.5M | 1.9M |
| Short-term Debt | 0 | 0 | 0 | 0 | 0 |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | -62.0K | 1.0K | 1.0K | 22.0K | 570.0K |
| Total Current Liabilities | 247.0K | 262.0K | 4.6M | 2.5M | 2.5M |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.5M | 1.5M | 1.5M | 1.5M | 1.5M |
| Deferred Tax Liabilities | 0 | 0 | 0 | - | - |
| Other Non-Current Liabilities | -19.0K | - | - | - | - |
| Total Non-Current Liabilities | 1.5M | 1.5M | 1.5M | 1.5M | 1.5M |
| Total Liabilities | 1.7M | 1.8M | 6.1M | 4.0M | 4.0M |
| Equity | |||||
| Common Stock | 34.0M | 34.0M | 34.0M | 34.0M | 34.0M |
| Retained Earnings | -8.2M | -6.7M | -6.7M | -9.9M | -14.4M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 25.8M | 27.3M | 27.3M | 24.2M | 19.6M |
| Key Metrics | |||||
| Total Debt | 1.5M | 1.5M | 1.5M | 1.5M | 1.5M |
| Working Capital | 2.7M | 6.4M | 8.4M | 5.2M | 954.0K |
Balance Sheet Composition
Ashoka Refineries Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -1.7M | 226.0K | 1.1M | 1.8M | 82.0K |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 4.3M | -10.7M | -2.7M | -4.7M | -4.8M |
| Operating Cash Flow | 2.6M | -10.9M | -1.9M | -3.2M | -4.9M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | 0 | - |
| Investment Sales | 0 | 13.0M | 1.6M | 2.9M | 0 |
| Investing Cash Flow | 0 | 13.0M | 1.6M | 2.9M | 0 |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | 0 | 0 | 0 | 0 | 0 |
| Financing Cash Flow | 0 | 404.0K | 342.0K | 279.0K | 227.0K |
| Free Cash Flow | 2.6M | -15.3M | -41.0K | -3.1M | -362.0K |
| Net Change in Cash | 2.6M | 2.5M | 38.0K | -29.0K | -4.7M |
Cash Flow Trend
Ashoka Refineries Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-27.29
Price to Book
1.77
Price to Sales
14.52
PEG Ratio
1.09
Profitability Ratios
Profit Margin
-29.13%
Operating Margin
-53.13%
Return on Equity
-6.45%
Return on Assets
-6.05%
Financial Health
Current Ratio
4.12
Debt to Equity
0.00
Per Share Data
EPS (TTM)
₹-0.48
Book Value per Share
₹7.54
Revenue per Share
₹0.92
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ASHOKRE | 45.5M | -27.29 | 1.77 | -6.45% | -29.13% | 0.00 |
| SRF | 739.1B | 41.51 | 5.57 | 9.91% | 11.49% | 34.72 |
| Tube Investments of | 574.6B | 97.97 | 7.78 | 8.76% | 2.82% | 27.72 |
| Sindhu Trade Links | 36.9B | 188.58 | 3.35 | -0.68% | -15.80% | 20.43 |
| MSTC | 31.1B | 14.69 | 3.83 | 55.13% | 63.80% | 17.46 |
| Balmer Lawrie | 30.7B | 11.42 | 1.57 | 13.37% | 10.35% | 12.10 |
Financial data is updated regularly. All figures are in the company's reporting currency.




