Ashirwad Steels (ASHSI) | Financial Analysis & Statements
Ashirwad Steels & Industries Ltd. Small-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
4.0M
Operating Income
704.0K
17.47%
Net Income
5.0M
123.85%
EPS (Diluted)
₹0.40
Balance Sheet Metrics
Total Assets
831.3M
Total Liabilities
52.0K
Shareholders Equity
831.2M
Debt to Equity
0.00
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Ashirwad Steels Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 21.8M | 5.6M |
| Cost of Goods Sold | - | - | 0 | 798.0K | 6.9M |
| Gross Profit | - | - | 17.3M | 21.0M | -1.4M |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 96.3% | -24.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 328.0K | 1.0M | 252.0K | 677.0K | 457.0K |
| Other Operating Expenses | 4.2M | 3.6M | 4.2M | 21.2M | 23.0M |
| Total Operating Expenses | 4.5M | 4.6M | 4.5M | 21.9M | 23.5M |
| Operating Income | -10.6M | -11.5M | -12.4M | -8.7M | -32.3M |
| Operating Margin % | 0.0% | 0.0% | 0.0% | -39.9% | -581.8% |
| Non-Operating Items | |||||
| Interest Income | 43.0M | 43.9M | 40.4M | 7.6M | 30.7M |
| Interest Expense | 285.0K | 624.0K | 236.0K | 2.0M | 523.0K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 31.0M | 31.9M | 186.6M | 47.8M | -3.5M |
| Income Tax | 8.0M | 9.3M | 18.9M | 1.6M | -332.0K |
| Effective Tax Rate % | 25.9% | 29.2% | 10.1% | 3.3% | 0.0% |
| Net Income | 23.0M | 22.6M | 167.7M | 46.2M | -3.1M |
| Net Margin % | 0.0% | 0.0% | 0.0% | 212.3% | -56.7% |
| Key Metrics | |||||
| EBITDA | 33.1M | 33.2M | 32.8M | 14.0M | 13.3M |
| EPS (Basic) | ₹1.84 | ₹1.80 | ₹13.41 | ₹3.69 | ₹-0.25 |
| EPS (Diluted) | ₹1.84 | ₹1.80 | ₹13.41 | ₹3.69 | ₹-0.25 |
| Basic Shares Outstanding | 12500000 | 12500000 | 12500000 | 12500000 | 12500000 |
| Diluted Shares Outstanding | 12500000 | 12500000 | 12500000 | 12500000 | 12500000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Ashirwad Steels Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 4.6M | 24.8M | 7.5M | 29.7M | 7.9M |
| Short-term Investments | 42.2M | 42.3M | 24.7M | 27.8M | 23.7M |
| Accounts Receivable | - | - | - | 0 | 2.1M |
| Inventory | - | - | - | 0 | 33.0M |
| Other Current Assets | 1.0K | -1.0K | 514.0K | 742.0K | 1.0K |
| Total Current Assets | 146.4M | 121.3M | 195.1M | 236.6M | 269.8M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 4.0M | 0 | 0 | 6.1M | 46.5M |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 1.0K | -1.0K | -1.0K | - | 599.0K |
| Total Non-Current Assets | 684.9M | 688.1M | 588.7M | 377.2M | 302.3M |
| Total Assets | 831.3M | 809.4M | 783.9M | 613.8M | 572.0M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 0 | 0 | 0 | 0 | 0 |
| Short-term Debt | - | - | - | 0 | 0 |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 6.0K | 14.0K | 13.0K | 27.0K | 875.0K |
| Total Current Liabilities | 52.0K | 929.0K | 44.0K | 242.0K | 5.4M |
| Non-Current Liabilities | |||||
| Long-term Debt | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | -2.9M | 2.1M |
| Other Non-Current Liabilities | - | - | - | 1.0K | -1.0K |
| Total Non-Current Liabilities | 0 | 0 | 0 | 0 | 2.1M |
| Total Liabilities | 52.0K | 929.0K | 44.0K | 242.0K | 7.6M |
| Equity | |||||
| Common Stock | 125.0M | 125.0M | 125.0M | 125.0M | 125.0M |
| Retained Earnings | 338.9M | 316.2M | 291.5M | 121.2M | 72.1M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 831.2M | 808.5M | 783.8M | 613.6M | 564.5M |
| Key Metrics | |||||
| Total Debt | 0 | 0 | 0 | 0 | 0 |
| Working Capital | 146.3M | 120.4M | 195.1M | 236.4M | 264.3M |
Balance Sheet Composition
Ashirwad Steels Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 31.0M | 31.9M | 27.8M | -5.3M | -3.5M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -46.2M | 96.0M | 19.4M | 25.0M | 4.9M |
| Operating Cash Flow | -39.9M | 100.4M | 24.3M | 11.8M | -29.2M |
| Investing Activities | |||||
| Capital Expenditures | -1.3M | -39.0K | 4.7M | 37.1M | -4.9M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -44.2M | -141.8M | -121.6M | - | - |
| Investment Sales | 46.9M | 0 | 1.0M | 60.9M | 38.5M |
| Investing Cash Flow | 1.4M | -141.8M | -115.9M | 88.1M | 21.6M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | -19.9M |
| Financing Cash Flow | 0 | 0 | 0 | 0 | -39.9M |
| Free Cash Flow | -47.7M | 92.0M | 164.8M | 78.5M | -19.7M |
| Net Change in Cash | -38.5M | -41.5M | -91.6M | 99.9M | -47.5M |
Cash Flow Trend
Ashirwad Steels Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
14.85
Price to Book
0.40
Price to Sales
16.20
PEG Ratio
-2.82
Profitability Ratios
Profit Margin
109.04%
Operating Margin
24.67%
Return on Equity
2.76%
Return on Assets
2.76%
Financial Health
Current Ratio
3,836.54
Debt to Equity
0.00
Beta
-0.31
Per Share Data
EPS (TTM)
₹1.82
Book Value per Share
₹67.31
Revenue per Share
₹1.67
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ASHSI | 331.2M | 14.85 | 0.40 | 2.76% | 109.04% | 0.00 |
| JSW Steel | 3.1T | 41.28 | 3.69 | 4.29% | 4.16% | 118.74 |
| Tata Steel | 2.6T | 28.94 | 2.79 | 3.74% | 4.07% | 99.70 |
| Bansal Wire | 47.5B | 31.23 | 3.56 | 11.40% | 3.89% | 44.37 |
| Man Industries | 40.7B | 21.08 | 2.16 | 9.53% | 5.18% | 28.53 |
| Goodluck India | 40.2B | 23.66 | 2.94 | 12.30% | 4.08% | 70.11 |
Financial data is updated regularly. All figures are in the company's reporting currency.


