TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 483.1M
Gross Profit -12.9M -2.67%
Operating Income -18.6M -3.85%
Net Income -13.6M -2.82%

Balance Sheet Metrics

Total Assets 5.0B
Total Liabilities 1.2B
Shareholders Equity 3.8B
Debt to Equity 0.32

Cash Flow Metrics

Revenue & Profitability Trend

Avance Technologies Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i1.7B1.4B305.3M115.2M429.0K
Cost of Goods Sold i1.7B1.4B298.8M119.7M222.0K
Gross Profit i55.5M27.9M6.5M-4.5M207.0K
Gross Margin % i3.2%1.9%2.1%-3.9%48.3%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-842.0K164.0K174.0K130.0K
Other Operating Expenses i9.2M2.1M1.4M1.6M1.1M
Total Operating Expenses i9.2M2.9M1.6M1.8M1.2M
Operating Income i46.3M25.0M4.9M-6.3M-978.0K
Operating Margin % i2.7%1.7%1.6%-5.5%-228.0%
Non-Operating Items
Interest Income i-0000
Interest Expense i157.0K0000
Other Non-Operating Income-----
Pre-tax Income i68.1M50.3M5.0M-6.2M-275.6M
Income Tax i15.1M1.5M967.0K00
Effective Tax Rate % i22.2%3.0%19.2%0.0%0.0%
Net Income i53.0M48.8M4.1M-6.2M-275.6M
Net Margin % i3.1%3.4%1.3%-5.3%-64,254.1%
Key Metrics
EBITDA i68.3M50.2M4.9M-6.2M278.0K
EPS (Basic) i-₹0.02₹0.00₹0.00₹-0.14
EPS (Diluted) i-₹0.02₹0.00₹0.00₹-0.14
Basic Shares Outstanding i-1981917430198191743099095871501981917430
Diluted Shares Outstanding i-1981917430198191743099095871501981917430

Income Statement Trend

Avance Technologies Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i65.4M148.0M550.0K442.0K2.6M
Short-term Investments i334.4M395.4M395.4M395.4M7.9M
Accounts Receivable i107.5M121.4M11.5M24.0M0
Inventory i356.3M195.5M65.9M37.8M0
Other Current Assets190.1M941.9K942.2K942.0K942.0K
Total Current Assets i1.1B861.5M474.5M458.8M11.4M
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i00000
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets1.8B-1.0K-1.0K1.0K916.2M
Total Non-Current Assets i3.9B4.0B3.9B3.8B3.0B
Total Assets i5.0B4.9B4.3B4.3B3.0B
Liabilities
Current Liabilities
Accounts Payable i617.8M1.1B629.4M556.9M302.0M
Short-term Debt i00000
Current Portion of Long-term Debt-----
Other Current Liabilities-232.7K350.5K512.0K661.3K
Total Current Liabilities i629.5M1.1B634.3M561.1M306.3M
Non-Current Liabilities
Long-term Debt i571.9M0000
Deferred Tax Liabilities i00000
Other Non-Current Liabilities-500-1.5K-300100
Total Non-Current Liabilities i571.9M0-1.0K-1.0K0
Total Liabilities i1.2B1.1B634.3M561.1M306.3M
Equity
Common Stock i2.0B2.0B2.0B2.0B2.0B
Retained Earnings i--795.0M-843.8M-847.9M-841.7M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i3.8B3.8B3.7B3.7B2.7B
Key Metrics
Total Debt i571.9M0000
Working Capital i426.3M-268.5M-159.8M-102.3M-294.9M

Balance Sheet Composition

Avance Technologies Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i68.1M50.3M5.0M-6.1M-275.6M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-333.2M-239.5M-15.6M-61.8M230.4M
Operating Cash Flow i-286.8M-189.2M-10.7M-68.0M-46.5M
Investing Activities
Capital Expenditures i-----
Acquisitions i-----
Investment Purchases i-----
Investment Sales i153.7M258.7M73.5M--
Investing Cash Flow i153.7M258.7M73.5M79.0K-
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i----1.2B
Debt Repayment i---135.1M-396.5M-
Financing Cash Flow i22.0M1.0K-135.1M621.7M-242.6M
Free Cash Flow i-807.5M305.0M61.6M186.7M221.8M
Net Change in Cash i-111.2M69.5M-72.3M553.8M-289.1M

Cash Flow Trend

Avance Technologies Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 60.00
Price to Book 0.65
Price to Sales 2.20

Profitability Ratios

Profit Margin 2.91%
Operating Margin 1.80%
Return on Equity 1.40%
Return on Assets 1.06%

Financial Health

Current Ratio 1.68
Debt to Equity 15.09
Beta 0.33

Per Share Data

EPS (TTM) ₹0.03
Book Value per Share ₹2.78
Revenue per Share ₹1.00

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
avance3.6B60.000.651.40%2.91%15.09
Tata Consultancy 11.0T22.2911.2051.59%19.24%9.71
Infosys 6.0T21.38539.1830.37%16.43%8.89
ASM Technologies 51.9B129.6233.2715.88%10.59%52.24
Cigniti Technologies 45.0B17.714.7020.78%12.29%2.90
Protean eGov 35.5B37.593.559.26%11.14%6.86

Financial data is updated regularly. All figures are in the company's reporting currency.