
Avance Technologies (AVANCE) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
483.1M
Gross Profit
-12.9M
-2.67%
Operating Income
-18.6M
-3.85%
Net Income
-13.6M
-2.82%
Balance Sheet Metrics
Total Assets
5.0B
Total Liabilities
1.2B
Shareholders Equity
3.8B
Debt to Equity
0.32
Cash Flow Metrics
Revenue & Profitability Trend
Avance Technologies Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 1.7B | 1.4B | 305.3M | 115.2M | 429.0K |
Cost of Goods Sold | 1.7B | 1.4B | 298.8M | 119.7M | 222.0K |
Gross Profit | 55.5M | 27.9M | 6.5M | -4.5M | 207.0K |
Gross Margin % | 3.2% | 1.9% | 2.1% | -3.9% | 48.3% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 842.0K | 164.0K | 174.0K | 130.0K |
Other Operating Expenses | 9.2M | 2.1M | 1.4M | 1.6M | 1.1M |
Total Operating Expenses | 9.2M | 2.9M | 1.6M | 1.8M | 1.2M |
Operating Income | 46.3M | 25.0M | 4.9M | -6.3M | -978.0K |
Operating Margin % | 2.7% | 1.7% | 1.6% | -5.5% | -228.0% |
Non-Operating Items | |||||
Interest Income | - | 0 | 0 | 0 | 0 |
Interest Expense | 157.0K | 0 | 0 | 0 | 0 |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 68.1M | 50.3M | 5.0M | -6.2M | -275.6M |
Income Tax | 15.1M | 1.5M | 967.0K | 0 | 0 |
Effective Tax Rate % | 22.2% | 3.0% | 19.2% | 0.0% | 0.0% |
Net Income | 53.0M | 48.8M | 4.1M | -6.2M | -275.6M |
Net Margin % | 3.1% | 3.4% | 1.3% | -5.3% | -64,254.1% |
Key Metrics | |||||
EBITDA | 68.3M | 50.2M | 4.9M | -6.2M | 278.0K |
EPS (Basic) | - | ₹0.02 | ₹0.00 | ₹0.00 | ₹-0.14 |
EPS (Diluted) | - | ₹0.02 | ₹0.00 | ₹0.00 | ₹-0.14 |
Basic Shares Outstanding | - | 1981917430 | 1981917430 | 9909587150 | 1981917430 |
Diluted Shares Outstanding | - | 1981917430 | 1981917430 | 9909587150 | 1981917430 |
Income Statement Trend
Avance Technologies Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 65.4M | 148.0M | 550.0K | 442.0K | 2.6M |
Short-term Investments | 334.4M | 395.4M | 395.4M | 395.4M | 7.9M |
Accounts Receivable | 107.5M | 121.4M | 11.5M | 24.0M | 0 |
Inventory | 356.3M | 195.5M | 65.9M | 37.8M | 0 |
Other Current Assets | 190.1M | 941.9K | 942.2K | 942.0K | 942.0K |
Total Current Assets | 1.1B | 861.5M | 474.5M | 458.8M | 11.4M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 1.8B | -1.0K | -1.0K | 1.0K | 916.2M |
Total Non-Current Assets | 3.9B | 4.0B | 3.9B | 3.8B | 3.0B |
Total Assets | 5.0B | 4.9B | 4.3B | 4.3B | 3.0B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 617.8M | 1.1B | 629.4M | 556.9M | 302.0M |
Short-term Debt | 0 | 0 | 0 | 0 | 0 |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | 232.7K | 350.5K | 512.0K | 661.3K |
Total Current Liabilities | 629.5M | 1.1B | 634.3M | 561.1M | 306.3M |
Non-Current Liabilities | |||||
Long-term Debt | 571.9M | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | -500 | -1.5K | - | 300 | 100 |
Total Non-Current Liabilities | 571.9M | 0 | -1.0K | -1.0K | 0 |
Total Liabilities | 1.2B | 1.1B | 634.3M | 561.1M | 306.3M |
Equity | |||||
Common Stock | 2.0B | 2.0B | 2.0B | 2.0B | 2.0B |
Retained Earnings | - | -795.0M | -843.8M | -847.9M | -841.7M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 3.8B | 3.8B | 3.7B | 3.7B | 2.7B |
Key Metrics | |||||
Total Debt | 571.9M | 0 | 0 | 0 | 0 |
Working Capital | 426.3M | -268.5M | -159.8M | -102.3M | -294.9M |
Balance Sheet Composition
Avance Technologies Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 68.1M | 50.3M | 5.0M | -6.1M | -275.6M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -333.2M | -239.5M | -15.6M | -61.8M | 230.4M |
Operating Cash Flow | -286.8M | -189.2M | -10.7M | -68.0M | -46.5M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | 153.7M | 258.7M | 73.5M | - | - |
Investing Cash Flow | 153.7M | 258.7M | 73.5M | 79.0K | - |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | 1.2B |
Debt Repayment | - | - | -135.1M | -396.5M | - |
Financing Cash Flow | 22.0M | 1.0K | -135.1M | 621.7M | -242.6M |
Free Cash Flow | -807.5M | 305.0M | 61.6M | 186.7M | 221.8M |
Net Change in Cash | -111.2M | 69.5M | -72.3M | 553.8M | -289.1M |
Cash Flow Trend
Avance Technologies Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
60.00
Price to Book
0.65
Price to Sales
2.20
Profitability Ratios
Profit Margin
2.91%
Operating Margin
1.80%
Return on Equity
1.40%
Return on Assets
1.06%
Financial Health
Current Ratio
1.68
Debt to Equity
15.09
Beta
0.33
Per Share Data
EPS (TTM)
₹0.03
Book Value per Share
₹2.78
Revenue per Share
₹1.00
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
avance | 3.6B | 60.00 | 0.65 | 1.40% | 2.91% | 15.09 |
Tata Consultancy | 11.0T | 22.29 | 11.20 | 51.59% | 19.24% | 9.71 |
Infosys | 6.0T | 21.38 | 539.18 | 30.37% | 16.43% | 8.89 |
ASM Technologies | 51.9B | 129.62 | 33.27 | 15.88% | 10.59% | 52.24 |
Cigniti Technologies | 45.0B | 17.71 | 4.70 | 20.78% | 12.29% | 2.90 |
Protean eGov | 35.5B | 37.59 | 3.55 | 9.26% | 11.14% | 6.86 |
Financial data is updated regularly. All figures are in the company's reporting currency.