Avance Technologies (AVANCE) | Financial Analysis & Statements
Avance Technologies Ltd. Small-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
374.2M
Gross Profit
10.5M
2.81%
Operating Income
6.7M
1.80%
Net Income
16.2M
4.33%
EPS (Diluted)
₹0.01
Balance Sheet Metrics
Total Assets
5.0B
Total Liabilities
1.2B
Shareholders Equity
3.8B
Debt to Equity
0.31
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Avance Technologies Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.7B | 1.4B | 305.3M | 115.2M | 429.0K |
| Cost of Goods Sold | 1.7B | 1.4B | 298.8M | 119.7M | 222.0K |
| Gross Profit | 55.5M | 27.9M | 6.5M | -4.5M | 207.0K |
| Gross Margin % | 3.2% | 1.9% | 2.1% | -3.9% | 48.3% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 722.0K | 842.0K | 164.0K | 174.0K | 130.0K |
| Other Operating Expenses | 3.0M | 2.1M | 1.4M | 1.6M | 1.1M |
| Total Operating Expenses | 3.8M | 2.9M | 1.6M | 1.8M | 1.2M |
| Operating Income | 51.6M | 25.0M | 4.9M | -6.3M | -978.0K |
| Operating Margin % | 3.0% | 1.7% | 1.6% | -5.5% | -228.0% |
| Non-Operating Items | |||||
| Interest Income | 21.8M | 0 | 0 | 0 | 0 |
| Interest Expense | 157.0K | 0 | 0 | 0 | 0 |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 73.4M | 50.3M | 5.0M | -6.2M | -275.6M |
| Income Tax | 20.4M | 1.5M | 967.0K | 0 | 0 |
| Effective Tax Rate % | 27.8% | 3.0% | 19.2% | 0.0% | 0.0% |
| Net Income | 53.0M | 48.8M | 4.1M | -6.2M | -275.6M |
| Net Margin % | 3.1% | 3.4% | 1.3% | -5.3% | -64,254.1% |
| Key Metrics | |||||
| EBITDA | 51.6M | 50.2M | 4.9M | -6.2M | 278.0K |
| EPS (Basic) | ₹0.03 | ₹0.02 | ₹0.00 | ₹0.00 | ₹-0.14 |
| EPS (Diluted) | ₹0.03 | ₹0.02 | ₹0.00 | ₹0.00 | ₹-0.14 |
| Basic Shares Outstanding | 1981917430 | 1981917430 | 1981917430 | 9909587150 | 1981917430 |
| Diluted Shares Outstanding | 1981917430 | 1981917430 | 1981917430 | 9909587150 | 1981917430 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Avance Technologies Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 205.1M | 148.0M | 550.0K | 442.0K | 2.6M |
| Short-term Investments | 330.6M | 395.4M | 395.4M | 395.4M | 7.9M |
| Accounts Receivable | 107.5M | 121.4M | 11.5M | 24.0M | 0 |
| Inventory | 356.3M | 195.5M | 65.9M | 37.8M | 0 |
| Other Current Assets | 190.1M | 941.9K | 942.2K | 942.0K | 942.0K |
| Total Current Assets | 1.2B | 861.5M | 474.5M | 458.8M | 11.4M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | -1.0K | -1.0K | -1.0K | 1.0K | 916.2M |
| Total Non-Current Assets | 3.8B | 4.0B | 3.9B | 3.8B | 3.0B |
| Total Assets | 5.0B | 4.9B | 4.3B | 4.3B | 3.0B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 617.8M | 1.1B | 629.4M | 556.9M | 302.0M |
| Short-term Debt | 557.8M | 0 | 0 | 0 | 0 |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | 232.7K | 350.5K | 512.0K | 661.3K |
| Total Current Liabilities | 1.2B | 1.1B | 634.3M | 561.1M | 306.3M |
| Non-Current Liabilities | |||||
| Long-term Debt | 571.9M | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | -500 | -1.5K | - | 300 | 100 |
| Total Non-Current Liabilities | -1.0K | 0 | -1.0K | -1.0K | 0 |
| Total Liabilities | 1.2B | 1.1B | 634.3M | 561.1M | 306.3M |
| Equity | |||||
| Common Stock | 2.0B | 2.0B | 2.0B | 2.0B | 2.0B |
| Retained Earnings | -747.3M | -795.0M | -843.8M | -847.9M | -841.7M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 3.8B | 3.8B | 3.7B | 3.7B | 2.7B |
| Key Metrics | |||||
| Total Debt | 1.1B | 0 | 0 | 0 | 0 |
| Working Capital | 1.4M | -268.5M | -159.8M | -102.3M | -294.9M |
Balance Sheet Composition
Avance Technologies Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 68.1M | 50.3M | 5.0M | -6.1M | -275.6M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -29.9M | -239.5M | -15.6M | -61.8M | 230.4M |
| Operating Cash Flow | 38.4M | -189.2M | -10.7M | -68.0M | -46.5M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | 153.7M | 258.7M | 73.5M | - | - |
| Investing Cash Flow | 153.7M | 258.7M | 73.5M | 79.0K | - |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | 1.2B |
| Debt Repayment | - | - | -135.1M | -396.5M | - |
| Financing Cash Flow | 22.0M | 1.0K | -135.1M | 621.7M | -242.6M |
| Free Cash Flow | -676.1M | 305.0M | 61.6M | 186.7M | 221.8M |
| Net Change in Cash | 214.0M | 69.5M | -72.3M | 553.8M | -289.1M |
Cash Flow Trend
Avance Technologies Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
110.00
Price to Book
0.05
Price to Sales
1.23
PEG Ratio
9.90
Profitability Ratios
Profit Margin
0.85%
Operating Margin
0.22%
Return on Equity
1.39%
Return on Assets
1.06%
Financial Health
Current Ratio
1.59
Debt to Equity
38.80
Beta
0.66
Per Share Data
EPS (TTM)
₹0.01
Book Value per Share
₹20.57
Revenue per Share
₹0.72
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| AVANCE | 2.1B | 110.00 | 0.05 | 1.39% | 0.85% | 38.80 |
| Tata Consultancy | 8.7T | 17.63 | 7.64 | 48.40% | 18.43% | 10.39 |
| Infosys | 5.0T | 17.31 | 5.82 | 32.68% | 16.15% | 10.53 |
| ASM Technologies | 45.4B | 76.93 | 15.44 | 15.87% | 11.81% | 18.05 |
| Datamatics Global | 41.8B | 21.46 | 2.87 | 15.11% | 9.92% | 12.85 |
| R Systems | 33.2B | 18.68 | 4.19 | 17.82% | 9.51% | 33.46 |
Financial data is updated regularly. All figures are in the company's reporting currency.





