
B2B Software (B2BSOFT) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
64.7M
Gross Profit
16.2M
25.00%
Operating Income
2.5M
3.87%
Net Income
6.5M
10.05%
EPS (Diluted)
₹0.56
Balance Sheet Metrics
Total Assets
253.6M
Total Liabilities
28.9M
Shareholders Equity
224.7M
Debt to Equity
0.13
Cash Flow Metrics
Operating Cash Flow
-2.7M
Free Cash Flow
729.0K
Revenue & Profitability Trend
B2B Software Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 241.4M | 203.2M | 197.7M | 199.1M | 149.0M |
Cost of Goods Sold | 184.0M | 142.3M | 133.2M | 125.3M | 106.0M |
Gross Profit | 57.3M | 60.9M | 64.5M | 73.8M | 43.0M |
Gross Margin % | 23.8% | 30.0% | 32.6% | 37.1% | 28.9% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 38.3M | 14.0M | 10.7M | 11.3M | 10.5M |
Other Operating Expenses | - | 1.7M | 2.1M | 1.2M | 1.3M |
Total Operating Expenses | 38.3M | 15.7M | 12.8M | 12.4M | 11.8M |
Operating Income | 17.7M | 10.8M | 19.4M | 30.9M | 14.1M |
Operating Margin % | 7.3% | 5.3% | 9.8% | 15.5% | 9.5% |
Non-Operating Items | |||||
Interest Income | - | 1.0M | 701.0K | 476.0K | 570.0K |
Interest Expense | 0 | 0 | 0 | 0 | 0 |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 32.6M | 24.0M | 26.9M | 35.7M | 23.2M |
Income Tax | 6.2M | 5.5M | 3.0M | 9.0M | 4.4M |
Effective Tax Rate % | 19.2% | 23.0% | 11.3% | 25.2% | 18.8% |
Net Income | 26.3M | 18.4M | 23.8M | 26.7M | 18.8M |
Net Margin % | 10.9% | 9.1% | 12.0% | 13.4% | 12.6% |
Key Metrics | |||||
EBITDA | 33.9M | 10.2M | 20.0M | 32.5M | 14.8M |
EPS (Basic) | ₹2.27 | ₹1.59 | ₹2.06 | ₹2.31 | ₹1.62 |
EPS (Diluted) | ₹2.27 | ₹1.59 | ₹2.06 | ₹2.31 | ₹1.62 |
Basic Shares Outstanding | 11607048 | 11585000 | 11585000 | 11585000 | 11585000 |
Diluted Shares Outstanding | 11607048 | 11585000 | 11585000 | 11585000 | 11585000 |
Income Statement Trend
B2B Software Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 25.7M | 23.1M | 19.9M | 25.1M | 11.4M |
Short-term Investments | 189.8M | 167.4M | 146.9M | 119.5M | 107.8M |
Accounts Receivable | 15.3M | 18.6M | 12.0M | 16.0M | 13.7M |
Inventory | 1.8M | 1.5M | 1.1M | 811.0K | 688.0K |
Other Current Assets | 7.7M | 7.6M | 2.6M | 1.5M | 7.1M |
Total Current Assets | 240.4M | 218.4M | 189.0M | 169.3M | 140.9M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | 3.1M | 2.3M | 2.3M |
Goodwill | 1.0K | 1.0K | 1.0K | 1.0K | 1.0K |
Intangible Assets | - | 1.0K | 1.0K | 1.0K | 929 |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 847.0K | -1.0K | -2.0K | 1.0K | 7.2K |
Total Non-Current Assets | 13.2M | 9.8M | 11.4M | 8.5M | 8.1M |
Total Assets | 253.6M | 228.3M | 200.4M | 177.8M | 149.0M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 147.0K | 2.6M | 620.0K | 2.3M | 6.6M |
Short-term Debt | 0 | 0 | 0 | 0 | 0 |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 20.3M | 20.8M | 15.6M | 13.5M | 12.1M |
Total Current Liabilities | 25.3M | 26.4M | 18.7M | 19.6M | 20.4M |
Non-Current Liabilities | |||||
Long-term Debt | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities | 3.6M | 1.6M | 0 | - | - |
Other Non-Current Liabilities | 1.0K | - | 1.0K | -1.0K | -1 |
Total Non-Current Liabilities | 3.6M | 1.6M | 1.0K | -1.0K | 1.1M |
Total Liabilities | 28.9M | 28.0M | 18.7M | 19.6M | 21.5M |
Equity | |||||
Common Stock | 115.9M | 115.9M | 115.9M | 115.9M | 115.9M |
Retained Earnings | - | 66.5M | 48.1M | 24.3M | -2.5M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 224.7M | 200.2M | 181.7M | 158.2M | 127.5M |
Key Metrics | |||||
Total Debt | 0 | 0 | 0 | 0 | 0 |
Working Capital | 215.1M | 192.0M | 170.3M | 149.8M | 120.5M |
Balance Sheet Composition
B2B Software Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 23.2M | 18.4M | 22.7M | 30.4M | 23.0M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 4.3M | 2.4M | 5.3M | -2.2M | -313.0K |
Operating Cash Flow | 27.5M | 20.8M | 28.0M | 28.2M | 22.6M |
Investing Activities | |||||
Capital Expenditures | -552.0K | -1.0M | -3.3M | -514.0K | 7.0K |
Acquisitions | - | - | - | - | - |
Investment Purchases | -26.1M | -7.8M | -19.1M | -14.5M | -25.9M |
Investment Sales | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow | -26.8M | -8.8M | -22.4M | -15.0M | -25.8M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - |
Free Cash Flow | 16.6M | 13.9M | 14.7M | 19.9M | 7.1M |
Net Change in Cash | 737.0K | 12.0M | 5.6M | 13.2M | -3.2M |
Cash Flow Trend
B2B Software Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
17.45
Price to Book
1.66
Price to Sales
1.39
PEG Ratio
0.41
Profitability Ratios
Profit Margin
8.47%
Operating Margin
3.87%
Return on Equity
11.73%
Return on Assets
10.39%
Financial Health
Current Ratio
9.50
Debt to Equity
0.00
Beta
0.55
Per Share Data
EPS (TTM)
₹1.86
Book Value per Share
₹19.59
Revenue per Share
₹22.00
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
b2bsoft | 356.5M | 17.45 | 1.66 | 11.73% | 8.47% | 0.00 |
Tata Consultancy | 12.3T | 23.04 | 11.59 | 51.59% | 19.24% | 9.71 |
Infosys | 6.1T | 21.79 | 550.41 | 30.37% | 16.43% | 8.89 |
R Systems | 49.7B | 36.90 | 7.95 | 15.17% | 8.05% | 8.43 |
Magellanic Cloud | 49.0B | 47.09 | 9.52 | 19.83% | 16.56% | 49.56 |
Cigniti Technologies | 44.1B | 17.33 | 4.60 | 20.78% | 12.29% | 2.90 |
Financial data is updated regularly. All figures are in the company's reporting currency.