R Systems (RSYSTEMS) | Financial Analysis & Statements
R Systems International Ltd. Small-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
5.6B
Gross Profit
2.0B
36.16%
Operating Income
741.9M
13.37%
Net Income
364.1M
6.56%
EPS (Diluted)
₹2.94
Balance Sheet Metrics
Total Assets
21.0B
Total Liabilities
8.8B
Shareholders Equity
12.2B
Debt to Equity
0.72
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
R Systems Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 19.6B | 17.4B | 16.8B | 15.2B | 11.6B |
| Cost of Goods Sold | 12.9B | 11.0B | 11.3B | 9.7B | 7.4B |
| Gross Profit | 6.7B | 6.4B | 5.5B | 5.5B | 4.2B |
| Gross Margin % | 34.3% | 36.8% | 32.7% | 36.2% | 36.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | 1.5B | 1.6B | 1.7B | 1.2B |
| Other Operating Expenses | 3.6B | 1.4B | 3.0B | 1.2B | 864.6M |
| Total Operating Expenses | 3.6B | 2.9B | 4.6B | 2.8B | 2.1B |
| Operating Income | 2.4B | 1.9B | 2.0B | 1.7B | 1.3B |
| Operating Margin % | 12.3% | 11.1% | 11.8% | 11.4% | 11.6% |
| Non-Operating Items | |||||
| Interest Income | - | 37.2M | 67.3M | 40.4M | 66.8M |
| Interest Expense | 141.7M | 84.0M | 89.5M | 49.0M | 49.1M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 2.6B | 1.9B | 2.0B | 1.7B | 1.7B |
| Income Tax | 689.8M | 603.2M | 599.2M | 304.8M | 286.4M |
| Effective Tax Rate % | 27.0% | 31.5% | 30.0% | 17.9% | 16.8% |
| Net Income | 1.9B | 1.3B | 1.4B | 1.4B | 1.4B |
| Net Margin % | 9.5% | 7.5% | 8.3% | 9.2% | 12.2% |
| Key Metrics | |||||
| EBITDA | 3.2B | 2.7B | 2.6B | 2.1B | 1.8B |
| EPS (Basic) | ₹15.73 | ₹11.09 | ₹11.84 | ₹11.81 | ₹11.85 |
| EPS (Diluted) | ₹15.01 | ₹10.59 | ₹11.84 | ₹11.81 | ₹11.85 |
| Basic Shares Outstanding | 118369994 | 118303445 | 118332770 | 118303445 | 119347933 |
| Diluted Shares Outstanding | 118369994 | 118303445 | 118332770 | 118303445 | 119347933 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
R Systems Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 3.1B | 1.9B | 1.6B | 2.1B | 2.0B |
| Short-term Investments | 926.9M | 92.3M | 282.8M | 633.1M | 733.8M |
| Accounts Receivable | 4.1B | 2.6B | 2.5B | 2.6B | 1.8B |
| Inventory | - | - | - | - | - |
| Other Current Assets | 835.6M | 502.4M | 435.1M | 375.7M | 266.1M |
| Total Current Assets | 9.0B | 5.9B | 6.3B | 6.3B | 5.4B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 1.4B | 670.0K | 20.4M | 20.4M | 20.1M |
| Goodwill | 16.8B | 7.6B | 7.9B | 248.6M | 234.3M |
| Intangible Assets | 2.9B | 2.0B | 2.2B | 31.4M | 39.2M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 40.7M | 37.9M | 126.6M | 158.3M | 149.8M |
| Total Non-Current Assets | 12.1B | 6.3B | 6.9B | 2.0B | 1.6B |
| Total Assets | 21.0B | 12.2B | 13.1B | 8.3B | 6.9B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.1B | 406.2M | 370.8M | 355.9M | 360.8M |
| Short-term Debt | 617.5M | 154.5M | 663.7M | 91.9M | 90.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 848.6M | 70.0M | 634.2M | 770.0K | 540.0K |
| Total Current Liabilities | 4.7B | 2.6B | 3.7B | 2.0B | 1.6B |
| Non-Current Liabilities | |||||
| Long-term Debt | 3.5B | 574.3M | 648.1M | 679.3M | 487.3M |
| Deferred Tax Liabilities | 170.0K | - | - | - | - |
| Other Non-Current Liabilities | - | - | -60.0K | - | - |
| Total Non-Current Liabilities | 4.1B | 914.1M | 942.1M | 896.0M | 684.7M |
| Total Liabilities | 8.8B | 3.5B | 4.6B | 2.9B | 2.3B |
| Equity | |||||
| Common Stock | 118.4M | 118.3M | 118.3M | 118.3M | 118.3M |
| Retained Earnings | - | 5.2B | 5.4B | 4.8B | 4.2B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 12.2B | 8.6B | 8.5B | 5.5B | 4.6B |
| Key Metrics | |||||
| Total Debt | 4.1B | 728.8M | 1.3B | 771.2M | 577.3M |
| Working Capital | 4.3B | 3.3B | 2.6B | 4.3B | 3.7B |
Balance Sheet Composition
R Systems Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.9B | 1.3B | 1.4B | 1.4B | 1.4B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 251.9M | 298.9M | 0 | - | 0 |
| Working Capital Changes | -1.2B | -180.8M | 302.7M | -1.1B | -803.5M |
| Operating Cash Flow | 1.0B | 1.4B | 1.7B | 302.8M | 347.2M |
| Investing Activities | |||||
| Capital Expenditures | -22.1M | -70.6M | -186.4M | -342.4M | -276.0M |
| Acquisitions | -3.3B | -56.7M | -2.5B | -27.5M | -7.0M |
| Investment Purchases | -3.2M | - | - | - | - |
| Investment Sales | 41.2M | 204.1M | 369.1M | 115.6M | 421.9M |
| Investing Cash Flow | -3.3B | 154.7M | -2.3B | -247.6M | 145.7M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | 0 | -369.8M |
| Dividends Paid | -710.3M | -1.5B | -804.5M | -769.0M | -677.7M |
| Debt Issuance | 2.7B | 11.1M | 16.6M | 15.3M | 7.9M |
| Debt Repayment | -14.0M | -14.2M | -9.5M | -5.5M | -5.4M |
| Financing Cash Flow | 2.4B | -2.0B | -238.5M | -744.3M | -1.0B |
| Free Cash Flow | 1.8B | 2.2B | 1.9B | 604.9M | 592.6M |
| Net Change in Cash | 122.4M | -379.5M | -819.8M | -689.1M | -556.4M |
Cash Flow Trend
R Systems Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
18.68
Forward P/E
12.72
Price to Book
4.19
Price to Sales
1.70
PEG Ratio
12.72
Profitability Ratios
Profit Margin
9.51%
Operating Margin
13.37%
Return on Equity
17.82%
Return on Assets
9.05%
Financial Health
Current Ratio
1.90
Debt to Equity
33.46
Beta
0.06
Per Share Data
EPS (TTM)
₹15.00
Book Value per Share
₹66.97
Revenue per Share
₹165.43
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| RSYSTEMS | 33.2B | 18.68 | 4.19 | 17.82% | 9.51% | 33.46 |
| Tata Consultancy | 8.7T | 17.63 | 7.64 | 48.40% | 18.43% | 10.39 |
| Infosys | 5.0T | 17.31 | 5.82 | 32.68% | 16.15% | 10.53 |
| ASM Technologies | 45.4B | 76.93 | 15.44 | 15.87% | 11.81% | 18.05 |
| Datamatics Global | 41.8B | 21.46 | 2.87 | 15.11% | 9.92% | 12.85 |
| Cigniti Technologies | 33.1B | 10.97 | 2.93 | 20.78% | 13.66% | 1.80 |
Financial data is updated regularly. All figures are in the company's reporting currency.





