TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 36.0M
Gross Profit 16.3M 45.21%
Operating Income 1.2M 3.45%
Net Income 1.5M 4.09%
EPS (Diluted) ₹0.03

Balance Sheet Metrics

Total Assets 293.7M
Total Liabilities 26.1M
Shareholders Equity 267.6M
Debt to Equity 0.10

Cash Flow Metrics

Revenue & Profitability Trend

Baba Arts Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i55.9M114.6M27.9M180.2M133.2M
Cost of Goods Sold i37.9M78.8M6.5M134.8M94.1M
Gross Profit i18.0M35.8M21.4M45.4M39.1M
Gross Margin % i32.2%31.3%76.6%25.2%29.4%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i2.5M9.0M11.0M7.1M13.2M
Other Operating Expenses i2.3M1.7M1.8M1.4M-8.7M
Total Operating Expenses i4.8M10.7M12.8M8.5M4.4M
Operating Income i6.5M19.7M3.0M32.1M30.8M
Operating Margin % i11.7%17.1%10.9%17.8%23.1%
Non-Operating Items
Interest Income i11.9M9.7M8.0M7.8M7.5M
Interest Expense i011.0K43.0K49.0K52.0K
Other Non-Operating Income-----
Pre-tax Income i19.4M27.2M13.3M41.1M32.2M
Income Tax i5.0M7.5M3.1M11.4M4.2M
Effective Tax Rate % i25.9%27.5%23.3%27.6%12.9%
Net Income i14.4M19.7M10.2M29.8M28.0M
Net Margin % i25.7%17.2%36.7%16.5%21.0%
Key Metrics
EBITDA i20.0M30.3M14.0M41.7M43.2M
EPS (Basic) i₹0.27₹0.38₹0.20₹0.57₹0.53
EPS (Diluted) i₹0.27₹0.38₹0.20₹0.57₹0.53
Basic Shares Outstanding i5250000052500000525000005250000052500000
Diluted Shares Outstanding i5250000052500000525000005250000052500000

Income Statement Trend

Baba Arts Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i2.2M8.0M17.3M37.5M4.6M
Short-term Investments i112.5M167.5M102.7M49.9M49.9M
Accounts Receivable i14.1M6.6M2.7M21.5M1.2M
Inventory i62.3M48.4M54.6M26.9M26.7M
Other Current Assets5.7M-2.0K32.3M24.0M23.5M
Total Current Assets i251.1M243.1M191.9M204.5M172.3M
Non-Current Assets
Property, Plant & Equipment i689.0K682.0K664.0K664.0K633.0K
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets18.2M18.2M-1.0K-1.0K-
Total Non-Current Assets i42.6M37.2M50.5M33.1M25.2M
Total Assets i293.7M280.3M242.5M237.6M197.5M
Liabilities
Current Liabilities
Accounts Payable i9.1M5.4M1.6M8.9M830.0K
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities146.0K1.9M-1.0K417.0K292.0K
Total Current Liabilities i24.1M24.7M5.8M11.2M2.2M
Non-Current Liabilities
Long-term Debt i-----
Deferred Tax Liabilities i1.6M1.7M1.8M1.7M0
Other Non-Current Liabilities---1.0K-1.0K1.0K
Total Non-Current Liabilities i2.1M2.0M2.9M2.7M1.5M
Total Liabilities i26.1M26.7M8.7M14.0M3.7M
Equity
Common Stock i52.5M52.5M52.5M52.5M52.5M
Retained Earnings i153.8M139.4M119.7M109.5M79.7M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i267.6M253.6M233.8M223.6M193.8M
Key Metrics
Total Debt i00000
Working Capital i227.1M218.4M186.2M193.2M170.1M

Balance Sheet Composition

Baba Arts Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i19.4M27.2M13.3M41.1M32.2M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-72.0M43.3M-37.6M-12.4M-18.9M
Operating Cash Flow i-64.6M60.4M-33.4M19.6M4.5M
Investing Activities
Capital Expenditures i-616.0K-225.0K-11.0K-176.0K-524.0K
Acquisitions i-----
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-616.0K200.0K1.3M1.1M764.0K
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-----
Free Cash Flow i-64.7M48.6M-18.1M2.2M-15.8M
Net Change in Cash i-65.2M60.6M-32.2M20.8M5.2M

Cash Flow Trend

Baba Arts Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 35.48
Price to Book 1.60
Price to Sales 5.18
PEG Ratio -0.57

Profitability Ratios

Profit Margin 14.41%
Operating Margin 3.45%
Return on Equity 5.38%
Return on Assets 4.90%

Financial Health

Current Ratio 10.43
Debt to Equity 0.00
Beta 0.39

Per Share Data

EPS (TTM) ₹0.23
Book Value per Share ₹5.10
Revenue per Share ₹1.58

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
baba428.4M35.481.605.38%14.41%0.00
PVR Inox 111.1B-39.721.58-3.96%-2.56%110.23
Saregama India 94.0B46.295.9712.87%17.39%0.17
Prime Focus 47.2B20.316.01-18.46%-5.10%238.79
Imagicaaworld 33.3B59.952.546.16%14.86%13.34
City Pulse Multiplex 28.8B1,667.1332.011.47%12.85%0.03

Financial data is updated regularly. All figures are in the company's reporting currency.