
Baba Arts (BABA) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
36.0M
Gross Profit
16.3M
45.21%
Operating Income
1.2M
3.45%
Net Income
1.5M
4.09%
EPS (Diluted)
₹0.03
Balance Sheet Metrics
Total Assets
293.7M
Total Liabilities
26.1M
Shareholders Equity
267.6M
Debt to Equity
0.10
Cash Flow Metrics
Revenue & Profitability Trend
Baba Arts Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 55.9M | 114.6M | 27.9M | 180.2M | 133.2M |
Cost of Goods Sold | 37.9M | 78.8M | 6.5M | 134.8M | 94.1M |
Gross Profit | 18.0M | 35.8M | 21.4M | 45.4M | 39.1M |
Gross Margin % | 32.2% | 31.3% | 76.6% | 25.2% | 29.4% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 2.5M | 9.0M | 11.0M | 7.1M | 13.2M |
Other Operating Expenses | 2.3M | 1.7M | 1.8M | 1.4M | -8.7M |
Total Operating Expenses | 4.8M | 10.7M | 12.8M | 8.5M | 4.4M |
Operating Income | 6.5M | 19.7M | 3.0M | 32.1M | 30.8M |
Operating Margin % | 11.7% | 17.1% | 10.9% | 17.8% | 23.1% |
Non-Operating Items | |||||
Interest Income | 11.9M | 9.7M | 8.0M | 7.8M | 7.5M |
Interest Expense | 0 | 11.0K | 43.0K | 49.0K | 52.0K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 19.4M | 27.2M | 13.3M | 41.1M | 32.2M |
Income Tax | 5.0M | 7.5M | 3.1M | 11.4M | 4.2M |
Effective Tax Rate % | 25.9% | 27.5% | 23.3% | 27.6% | 12.9% |
Net Income | 14.4M | 19.7M | 10.2M | 29.8M | 28.0M |
Net Margin % | 25.7% | 17.2% | 36.7% | 16.5% | 21.0% |
Key Metrics | |||||
EBITDA | 20.0M | 30.3M | 14.0M | 41.7M | 43.2M |
EPS (Basic) | ₹0.27 | ₹0.38 | ₹0.20 | ₹0.57 | ₹0.53 |
EPS (Diluted) | ₹0.27 | ₹0.38 | ₹0.20 | ₹0.57 | ₹0.53 |
Basic Shares Outstanding | 52500000 | 52500000 | 52500000 | 52500000 | 52500000 |
Diluted Shares Outstanding | 52500000 | 52500000 | 52500000 | 52500000 | 52500000 |
Income Statement Trend
Baba Arts Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 2.2M | 8.0M | 17.3M | 37.5M | 4.6M |
Short-term Investments | 112.5M | 167.5M | 102.7M | 49.9M | 49.9M |
Accounts Receivable | 14.1M | 6.6M | 2.7M | 21.5M | 1.2M |
Inventory | 62.3M | 48.4M | 54.6M | 26.9M | 26.7M |
Other Current Assets | 5.7M | -2.0K | 32.3M | 24.0M | 23.5M |
Total Current Assets | 251.1M | 243.1M | 191.9M | 204.5M | 172.3M |
Non-Current Assets | |||||
Property, Plant & Equipment | 689.0K | 682.0K | 664.0K | 664.0K | 633.0K |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 18.2M | 18.2M | -1.0K | -1.0K | - |
Total Non-Current Assets | 42.6M | 37.2M | 50.5M | 33.1M | 25.2M |
Total Assets | 293.7M | 280.3M | 242.5M | 237.6M | 197.5M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 9.1M | 5.4M | 1.6M | 8.9M | 830.0K |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 146.0K | 1.9M | -1.0K | 417.0K | 292.0K |
Total Current Liabilities | 24.1M | 24.7M | 5.8M | 11.2M | 2.2M |
Non-Current Liabilities | |||||
Long-term Debt | - | - | - | - | - |
Deferred Tax Liabilities | 1.6M | 1.7M | 1.8M | 1.7M | 0 |
Other Non-Current Liabilities | - | - | -1.0K | -1.0K | 1.0K |
Total Non-Current Liabilities | 2.1M | 2.0M | 2.9M | 2.7M | 1.5M |
Total Liabilities | 26.1M | 26.7M | 8.7M | 14.0M | 3.7M |
Equity | |||||
Common Stock | 52.5M | 52.5M | 52.5M | 52.5M | 52.5M |
Retained Earnings | 153.8M | 139.4M | 119.7M | 109.5M | 79.7M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 267.6M | 253.6M | 233.8M | 223.6M | 193.8M |
Key Metrics | |||||
Total Debt | 0 | 0 | 0 | 0 | 0 |
Working Capital | 227.1M | 218.4M | 186.2M | 193.2M | 170.1M |
Balance Sheet Composition
Baba Arts Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 19.4M | 27.2M | 13.3M | 41.1M | 32.2M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -72.0M | 43.3M | -37.6M | -12.4M | -18.9M |
Operating Cash Flow | -64.6M | 60.4M | -33.4M | 19.6M | 4.5M |
Investing Activities | |||||
Capital Expenditures | -616.0K | -225.0K | -11.0K | -176.0K | -524.0K |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -616.0K | 200.0K | 1.3M | 1.1M | 764.0K |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - |
Free Cash Flow | -64.7M | 48.6M | -18.1M | 2.2M | -15.8M |
Net Change in Cash | -65.2M | 60.6M | -32.2M | 20.8M | 5.2M |
Cash Flow Trend
Baba Arts Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
35.48
Price to Book
1.60
Price to Sales
5.18
PEG Ratio
-0.57
Profitability Ratios
Profit Margin
14.41%
Operating Margin
3.45%
Return on Equity
5.38%
Return on Assets
4.90%
Financial Health
Current Ratio
10.43
Debt to Equity
0.00
Beta
0.39
Per Share Data
EPS (TTM)
₹0.23
Book Value per Share
₹5.10
Revenue per Share
₹1.58
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
baba | 428.4M | 35.48 | 1.60 | 5.38% | 14.41% | 0.00 |
PVR Inox | 111.1B | -39.72 | 1.58 | -3.96% | -2.56% | 110.23 |
Saregama India | 94.0B | 46.29 | 5.97 | 12.87% | 17.39% | 0.17 |
Prime Focus | 47.2B | 20.31 | 6.01 | -18.46% | -5.10% | 238.79 |
Imagicaaworld | 33.3B | 59.95 | 2.54 | 6.16% | 14.86% | 13.34 |
City Pulse Multiplex | 28.8B | 1,667.13 | 32.01 | 1.47% | 12.85% | 0.03 |
Financial data is updated regularly. All figures are in the company's reporting currency.