Baba Arts (BABA) | Financial Analysis & Statements
Baba Arts Ltd. Small-cap Communication Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
36.0M
Gross Profit
16.3M
45.21%
Operating Income
1.2M
3.45%
Net Income
1.5M
4.09%
EPS (Diluted)
₹0.03
Balance Sheet Metrics
Total Assets
293.7M
Total Liabilities
26.1M
Shareholders Equity
267.6M
Debt to Equity
0.10
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Baba Arts Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 55.9M | 114.6M | 27.9M | 180.2M | 133.2M |
| Cost of Goods Sold | 37.9M | 78.8M | 6.5M | 134.8M | 94.1M |
| Gross Profit | 18.0M | 35.8M | 21.4M | 45.4M | 39.1M |
| Gross Margin % | 32.2% | 31.3% | 76.6% | 25.2% | 29.4% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 2.5M | 9.0M | 11.0M | 7.1M | 13.2M |
| Other Operating Expenses | 2.3M | 1.7M | 1.8M | 1.4M | -8.7M |
| Total Operating Expenses | 4.8M | 10.7M | 12.8M | 8.5M | 4.4M |
| Operating Income | 6.5M | 19.7M | 3.0M | 32.1M | 30.8M |
| Operating Margin % | 11.7% | 17.1% | 10.9% | 17.8% | 23.1% |
| Non-Operating Items | |||||
| Interest Income | 11.9M | 9.7M | 8.0M | 7.8M | 7.5M |
| Interest Expense | 0 | 11.0K | 43.0K | 49.0K | 52.0K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 19.4M | 27.2M | 13.3M | 41.1M | 32.2M |
| Income Tax | 5.0M | 7.5M | 3.1M | 11.4M | 4.2M |
| Effective Tax Rate % | 25.9% | 27.5% | 23.3% | 27.6% | 12.9% |
| Net Income | 14.4M | 19.7M | 10.2M | 29.8M | 28.0M |
| Net Margin % | 25.7% | 17.2% | 36.7% | 16.5% | 21.0% |
| Key Metrics | |||||
| EBITDA | 20.0M | 30.3M | 14.0M | 41.7M | 43.2M |
| EPS (Basic) | ₹0.27 | ₹0.38 | ₹0.20 | ₹0.57 | ₹0.53 |
| EPS (Diluted) | ₹0.27 | ₹0.38 | ₹0.20 | ₹0.57 | ₹0.53 |
| Basic Shares Outstanding | 52500000 | 52500000 | 52500000 | 52500000 | 52500000 |
| Diluted Shares Outstanding | 52500000 | 52500000 | 52500000 | 52500000 | 52500000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Baba Arts Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 2.2M | 8.0M | 17.3M | 37.5M | 4.6M |
| Short-term Investments | 112.5M | 167.5M | 102.7M | 49.9M | 49.9M |
| Accounts Receivable | 14.1M | 6.6M | 2.7M | 21.5M | 1.2M |
| Inventory | 62.3M | 48.4M | 54.6M | 26.9M | 26.7M |
| Other Current Assets | 5.7M | -2.0K | 32.3M | 24.0M | 23.5M |
| Total Current Assets | 251.1M | 243.1M | 191.9M | 204.5M | 172.3M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 689.0K | 682.0K | 664.0K | 664.0K | 633.0K |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 18.2M | 18.2M | -1.0K | -1.0K | - |
| Total Non-Current Assets | 42.6M | 37.2M | 50.5M | 33.1M | 25.2M |
| Total Assets | 293.7M | 280.3M | 242.5M | 237.6M | 197.5M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 9.1M | 5.4M | 1.6M | 8.9M | 830.0K |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 146.0K | 1.9M | -1.0K | 417.0K | 292.0K |
| Total Current Liabilities | 24.1M | 24.7M | 5.8M | 11.2M | 2.2M |
| Non-Current Liabilities | |||||
| Long-term Debt | - | - | - | - | - |
| Deferred Tax Liabilities | 1.6M | 1.7M | 1.8M | 1.7M | 0 |
| Other Non-Current Liabilities | - | - | -1.0K | -1.0K | 1.0K |
| Total Non-Current Liabilities | 2.1M | 2.0M | 2.9M | 2.7M | 1.5M |
| Total Liabilities | 26.1M | 26.7M | 8.7M | 14.0M | 3.7M |
| Equity | |||||
| Common Stock | 52.5M | 52.5M | 52.5M | 52.5M | 52.5M |
| Retained Earnings | 153.8M | 139.4M | 119.7M | 109.5M | 79.7M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 267.6M | 253.6M | 233.8M | 223.6M | 193.8M |
| Key Metrics | |||||
| Total Debt | 0 | 0 | 0 | 0 | 0 |
| Working Capital | 227.1M | 218.4M | 186.2M | 193.2M | 170.1M |
Balance Sheet Composition
Baba Arts Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 19.4M | 27.2M | 13.3M | 41.1M | 32.2M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -72.0M | 43.3M | -37.6M | -12.4M | -18.9M |
| Operating Cash Flow | -64.6M | 60.4M | -33.4M | 19.6M | 4.5M |
| Investing Activities | |||||
| Capital Expenditures | -616.0K | -225.0K | -11.0K | -176.0K | -524.0K |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -616.0K | 200.0K | 1.3M | 1.1M | 764.0K |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | - | - | - | - | - |
| Free Cash Flow | -64.7M | 48.6M | -18.1M | 2.2M | -15.8M |
| Net Change in Cash | -65.2M | 60.6M | -32.2M | 20.8M | 5.2M |
Cash Flow Trend
Baba Arts Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
69.53
Price to Book
2.54
Price to Sales
5.47
PEG Ratio
-0.86
Profitability Ratios
Profit Margin
7.79%
Operating Margin
-5.58%
Return on Equity
5.38%
Return on Assets
4.90%
Financial Health
Current Ratio
9.20
Debt to Equity
0.00
Beta
0.78
Per Share Data
EPS (TTM)
₹0.19
Book Value per Share
₹5.21
Revenue per Share
₹2.43
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| BABA | 728.2M | 69.53 | 2.54 | 5.38% | 7.79% | 0.00 |
| Prime Focus | 251.4B | 20.31 | 6.42 | -18.46% | -2.21% | 246.44 |
| PVR Inox | 98.7B | 454.75 | 1.39 | -3.96% | 0.35% | 105.06 |
| COLAB PLATFORMS | 32.9B | 233.84 | 134.01 | 11.66% | 3.74% | 0.16 |
| Imagicaaworld | 27.2B | 177.74 | 2.15 | 6.16% | 3.89% | 15.40 |
| City Pulse Multiplex | 26.4B | 1,268.59 | 28.31 | 1.47% | 50.43% | 4.40 |
Financial data is updated regularly. All figures are in the company's reporting currency.





