Bacil Pharma (BACPHAR) | Financial Analysis & Statements
Bacil Pharma Ltd. Small-cap Healthcare
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
0
Operating Income
-1.1M
Net Income
6.7M
EPS (Diluted)
₹0.48
Balance Sheet Metrics
Total Assets
256.0M
Total Liabilities
1.7M
Shareholders Equity
254.3M
Debt to Equity
0.01
Cash Flow Metrics
Revenue & Profitability Trend
Bacil Pharma Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Cost of Goods Sold | 0 | 0 | 0 | 0 | 0 |
| Gross Profit | 0 | 0 | 0 | 0 | 0 |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | 86.1K |
| Selling, General & Administrative | -255.3K | 144.7K | 129.7K | 157.5K | 132.2K |
| Other Operating Expenses | 733.8K | 733.8K | 750.8K | 791.7K | 664.2K |
| Total Operating Expenses | 478.5K | 878.5K | 880.6K | 949.2K | 882.5K |
| Operating Income | -1.9M | -1.9M | -1.8M | -1.6M | -1.4M |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | 818.1K | 272.5K | 270.3K | 575.5K | 733.1K |
| Interest Expense | 6.6K | 6.6K | 14.2K | 8.2K | 45.6K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 4.1M | -589.8K | -1.0M | -38.6M | -2.4M |
| Income Tax | 34.5K | -720 | -180 | -2.2K | -4.3K |
| Effective Tax Rate % | 0.8% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | 4.0M | -590.5K | -1.0M | -38.6M | -2.4M |
| Net Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Key Metrics | |||||
| EBITDA | -1.3M | -1.6M | -1.4M | -973.9K | -580.5K |
| EPS (Basic) | ₹0.64 | ₹-0.10 | ₹-0.17 | ₹-6.55 | ₹-0.41 |
| EPS (Diluted) | ₹0.64 | ₹-0.10 | ₹-0.17 | ₹-6.55 | ₹-0.41 |
| Basic Shares Outstanding | 14353000 | 5905300 | 5992882 | 5892834 | 5834929 |
| Diluted Shares Outstanding | 14353000 | 5905300 | 5992882 | 5892834 | 5834929 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Bacil Pharma Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 28.6M | 414.8K | 287.8K | 2.3M | 990.4K |
| Short-term Investments | - | - | 1.9M | 764.2K | 1.4M |
| Accounts Receivable | 0 | 0 | 0 | 0 | 0 |
| Inventory | - | - | - | - | - |
| Other Current Assets | 502.0K | 106.0K | 91.0K | 96.0K | 644.0K |
| Total Current Assets | 29.1M | 521.0K | 2.3M | 3.2M | 3.0M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | -1.0K | - | - | - | 1.0K |
| Total Non-Current Assets | 226.9M | 12.7M | 9.0M | 9.6M | 37.9M |
| Total Assets | 256.0M | 13.3M | 11.3M | 12.7M | 40.9M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 41.2K | 35.9K | 4.4K | 107.3K | 111.8K |
| Short-term Debt | 1.6M | 984.3K | 206.3K | 331.3K | 1.8M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 9.0K | 24.0K | 10.0K | 16.0K | 11.0K |
| Total Current Liabilities | 1.7M | 1.1M | 279.2K | 471.8K | 27.0M |
| Non-Current Liabilities | |||||
| Long-term Debt | - | - | - | - | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 10 | - | - | - | 1 |
| Total Non-Current Liabilities | 10 | 0 | 0 | 0 | 0 |
| Total Liabilities | 1.7M | 1.1M | 279.2K | 471.8K | 27.0M |
| Equity | |||||
| Common Stock | 139.7M | 65.3M | 65.3M | 65.3M | 65.3M |
| Retained Earnings | 114.6M | -53.1M | -54.3M | -53.0M | -51.4M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 254.3M | 12.1M | 11.0M | 12.2M | 13.9M |
| Key Metrics | |||||
| Total Debt | 1.6M | 984.3K | 206.3K | 331.3K | 1.8M |
| Working Capital | 27.4M | -608.1K | 2.0M | 2.7M | -23.9M |
Balance Sheet Composition
Bacil Pharma Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 4.1M | -590.0K | -1.0M | -38.6M | -2.4M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 159.0K | 777.0K | -126.0K | -873.3K | 59.6K |
| Operating Cash Flow | 3.9M | -107.0K | -1.4M | -40.0M | -3.8M |
| Investing Activities | |||||
| Capital Expenditures | 0 | 0 | 0 | 0 | 0 |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | 0 | 1.0K | 0 | 0 | 0 |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | 20.8M | -628.0K | 628.0K | 3.3M | - |
| Free Cash Flow | 4.0M | -29.0K | -1.5M | -40.1M | -4.0M |
| Net Change in Cash | 24.7M | -734.0K | -811.0K | -36.8M | -3.8M |
Cash Flow Trend
Bacil Pharma Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
118.00
Price to Book
3.09
Price to Sales
154.56
PEG Ratio
-0.91
Profitability Ratios
Profit Margin
134.64%
Operating Margin
-39.22%
Return on Equity
1.59%
Return on Assets
1.58%
Financial Health
Current Ratio
13.36
Debt to Equity
0.00
Beta
0.55
Per Share Data
EPS (TTM)
₹0.50
Book Value per Share
₹19.09
Revenue per Share
₹0.45
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| BACPHAR | 804.2M | 118.00 | 3.09 | 1.59% | 134.64% | 0.00 |
| Sun Pharmaceutical | 3.9T | 36.73 | 5.15 | 15.08% | 19.21% | 6.68 |
| Divi's Laboratories | 1.7T | 67.11 | 10.82 | 14.64% | 24.04% | 0.58 |
| Sun Pharma Advanced | 46.7B | -13.65 | -13.55 | 157.88% | -53.22% | -1.21 |
| Innova Captab | 41.4B | 31.20 | 4.05 | 13.37% | 8.85% | 32.95 |
| Gujarat Themis | 35.4B | 73.73 | 13.36 | 19.64% | 29.99% | 27.04 |
Financial data is updated regularly. All figures are in the company's reporting currency.




