BANGANGA PAPER (BANGANGA) | Financial Analysis & Statements
BANGANGA PAPER INDUSTRIES LIMI Small-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
241.2M
Gross Profit
14.9M
6.19%
Operating Income
4.7M
1.95%
Net Income
1.7M
0.70%
EPS (Diluted)
₹0.01
Balance Sheet Metrics
Total Assets
388.9M
Total Liabilities
224.6M
Shareholders Equity
164.3M
Debt to Equity
1.37
Cash Flow Metrics
Operating Cash Flow
-106.9M
Free Cash Flow
-203.0M
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2025
BANGANGA PAPER Income Statement From 2024 to 2025
| Metric | 2025 | 2024 |
|---|---|---|
| Revenue | 567.6M | 3.9M |
| Cost of Goods Sold | 516.8M | 3.1M |
| Gross Profit | 50.8M | 874.8K |
| Gross Margin % | 8.9% | 22.2% |
| Operating Expenses | ||
| Research & Development | - | - |
| Selling, General & Administrative | 2.7M | 660.5K |
| Other Operating Expenses | 1.8M | 554.1K |
| Total Operating Expenses | 4.5M | 1.2M |
| Operating Income | 33.6M | -216.8K |
| Operating Margin % | 5.9% | -5.5% |
| Non-Operating Items | ||
| Interest Income | 1.3M | - |
| Interest Expense | 8.2M | 0 |
| Other Non-Operating Income | - | - |
| Pre-tax Income | 26.6M | -218.9K |
| Income Tax | 7.8M | 0 |
| Effective Tax Rate % | 29.2% | 0.0% |
| Net Income | 18.8M | -218.9K |
| Net Margin % | 3.3% | -5.6% |
| Key Metrics | ||
| EBITDA | 48.9M | -216.8K |
| EPS (Basic) | ₹0.23 | ₹-0.09 |
| EPS (Diluted) | ₹0.23 | ₹-0.09 |
| Basic Shares Outstanding | 80666000 | 2488000 |
| Diluted Shares Outstanding | 80666000 | 2488000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
BANGANGA PAPER Balance Sheet From 2024 to 2025
| Metric | 2025 | 2024 |
|---|---|---|
| Assets | ||
| Current Assets | ||
| Cash & Equivalents | 6.9M | 106.6K |
| Short-term Investments | 6.4M | - |
| Accounts Receivable | 65.1M | 1.8M |
| Inventory | 75.4M | 0 |
| Other Current Assets | 4.4M | 3.3M |
| Total Current Assets | 205.2M | 5.2M |
| Non-Current Assets | ||
| Property, Plant & Equipment | 169.9M | - |
| Goodwill | 726.0K | - |
| Intangible Assets | - | - |
| Long-term Investments | - | - |
| Other Non-Current Assets | 1.0K | - |
| Total Non-Current Assets | 184.8M | 0 |
| Total Assets | 390.1M | 5.2M |
| Liabilities | ||
| Current Liabilities | ||
| Accounts Payable | 112.3M | 0 |
| Short-term Debt | 39.0M | - |
| Current Portion of Long-term Debt | - | - |
| Other Current Liabilities | 2.0M | 2.0M |
| Total Current Liabilities | 169.7M | 2.4M |
| Non-Current Liabilities | ||
| Long-term Debt | 61.0M | - |
| Deferred Tax Liabilities | 3.2M | - |
| Other Non-Current Liabilities | -1.0K | - |
| Total Non-Current Liabilities | 64.3M | 0 |
| Total Liabilities | 234.0M | 2.4M |
| Equity | ||
| Common Stock | 119.8M | 2.5M |
| Retained Earnings | 14.3M | 311.6K |
| Treasury Stock | - | - |
| Other Equity | - | - |
| Total Shareholders Equity | 156.1M | 2.8M |
| Key Metrics | ||
| Total Debt | 100.1M | 0 |
| Working Capital | 35.6M | 2.8M |
Balance Sheet Composition
BANGANGA PAPER Cash Flow Statement From 2024 to 2025
| Metric | 2025 | 2024 |
|---|---|---|
| Operating Activities | ||
| Net Income | 26.6M | -218.9K |
| Depreciation & Amortization | - | - |
| Stock-Based Compensation | - | - |
| Working Capital Changes | -183.6M | -780.7K |
| Operating Cash Flow | -150.0M | -999.6K |
| Investing Activities | ||
| Capital Expenditures | -184.6M | - |
| Acquisitions | -12.5M | - |
| Investment Purchases | -12.5M | - |
| Investment Sales | - | - |
| Investing Cash Flow | -209.6M | 1.3M |
| Financing Activities | ||
| Share Repurchases | - | - |
| Dividends Paid | - | - |
| Debt Issuance | 100.0M | - |
| Debt Repayment | - | - |
| Financing Cash Flow | 234.5M | - |
| Free Cash Flow | -208.2M | -1.5M |
| Net Change in Cash | -125.1M | 283.5K |
Cash Flow Trend
BANGANGA PAPER Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
154.10
Price to Book
29.94
Price to Sales
15.29
PEG Ratio
-1.83
Profitability Ratios
Profit Margin
2.21%
Operating Margin
3.74%
Return on Equity
12.06%
Return on Assets
4.83%
Financial Health
Current Ratio
1.26
Debt to Equity
47.97
Beta
0.08
Per Share Data
EPS (TTM)
₹-0.44
Book Value per Share
₹1.40
Revenue per Share
₹10.48
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| BANGANGA | 10.9B | 154.10 | 29.94 | 12.06% | 2.21% | 47.97 |
| Aditya Birla Real | 156.3B | 163.88 | 4.13 | -4.15% | -33.07% | 144.58 |
| Jk Paper | 69.2B | 27.17 | 1.18 | 7.25% | 3.82% | 37.24 |
| West Coast Paper | 31.9B | 22.37 | 0.90 | 7.64% | 3.48% | 11.26 |
| Soma Papers | 28.4B | 137.31 | 1.58 | -502.55% | 0.00% | 0.00 |
| Seshasayee Paper | 16.8B | 19.85 | 0.82 | 5.49% | 5.15% | 3.81 |
Financial data is updated regularly. All figures are in the company's reporting currency.


