TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 1.9B
Gross Profit 527.1M 27.48%
Operating Income 89.6M 4.67%
Net Income 60.6M 3.16%

Balance Sheet Metrics

Total Assets 4.4B
Total Liabilities 2.2B
Shareholders Equity 2.2B
Debt to Equity 0.96

Cash Flow Metrics

Revenue & Profitability Trend

Batliboi Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i4.1B4.2B2.5B1.9B1.5B
Cost of Goods Sold i2.6B2.7B1.6B1.3B924.3M
Gross Profit i1.5B1.4B898.0M655.5M576.0M
Gross Margin % i36.5%34.7%35.7%33.7%38.4%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-106.6M81.1M59.0M53.7M
Other Operating Expenses i582.8M576.9M187.7M152.3M141.8M
Total Operating Expenses i582.8M683.5M268.7M211.2M195.5M
Operating Income i174.3M222.6M178.5M46.6M11.7M
Operating Margin % i4.2%5.4%7.1%2.4%0.8%
Non-Operating Items
Interest Income i-9.6M7.8M1.5M7.2M
Interest Expense i57.8M76.9M43.0M70.1M76.1M
Other Non-Operating Income-----
Pre-tax Income i181.7M206.5M111.0M-22.7M79.3M
Income Tax i46.8M74.0M5.4M24.3M-1.9M
Effective Tax Rate % i25.8%35.8%4.9%0.0%-2.4%
Net Income i134.9M132.5M105.6M-47.1M81.3M
Net Margin % i3.3%3.2%4.2%-2.4%5.4%
Key Metrics
EBITDA i289.3M327.0M235.2M88.0M62.6M
EPS (Basic) i-₹3.10₹3.67₹-1.64₹2.83
EPS (Diluted) i-₹3.10₹3.57₹-1.64₹2.83
Basic Shares Outstanding i-29045884287391702871588328715883
Diluted Shares Outstanding i-29045884287391702871588328715883

Income Statement Trend

Batliboi Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i94.5M145.6M46.4M116.9M53.8M
Short-term Investments i460.6M7.9M7.1M1.4M3.4M
Accounts Receivable i864.4M374.8M315.9M188.0M165.5M
Inventory i443.4M452.0M332.8M342.3M274.4M
Other Current Assets-----
Total Current Assets i1.9B1.0B745.4M686.4M541.7M
Non-Current Assets
Property, Plant & Equipment i2.1B36.8M24.3M33.9M20.7M
Goodwill i3.7M1.8M1.5M1.9M3.1M
Intangible Assets i3.7M1.8M1.5M1.9M3.1M
Long-term Investments-----
Other Non-Current Assets78.4M6.0M-10.1M10.2M
Total Non-Current Assets i2.5B2.2B2.1B2.2B2.2B
Total Assets i4.4B3.2B2.9B2.9B2.7B
Liabilities
Current Liabilities
Accounts Payable i670.5M388.0M278.9M287.9M219.9M
Short-term Debt i224.1M218.9M128.3M310.4M318.1M
Current Portion of Long-term Debt-----
Other Current Liabilities259.4M19.8M26.5M32.2M30.1M
Total Current Liabilities i1.2B912.2M678.9M950.5M742.0M
Non-Current Liabilities
Long-term Debt i651.3M515.1M558.0M372.4M385.6M
Deferred Tax Liabilities i151.4M153.5M125.7M127.7M108.9M
Other Non-Current Liabilities19.5M2.0K-194.0K-
Total Non-Current Liabilities i906.4M825.6M844.4M661.3M665.0M
Total Liabilities i2.2B1.7B1.5B1.6B1.4B
Equity
Common Stock i235.0M145.2M144.4M143.6M143.6M
Retained Earnings i-1.1B1.0B908.6M955.7M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i2.2B1.5B1.4B1.3B1.3B
Key Metrics
Total Debt i875.4M734.0M686.4M682.8M703.8M
Working Capital i617.6M121.7M66.5M-264.0M-200.4M

Balance Sheet Composition

Batliboi Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i181.7M206.5M111.0M-22.7M79.3M
Depreciation & Amortization i-----
Stock-Based Compensation i4.7M4.1M-134.0K-293.0K-1.8M
Working Capital Changes i-75.7M-323.6M-120.4M-108.4M320.9M
Operating Cash Flow i100.5M-112.5M29.8M-75.5M456.4M
Investing Activities
Capital Expenditures i-153.4M-49.1M-15.1M-28.3M66.7M
Acquisitions i-----
Investment Purchases i-324.6M-65.0K-16.5M0-
Investment Sales i---1.9M-
Investing Cash Flow i-478.0M-49.2M-31.6M-26.4M66.7M
Financing Activities
Share Repurchases i-----
Dividends Paid i-17.8M-2.2M---
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i529.3M130.6M-177.4M-10.1M-12.6M
Free Cash Flow i-135.8M14.2M-11.4M166.5M-26.7M
Net Change in Cash i151.9M-31.0M-179.3M-112.0M510.5M

Cash Flow Trend

Batliboi Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 38.86
Price to Book 1.70
Price to Sales 0.98

Profitability Ratios

Profit Margin 2.06%
Operating Margin -4.49%
Return on Equity 6.00%
Return on Assets 3.07%

Financial Health

Current Ratio 1.50
Debt to Equity 38.95
Beta 1.93

Per Share Data

EPS (TTM) ₹2.86
Book Value per Share ₹65.51
Revenue per Share ₹81.84

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
batliboi3.8B38.861.706.00%2.06%38.95
Siemens 1.1T46.519.1517.68%10.74%1.09
ABB India 1.1T59.1714.8126.58%14.23%1.02
Greaves Cotton 48.7B59.893.463.68%2.68%5.13
Mtar Technologies 46.7B78.746.407.26%8.42%24.32
Anup Engineering 44.5B36.907.2619.33%15.82%5.55

Financial data is updated regularly. All figures are in the company's reporting currency.