
Batliboi (BATLIBOI) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
1.9B
Gross Profit
527.1M
27.48%
Operating Income
89.6M
4.67%
Net Income
60.6M
3.16%
Balance Sheet Metrics
Total Assets
4.4B
Total Liabilities
2.2B
Shareholders Equity
2.2B
Debt to Equity
0.96
Cash Flow Metrics
Revenue & Profitability Trend
Batliboi Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 4.1B | 4.2B | 2.5B | 1.9B | 1.5B |
Cost of Goods Sold | 2.6B | 2.7B | 1.6B | 1.3B | 924.3M |
Gross Profit | 1.5B | 1.4B | 898.0M | 655.5M | 576.0M |
Gross Margin % | 36.5% | 34.7% | 35.7% | 33.7% | 38.4% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 106.6M | 81.1M | 59.0M | 53.7M |
Other Operating Expenses | 582.8M | 576.9M | 187.7M | 152.3M | 141.8M |
Total Operating Expenses | 582.8M | 683.5M | 268.7M | 211.2M | 195.5M |
Operating Income | 174.3M | 222.6M | 178.5M | 46.6M | 11.7M |
Operating Margin % | 4.2% | 5.4% | 7.1% | 2.4% | 0.8% |
Non-Operating Items | |||||
Interest Income | - | 9.6M | 7.8M | 1.5M | 7.2M |
Interest Expense | 57.8M | 76.9M | 43.0M | 70.1M | 76.1M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 181.7M | 206.5M | 111.0M | -22.7M | 79.3M |
Income Tax | 46.8M | 74.0M | 5.4M | 24.3M | -1.9M |
Effective Tax Rate % | 25.8% | 35.8% | 4.9% | 0.0% | -2.4% |
Net Income | 134.9M | 132.5M | 105.6M | -47.1M | 81.3M |
Net Margin % | 3.3% | 3.2% | 4.2% | -2.4% | 5.4% |
Key Metrics | |||||
EBITDA | 289.3M | 327.0M | 235.2M | 88.0M | 62.6M |
EPS (Basic) | - | ₹3.10 | ₹3.67 | ₹-1.64 | ₹2.83 |
EPS (Diluted) | - | ₹3.10 | ₹3.57 | ₹-1.64 | ₹2.83 |
Basic Shares Outstanding | - | 29045884 | 28739170 | 28715883 | 28715883 |
Diluted Shares Outstanding | - | 29045884 | 28739170 | 28715883 | 28715883 |
Income Statement Trend
Batliboi Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 94.5M | 145.6M | 46.4M | 116.9M | 53.8M |
Short-term Investments | 460.6M | 7.9M | 7.1M | 1.4M | 3.4M |
Accounts Receivable | 864.4M | 374.8M | 315.9M | 188.0M | 165.5M |
Inventory | 443.4M | 452.0M | 332.8M | 342.3M | 274.4M |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 1.9B | 1.0B | 745.4M | 686.4M | 541.7M |
Non-Current Assets | |||||
Property, Plant & Equipment | 2.1B | 36.8M | 24.3M | 33.9M | 20.7M |
Goodwill | 3.7M | 1.8M | 1.5M | 1.9M | 3.1M |
Intangible Assets | 3.7M | 1.8M | 1.5M | 1.9M | 3.1M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 78.4M | 6.0M | - | 10.1M | 10.2M |
Total Non-Current Assets | 2.5B | 2.2B | 2.1B | 2.2B | 2.2B |
Total Assets | 4.4B | 3.2B | 2.9B | 2.9B | 2.7B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 670.5M | 388.0M | 278.9M | 287.9M | 219.9M |
Short-term Debt | 224.1M | 218.9M | 128.3M | 310.4M | 318.1M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 259.4M | 19.8M | 26.5M | 32.2M | 30.1M |
Total Current Liabilities | 1.2B | 912.2M | 678.9M | 950.5M | 742.0M |
Non-Current Liabilities | |||||
Long-term Debt | 651.3M | 515.1M | 558.0M | 372.4M | 385.6M |
Deferred Tax Liabilities | 151.4M | 153.5M | 125.7M | 127.7M | 108.9M |
Other Non-Current Liabilities | 19.5M | 2.0K | - | 194.0K | - |
Total Non-Current Liabilities | 906.4M | 825.6M | 844.4M | 661.3M | 665.0M |
Total Liabilities | 2.2B | 1.7B | 1.5B | 1.6B | 1.4B |
Equity | |||||
Common Stock | 235.0M | 145.2M | 144.4M | 143.6M | 143.6M |
Retained Earnings | - | 1.1B | 1.0B | 908.6M | 955.7M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.2B | 1.5B | 1.4B | 1.3B | 1.3B |
Key Metrics | |||||
Total Debt | 875.4M | 734.0M | 686.4M | 682.8M | 703.8M |
Working Capital | 617.6M | 121.7M | 66.5M | -264.0M | -200.4M |
Balance Sheet Composition
Batliboi Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 181.7M | 206.5M | 111.0M | -22.7M | 79.3M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 4.7M | 4.1M | -134.0K | -293.0K | -1.8M |
Working Capital Changes | -75.7M | -323.6M | -120.4M | -108.4M | 320.9M |
Operating Cash Flow | 100.5M | -112.5M | 29.8M | -75.5M | 456.4M |
Investing Activities | |||||
Capital Expenditures | -153.4M | -49.1M | -15.1M | -28.3M | 66.7M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -324.6M | -65.0K | -16.5M | 0 | - |
Investment Sales | - | - | - | 1.9M | - |
Investing Cash Flow | -478.0M | -49.2M | -31.6M | -26.4M | 66.7M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -17.8M | -2.2M | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 529.3M | 130.6M | -177.4M | -10.1M | -12.6M |
Free Cash Flow | -135.8M | 14.2M | -11.4M | 166.5M | -26.7M |
Net Change in Cash | 151.9M | -31.0M | -179.3M | -112.0M | 510.5M |
Cash Flow Trend
Batliboi Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
38.86
Price to Book
1.70
Price to Sales
0.98
Profitability Ratios
Profit Margin
2.06%
Operating Margin
-4.49%
Return on Equity
6.00%
Return on Assets
3.07%
Financial Health
Current Ratio
1.50
Debt to Equity
38.95
Beta
1.93
Per Share Data
EPS (TTM)
₹2.86
Book Value per Share
₹65.51
Revenue per Share
₹81.84
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
batliboi | 3.8B | 38.86 | 1.70 | 6.00% | 2.06% | 38.95 |
Siemens | 1.1T | 46.51 | 9.15 | 17.68% | 10.74% | 1.09 |
ABB India | 1.1T | 59.17 | 14.81 | 26.58% | 14.23% | 1.02 |
Greaves Cotton | 48.7B | 59.89 | 3.46 | 3.68% | 2.68% | 5.13 |
Mtar Technologies | 46.7B | 78.74 | 6.40 | 7.26% | 8.42% | 24.32 |
Anup Engineering | 44.5B | 36.90 | 7.26 | 19.33% | 15.82% | 5.55 |
Financial data is updated regularly. All figures are in the company's reporting currency.