Batliboi (BATLIBOI) | Financial Analysis & Statements
Batliboi Ltd. Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
695.4M
Gross Profit
283.1M
40.70%
Operating Income
-31.2M
-4.49%
Net Income
-24.4M
-3.51%
EPS (Diluted)
₹-0.53
Balance Sheet Metrics
Total Assets
4.4B
Total Liabilities
2.2B
Shareholders Equity
2.2B
Debt to Equity
0.96
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Batliboi Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 4.1B | 4.2B | 2.5B | 1.9B | 1.5B |
| Cost of Goods Sold | 2.8B | 2.7B | 1.6B | 1.3B | 924.3M |
| Gross Profit | 1.3B | 1.4B | 898.0M | 655.5M | 576.0M |
| Gross Margin % | 32.8% | 34.7% | 35.7% | 33.7% | 38.4% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 141.4M | 106.6M | 81.1M | 59.0M | 53.7M |
| Other Operating Expenses | 278.9M | 576.9M | 187.7M | 152.3M | 141.8M |
| Total Operating Expenses | 420.3M | 683.5M | 268.7M | 211.2M | 195.5M |
| Operating Income | 194.6M | 222.6M | 178.5M | 46.6M | 11.7M |
| Operating Margin % | 4.7% | 5.4% | 7.1% | 2.4% | 0.8% |
| Non-Operating Items | |||||
| Interest Income | 30.5M | 9.6M | 7.8M | 1.5M | 7.2M |
| Interest Expense | 39.2M | 76.9M | 43.0M | 70.1M | 76.1M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 181.7M | 206.5M | 111.0M | -22.7M | 79.3M |
| Income Tax | 46.8M | 74.0M | 5.4M | 24.3M | -1.9M |
| Effective Tax Rate % | 25.8% | 35.8% | 4.9% | 0.0% | -2.4% |
| Net Income | 134.9M | 132.5M | 105.6M | -47.1M | 81.3M |
| Net Margin % | 3.3% | 3.2% | 4.2% | -2.4% | 5.4% |
| Key Metrics | |||||
| EBITDA | 284.3M | 327.0M | 235.2M | 88.0M | 62.6M |
| EPS (Basic) | ₹2.88 | ₹3.10 | ₹3.67 | ₹-1.64 | ₹2.83 |
| EPS (Diluted) | ₹2.86 | ₹3.10 | ₹3.57 | ₹-1.64 | ₹2.83 |
| Basic Shares Outstanding | 46833206 | 29045884 | 28739170 | 28715883 | 28715883 |
| Diluted Shares Outstanding | 46833206 | 29045884 | 28739170 | 28715883 | 28715883 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Batliboi Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 94.5M | 145.6M | 46.4M | 116.9M | 53.8M |
| Short-term Investments | 212.9M | 7.9M | 7.1M | 1.4M | 3.4M |
| Accounts Receivable | 864.4M | 374.8M | 315.9M | 188.0M | 165.5M |
| Inventory | 443.4M | 452.0M | 332.8M | 342.3M | 274.4M |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 1.9B | 1.0B | 745.4M | 686.4M | 541.7M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 2.1B | 36.8M | 24.3M | 33.9M | 20.7M |
| Goodwill | 3.7M | 1.8M | 1.5M | 1.9M | 3.1M |
| Intangible Assets | 3.7M | 1.8M | 1.5M | 1.9M | 3.1M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 78.4M | 6.0M | - | 10.1M | 10.2M |
| Total Non-Current Assets | 2.5B | 2.2B | 2.1B | 2.2B | 2.2B |
| Total Assets | 4.4B | 3.2B | 2.9B | 2.9B | 2.7B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 670.5M | 388.0M | 278.9M | 287.9M | 219.9M |
| Short-term Debt | 224.1M | 218.9M | 128.3M | 310.4M | 318.1M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 221.6M | 19.8M | 26.5M | 32.2M | 30.1M |
| Total Current Liabilities | 1.2B | 912.2M | 678.9M | 950.5M | 742.0M |
| Non-Current Liabilities | |||||
| Long-term Debt | 605.4M | 515.1M | 558.0M | 372.4M | 385.6M |
| Deferred Tax Liabilities | 151.4M | 153.5M | 125.7M | 127.7M | 108.9M |
| Other Non-Current Liabilities | 19.5M | 2.0K | - | 194.0K | - |
| Total Non-Current Liabilities | 906.4M | 825.6M | 844.4M | 661.3M | 665.0M |
| Total Liabilities | 2.2B | 1.7B | 1.5B | 1.6B | 1.4B |
| Equity | |||||
| Common Stock | 235.0M | 145.2M | 144.4M | 143.6M | 143.6M |
| Retained Earnings | 1.1B | 1.1B | 1.0B | 908.6M | 955.7M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.2B | 1.5B | 1.4B | 1.3B | 1.3B |
| Key Metrics | |||||
| Total Debt | 829.5M | 734.0M | 686.4M | 682.8M | 703.8M |
| Working Capital | 617.6M | 121.7M | 66.5M | -264.0M | -200.4M |
Balance Sheet Composition
Batliboi Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 181.7M | 206.5M | 111.0M | -22.7M | 79.3M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 4.7M | 4.1M | -134.0K | -293.0K | -1.8M |
| Working Capital Changes | -75.7M | -323.6M | -120.4M | -108.4M | 320.9M |
| Operating Cash Flow | 100.5M | -112.5M | 29.8M | -75.5M | 456.4M |
| Investing Activities | |||||
| Capital Expenditures | -153.4M | -49.1M | -15.1M | -28.3M | 66.7M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -324.6M | -65.0K | -16.5M | 0 | - |
| Investment Sales | - | - | - | 1.9M | - |
| Investing Cash Flow | -478.0M | -49.2M | -31.6M | -26.4M | 66.7M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -17.8M | -2.2M | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | 529.3M | 130.6M | -177.4M | -10.1M | -12.6M |
| Free Cash Flow | -135.8M | 14.2M | -11.4M | 166.5M | -26.7M |
| Net Change in Cash | 151.9M | -31.0M | -179.3M | -112.0M | 510.5M |
Cash Flow Trend
Batliboi Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
92.13
Price to Book
1.61
Price to Sales
0.90
PEG Ratio
-0.29
Profitability Ratios
Profit Margin
1.41%
Operating Margin
4.40%
Return on Equity
6.00%
Return on Assets
3.07%
Financial Health
Current Ratio
1.45
Debt to Equity
40.12
Beta
1.39
Per Share Data
EPS (TTM)
₹0.90
Book Value per Share
₹51.45
Revenue per Share
₹63.20
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| BATLIBOI | 3.8B | 92.13 | 1.61 | 6.00% | 1.41% | 40.12 |
| ABB India | 1.6T | 93.01 | 19.82 | 22.39% | 12.64% | 1.08 |
| Cummins India | 1.5T | 64.78 | 18.37 | 26.45% | 19.32% | 0.31 |
| Anup Engineering | 43.5B | 35.58 | 6.43 | 19.33% | 13.80% | 24.78 |
| Wpil | 40.6B | 34.11 | 2.75 | 7.88% | 6.24% | 31.90 |
| GMM Pfaudler Limited | 41.1B | 231.96 | 3.50 | 5.14% | 0.52% | 89.64 |
Financial data is updated regularly. All figures are in the company's reporting currency.




