
BHARAT GLOBAL (BGDL) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
199.4M
Gross Profit
9.3M
4.65%
Operating Income
8.2M
4.11%
Net Income
14.3M
7.16%
EPS (Diluted)
₹0.14
Balance Sheet Metrics
Total Assets
5.1B
Total Liabilities
3.2B
Shareholders Equity
1.9B
Debt to Equity
1.69
Cash Flow Metrics
Operating Cash Flow
-736.3M
Free Cash Flow
-794.8M
Revenue & Profitability Trend
BHARAT GLOBAL Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 6.7B | 257.6M | 0 | 0 | 0 |
Cost of Goods Sold | 6.5B | 198.0M | 144.0K | 180.0K | 144.0K |
Gross Profit | 233.4M | 59.6M | -144.0K | -180.0K | -144.0K |
Gross Margin % | 3.5% | 23.1% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 4.3M | 12.6M | 96.0K | 25.0K | 20.0K |
Other Operating Expenses | 150.5M | 401.0K | 173.2K | 69.5K | 73.7K |
Total Operating Expenses | 154.8M | 13.0M | 269.2K | 94.5K | 93.7K |
Operating Income | 71.9M | 46.5M | -413.2K | -358.5K | -237.7K |
Operating Margin % | 1.1% | 18.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | 211.1K | 440.7K | 385.5K | 327.7K |
Interest Expense | 0 | 0 | 0 | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 215.9M | 46.7M | 27.2K | 26.4K | 89.8K |
Income Tax | 55.6M | 13.4M | 7.1K | 6.9K | 23.4K |
Effective Tax Rate % | 25.8% | 28.6% | 26.0% | 26.0% | 26.0% |
Net Income | 160.3M | 33.3M | 20.1K | 19.5K | 66.5K |
Net Margin % | 2.4% | 12.9% | 0.0% | 0.0% | 0.0% |
Key Metrics | |||||
EBITDA | 75.8M | 46.7M | 27.2K | -358.5K | -237.7K |
EPS (Basic) | ₹1.60 | ₹5.00 | ₹0.04 | ₹0.03 | ₹0.12 |
EPS (Diluted) | ₹1.60 | ₹5.00 | ₹0.04 | ₹0.03 | ₹0.12 |
Basic Shares Outstanding | 100092933 | 97759600 | 502375 | 650765 | 554071 |
Diluted Shares Outstanding | 100092933 | 97759600 | 502375 | 650765 | 554071 |
Income Statement Trend
BHARAT GLOBAL Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 4.8M | 4.3M | -164.1K | 55.9K | 26.5K |
Short-term Investments | 22.2M | - | 329.7K | 701.0K | 701.0K |
Accounts Receivable | 3.5B | 247.0M | 658.0K | 701.0K | 701.0K |
Inventory | 128.7M | 1.4B | 0 | 0 | 0 |
Other Current Assets | 8.7M | 2.3M | 270.5K | - | - |
Total Current Assets | 5.1B | 1.6B | 8.9M | 756.9K | 727.5K |
Non-Current Assets | |||||
Property, Plant & Equipment | 310.0K | 0 | 0 | - | - |
Goodwill | 117.0K | 0 | 0 | 0 | 0 |
Intangible Assets | 117.0K | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | -1.0K | - | - | - | - |
Total Non-Current Assets | 49.5M | 42.8M | 41.9M | 50.0M | 49.9M |
Total Assets | 5.1B | 1.7B | 50.7M | 50.7M | 50.7M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.7B | 589.1M | 5.3M | 5.3M | 5.3M |
Short-term Debt | 875.7M | 37.1M | 0 | 40.3M | 40.3M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | -1.0K | - | - | - | - |
Total Current Liabilities | 3.2B | 641.0M | 5.3M | 45.6M | 45.6M |
Non-Current Liabilities | |||||
Long-term Debt | 0 | 0 | 40.3M | 0 | 0 |
Deferred Tax Liabilities | 0 | 9.6K | 0 | 0 | 0 |
Other Non-Current Liabilities | - | 1 | - | 5.0K | - |
Total Non-Current Liabilities | 1.0K | 3.3M | 40.3M | 5.0K | 0 |
Total Liabilities | 3.2B | 644.3M | 45.6M | 45.7M | 45.6M |
Equity | |||||
Common Stock | 1.0B | 977.6M | 5.6M | 5.6M | 5.6M |
Retained Earnings | 190.8M | 32.8M | -479.4K | -538.7K | 0 |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.9B | 1.0B | 5.1M | 5.1M | 5.0M |
Key Metrics | |||||
Total Debt | 875.7M | 37.1M | 40.3M | 40.3M | 40.3M |
Working Capital | 1.9B | 970.9M | 3.5M | -44.9M | -44.9M |
Balance Sheet Composition
BHARAT GLOBAL Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 215.9M | 46.7M | 27.2K | 26.4K | 89.8K |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -2.9B | -1.6B | -242.4K | 3.0K | -75.5K |
Operating Cash Flow | -2.8B | -1.6B | -215.2K | -356.1K | -6.1K |
Investing Activities | |||||
Capital Expenditures | -8.9M | -375.0K | 0 | 0 | 0 |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | 0 | 0 | 0 |
Investment Sales | - | 1.7M | - | - | - |
Investing Cash Flow | -8.9M | -1.3M | 0 | 0 | 0 |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 0 | 37.1M | - | - | - |
Debt Repayment | - | -37.0M | - | - | - |
Financing Cash Flow | 1.6B | 1.0B | 0 | 0 | -125.0K |
Free Cash Flow | -1.6B | -966.8M | -214.9K | -356.1K | 121.6K |
Net Change in Cash | -1.2B | -544.0M | -215.2K | -356.1K | -131.1K |
Cash Flow Trend
BHARAT GLOBAL Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
206.64
Price to Book
16.09
Price to Sales
4.91
PEG Ratio
-4.48
Profitability Ratios
Profit Margin
2.35%
Operating Margin
4.11%
Return on Equity
8.42%
Return on Assets
3.13%
Financial Health
Current Ratio
1.58
Debt to Equity
46.01
Beta
1.66
Per Share Data
EPS (TTM)
₹1.49
Book Value per Share
₹19.14
Revenue per Share
₹62.17
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
bgdl | 32.8B | 206.64 | 16.09 | 8.42% | 2.35% | 46.01 |
Infosys | 6.0T | 21.19 | 542.66 | 30.37% | 16.43% | 8.89 |
HCL Technologies | 3.8T | 22.32 | 463.55 | 24.61% | 14.23% | 9.38 |
Magellanic Cloud | 46.2B | 44.44 | 8.98 | 19.83% | 16.56% | 49.56 |
Cigniti Technologies | 41.1B | 16.24 | 4.32 | 20.78% | 12.29% | 2.90 |
Protean eGov | 36.6B | 38.54 | 3.64 | 9.26% | 11.14% | 6.86 |
Financial data is updated regularly. All figures are in the company's reporting currency.