BHARAT GLOBAL DEVELOPERS LIMIT | Small-cap | Technology

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 199.4M
Gross Profit 9.3M 4.65%
Operating Income 8.2M 4.11%
Net Income 14.3M 7.16%
EPS (Diluted) ₹0.14

Balance Sheet Metrics

Total Assets 5.1B
Total Liabilities 3.2B
Shareholders Equity 1.9B
Debt to Equity 1.69

Cash Flow Metrics

Operating Cash Flow -736.3M
Free Cash Flow -794.8M

Revenue & Profitability Trend

BHARAT GLOBAL Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i6.7B257.6M000
Cost of Goods Sold i6.5B198.0M144.0K180.0K144.0K
Gross Profit i233.4M59.6M-144.0K-180.0K-144.0K
Gross Margin % i3.5%23.1%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i4.3M12.6M96.0K25.0K20.0K
Other Operating Expenses i150.5M401.0K173.2K69.5K73.7K
Total Operating Expenses i154.8M13.0M269.2K94.5K93.7K
Operating Income i71.9M46.5M-413.2K-358.5K-237.7K
Operating Margin % i1.1%18.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-211.1K440.7K385.5K327.7K
Interest Expense i000--
Other Non-Operating Income-----
Pre-tax Income i215.9M46.7M27.2K26.4K89.8K
Income Tax i55.6M13.4M7.1K6.9K23.4K
Effective Tax Rate % i25.8%28.6%26.0%26.0%26.0%
Net Income i160.3M33.3M20.1K19.5K66.5K
Net Margin % i2.4%12.9%0.0%0.0%0.0%
Key Metrics
EBITDA i75.8M46.7M27.2K-358.5K-237.7K
EPS (Basic) i₹1.60₹5.00₹0.04₹0.03₹0.12
EPS (Diluted) i₹1.60₹5.00₹0.04₹0.03₹0.12
Basic Shares Outstanding i10009293397759600502375650765554071
Diluted Shares Outstanding i10009293397759600502375650765554071

Income Statement Trend

BHARAT GLOBAL Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i4.8M4.3M-164.1K55.9K26.5K
Short-term Investments i22.2M-329.7K701.0K701.0K
Accounts Receivable i3.5B247.0M658.0K701.0K701.0K
Inventory i128.7M1.4B000
Other Current Assets8.7M2.3M270.5K--
Total Current Assets i5.1B1.6B8.9M756.9K727.5K
Non-Current Assets
Property, Plant & Equipment i310.0K00--
Goodwill i117.0K0000
Intangible Assets i117.0K----
Long-term Investments-----
Other Non-Current Assets-1.0K----
Total Non-Current Assets i49.5M42.8M41.9M50.0M49.9M
Total Assets i5.1B1.7B50.7M50.7M50.7M
Liabilities
Current Liabilities
Accounts Payable i1.7B589.1M5.3M5.3M5.3M
Short-term Debt i875.7M37.1M040.3M40.3M
Current Portion of Long-term Debt-----
Other Current Liabilities-1.0K----
Total Current Liabilities i3.2B641.0M5.3M45.6M45.6M
Non-Current Liabilities
Long-term Debt i0040.3M00
Deferred Tax Liabilities i09.6K000
Other Non-Current Liabilities-1-5.0K-
Total Non-Current Liabilities i1.0K3.3M40.3M5.0K0
Total Liabilities i3.2B644.3M45.6M45.7M45.6M
Equity
Common Stock i1.0B977.6M5.6M5.6M5.6M
Retained Earnings i190.8M32.8M-479.4K-538.7K0
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i1.9B1.0B5.1M5.1M5.0M
Key Metrics
Total Debt i875.7M37.1M40.3M40.3M40.3M
Working Capital i1.9B970.9M3.5M-44.9M-44.9M

Balance Sheet Composition

BHARAT GLOBAL Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i215.9M46.7M27.2K26.4K89.8K
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-2.9B-1.6B-242.4K3.0K-75.5K
Operating Cash Flow i-2.8B-1.6B-215.2K-356.1K-6.1K
Investing Activities
Capital Expenditures i-8.9M-375.0K000
Acquisitions i-----
Investment Purchases i--000
Investment Sales i-1.7M---
Investing Cash Flow i-8.9M-1.3M000
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i037.1M---
Debt Repayment i--37.0M---
Financing Cash Flow i1.6B1.0B00-125.0K
Free Cash Flow i-1.6B-966.8M-214.9K-356.1K121.6K
Net Change in Cash i-1.2B-544.0M-215.2K-356.1K-131.1K

Cash Flow Trend

BHARAT GLOBAL Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 206.64
Price to Book 16.09
Price to Sales 4.91
PEG Ratio -4.48

Profitability Ratios

Profit Margin 2.35%
Operating Margin 4.11%
Return on Equity 8.42%
Return on Assets 3.13%

Financial Health

Current Ratio 1.58
Debt to Equity 46.01
Beta 1.66

Per Share Data

EPS (TTM) ₹1.49
Book Value per Share ₹19.14
Revenue per Share ₹62.17

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
bgdl32.8B206.6416.098.42%2.35%46.01
Infosys 6.0T21.19542.6630.37%16.43%8.89
HCL Technologies 3.8T22.32463.5524.61%14.23%9.38
Magellanic Cloud 46.2B44.448.9819.83%16.56%49.56
Cigniti Technologies 41.1B16.244.3220.78%12.29%2.90
Protean eGov 36.6B38.543.649.26%11.14%6.86

Financial data is updated regularly. All figures are in the company's reporting currency.