BHARAT GLOBAL (BGDL) | Financial Analysis & Statements
BHARAT GLOBAL DEVELOPERS LIMIT Small-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
61.6M
Gross Profit
3.7M
6.00%
Operating Income
2.4M
3.92%
Net Income
1.7M
2.73%
EPS (Diluted)
₹0.55
Balance Sheet Metrics
Total Assets
5.2B
Total Liabilities
3.2B
Shareholders Equity
1.9B
Debt to Equity
1.69
Cash Flow Metrics
Operating Cash Flow
-736.3M
Free Cash Flow
-794.8M
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2025
BHARAT GLOBAL Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 6.7B | 257.6M | 0 | 0 | 0 |
| Cost of Goods Sold | 6.5B | 198.0M | 144.0K | 180.0K | 144.0K |
| Gross Profit | 233.4M | 59.6M | -144.0K | -180.0K | -144.0K |
| Gross Margin % | 3.5% | 23.1% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 4.3M | 12.6M | 96.0K | 25.0K | 20.0K |
| Other Operating Expenses | 150.5M | 401.0K | 173.2K | 69.5K | 73.7K |
| Total Operating Expenses | 154.8M | 13.0M | 269.2K | 94.5K | 93.7K |
| Operating Income | 71.9M | 46.5M | -413.2K | -358.5K | -237.7K |
| Operating Margin % | 1.1% | 18.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | 211.1K | 440.7K | 385.5K | 327.7K |
| Interest Expense | 0 | 0 | 0 | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 215.9M | 46.7M | 27.2K | 26.4K | 89.8K |
| Income Tax | 55.6M | 13.4M | 7.1K | 6.9K | 23.4K |
| Effective Tax Rate % | 25.8% | 28.6% | 26.0% | 26.0% | 26.0% |
| Net Income | 160.3M | 33.3M | 20.1K | 19.5K | 66.5K |
| Net Margin % | 2.4% | 12.9% | 0.0% | 0.0% | 0.0% |
| Key Metrics | |||||
| EBITDA | 75.8M | 46.7M | 27.2K | -358.5K | -237.7K |
| EPS (Basic) | ₹1.60 | ₹5.00 | ₹0.04 | ₹0.03 | ₹0.12 |
| EPS (Diluted) | ₹1.60 | ₹5.00 | ₹0.04 | ₹0.03 | ₹0.12 |
| Basic Shares Outstanding | 100092933 | 97759600 | 502375 | 650765 | 554071 |
| Diluted Shares Outstanding | 100092933 | 97759600 | 502375 | 650765 | 554071 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
BHARAT GLOBAL Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 4.8M | 4.3M | -164.1K | 55.9K | 26.5K |
| Short-term Investments | 22.2M | - | 329.7K | 701.0K | 701.0K |
| Accounts Receivable | 3.5B | 247.0M | 658.0K | 701.0K | 701.0K |
| Inventory | 128.7M | 1.4B | 0 | 0 | 0 |
| Other Current Assets | 8.7M | 2.3M | 270.5K | - | - |
| Total Current Assets | 5.1B | 1.6B | 8.9M | 756.9K | 727.5K |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 310.0K | 0 | 0 | - | - |
| Goodwill | 117.0K | 0 | 0 | 0 | 0 |
| Intangible Assets | 117.0K | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | -1.0K | - | - | - | - |
| Total Non-Current Assets | 49.5M | 42.8M | 41.9M | 50.0M | 49.9M |
| Total Assets | 5.1B | 1.7B | 50.7M | 50.7M | 50.7M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.7B | 589.1M | 5.3M | 5.3M | 5.3M |
| Short-term Debt | 875.7M | 37.1M | 0 | 40.3M | 40.3M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | -1.0K | - | - | - | - |
| Total Current Liabilities | 3.2B | 641.0M | 5.3M | 45.6M | 45.6M |
| Non-Current Liabilities | |||||
| Long-term Debt | 0 | 0 | 40.3M | 0 | 0 |
| Deferred Tax Liabilities | 0 | 9.6K | 0 | 0 | 0 |
| Other Non-Current Liabilities | - | 1 | - | 5.0K | - |
| Total Non-Current Liabilities | 1.0K | 3.3M | 40.3M | 5.0K | 0 |
| Total Liabilities | 3.2B | 644.3M | 45.6M | 45.7M | 45.6M |
| Equity | |||||
| Common Stock | 1.0B | 977.6M | 5.6M | 5.6M | 5.6M |
| Retained Earnings | 190.8M | 32.8M | -479.4K | -538.7K | 0 |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.9B | 1.0B | 5.1M | 5.1M | 5.0M |
| Key Metrics | |||||
| Total Debt | 875.7M | 37.1M | 40.3M | 40.3M | 40.3M |
| Working Capital | 1.9B | 970.9M | 3.5M | -44.9M | -44.9M |
Balance Sheet Composition
BHARAT GLOBAL Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 215.9M | 46.7M | 27.2K | 26.4K | 89.8K |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -2.9B | -1.6B | -242.4K | 3.0K | -75.5K |
| Operating Cash Flow | -2.8B | -1.6B | -215.2K | -356.1K | -6.1K |
| Investing Activities | |||||
| Capital Expenditures | -8.9M | -375.0K | 0 | 0 | 0 |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | 0 | 0 | 0 |
| Investment Sales | - | 1.7M | - | - | - |
| Investing Cash Flow | -8.9M | -1.3M | 0 | 0 | 0 |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 0 | 37.1M | - | - | - |
| Debt Repayment | - | -37.0M | - | - | - |
| Financing Cash Flow | 1.6B | 1.0B | 0 | 0 | -125.0K |
| Free Cash Flow | -1.6B | -966.8M | -214.9K | -356.1K | 121.6K |
| Net Change in Cash | -1.2B | -544.0M | -215.2K | -356.1K | -131.1K |
Cash Flow Trend
BHARAT GLOBAL Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
413.00
Price to Book
6.37
Price to Sales
8.05
PEG Ratio
-3.21
Profitability Ratios
Profit Margin
2.13%
Operating Margin
2.06%
Return on Equity
8.42%
Return on Assets
3.13%
Financial Health
Current Ratio
1.58
Debt to Equity
42.41
Beta
1.50
Per Share Data
EPS (TTM)
₹0.29
Book Value per Share
₹18.80
Revenue per Share
₹14.66
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| BGDL | 12.2B | 413.00 | 6.37 | 8.42% | 2.13% | 42.41 |
| Tata Consultancy | 8.7T | 17.63 | 7.64 | 48.40% | 18.43% | 10.39 |
| Infosys | 5.0T | 17.31 | 5.82 | 32.68% | 16.15% | 10.53 |
| ASM Technologies | 45.4B | 76.93 | 15.44 | 15.87% | 11.81% | 18.05 |
| Datamatics Global | 41.8B | 21.46 | 2.87 | 15.11% | 9.92% | 12.85 |
| R Systems | 33.2B | 18.68 | 4.19 | 17.82% | 9.51% | 33.46 |
Financial data is updated regularly. All figures are in the company's reporting currency.




