
Bharat Bhushan (BHARAT) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
388.0K
Gross Profit
-195.0K
-50.26%
Operating Income
4.6M
1,185.31%
Net Income
4.1M
1,066.75%
EPS (Diluted)
₹1.22
Balance Sheet Metrics
Total Assets
251.5M
Total Liabilities
15.6M
Shareholders Equity
235.8M
Debt to Equity
0.07
Cash Flow Metrics
Revenue & Profitability Trend
Bharat Bhushan Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 6.9M | 5.6M | 5.6M | 5.0M | 3.2M |
Cost of Goods Sold | 2.7M | 2.5M | 2.4M | 2.0M | 1.7M |
Gross Profit | 4.2M | 3.1M | 3.2M | 3.1M | 1.5M |
Gross Margin % | 61.1% | 55.6% | 57.3% | 61.2% | 47.9% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 559.0K | 769.0K | 638.0K | 767.0K | 469.0K |
Other Operating Expenses | 5.0M | 631.0K | 748.0K | 817.0K | 528.0K |
Total Operating Expenses | 5.6M | 1.4M | 1.4M | 1.6M | 997.0K |
Operating Income | -1.9M | 2.2M | 1.4M | 1.1M | 659.0K |
Operating Margin % | -27.4% | 39.8% | 25.6% | 22.0% | 20.4% |
Non-Operating Items | |||||
Interest Income | 513.0K | 497.0K | 279.0K | 204.0K | 58.0K |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -1.4M | 2.8M | 1.7M | 1.3M | 717.0K |
Income Tax | -74.0K | 621.0K | 562.0K | 330.0K | 446.0K |
Effective Tax Rate % | 0.0% | 22.2% | 32.6% | 25.2% | 62.2% |
Net Income | -1.3M | 2.2M | 1.2M | 978.0K | 271.0K |
Net Margin % | -18.9% | 38.8% | 20.6% | 19.5% | 8.4% |
Key Metrics | |||||
EBITDA | -1.9M | 2.3M | 1.5M | 1.1M | 674.0K |
EPS (Basic) | ₹-0.22 | ₹0.64 | ₹0.34 | ₹0.29 | ₹0.08 |
EPS (Diluted) | ₹-0.22 | ₹0.64 | ₹0.34 | ₹0.29 | ₹0.08 |
Basic Shares Outstanding | 5956899 | 3380400 | 3380400 | 3380400 | 3380000 |
Diluted Shares Outstanding | 5956899 | 3380400 | 3380400 | 3380400 | 3380000 |
Income Statement Trend
Bharat Bhushan Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 470.0K | 214.0K | 545.0K | 495.0K | 365.0K |
Short-term Investments | 49.7M | 37.9M | 40.8M | 45.1M | 49.7M |
Accounts Receivable | 63.0K | 211.0K | 208.0K | 208.0K | 315.0K |
Inventory | - | - | - | - | - |
Other Current Assets | 42.0K | 58.0K | 97.0K | 126.0K | 106.0K |
Total Current Assets | 55.3M | 42.3M | 45.7M | 50.2M | 54.6M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 70.2M | 554.0K | 484.0K | 335.0K | 290.0K |
Total Non-Current Assets | 196.2M | 212.2M | 157.8M | 151.3M | 133.2M |
Total Assets | 251.5M | 254.5M | 203.5M | 201.5M | 187.8M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 0 | 496.0K | 0 | - | - |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 11.0K | - | - | - | - |
Total Current Liabilities | 15.6M | 14.6M | 8.9M | 10.8M | 8.2M |
Non-Current Liabilities | |||||
Long-term Debt | - | - | - | - | - |
Deferred Tax Liabilities | 1.4B | 12.6M | 7.2M | 9.0M | 6.5M |
Other Non-Current Liabilities | 1.1M | 12.0K | 10.0K | 19.0K | 7.0K |
Total Non-Current Liabilities | 1.0K | 2.0K | 0 | 0 | 0 |
Total Liabilities | 15.6M | 14.6M | 8.9M | 10.8M | 8.2M |
Equity | |||||
Common Stock | 33.8M | 33.8M | 33.8M | 33.8M | 33.8M |
Retained Earnings | 54.1M | 46.1M | 43.3M | 41.4M | 42.5M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 235.8M | 239.9M | 194.6M | 190.7M | 179.5M |
Key Metrics | |||||
Total Debt | 0 | 0 | 0 | 0 | 0 |
Working Capital | 39.7M | 27.7M | 36.9M | 39.3M | 46.3M |
Balance Sheet Composition
Bharat Bhushan Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -1.4M | 2.8M | 1.7M | 1.3M | 717.0K |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -285.0K | 7.3M | 5.4M | 6.3M | -31.0K |
Operating Cash Flow | -971.0K | 9.1M | 6.2M | 6.8M | -638.0K |
Investing Activities | |||||
Capital Expenditures | 0 | 0 | -16.0K | -44.0K | -89.0K |
Acquisitions | - | - | - | - | - |
Investment Purchases | -52.1M | -28.1M | -12.7M | -19.3M | -5.5M |
Investment Sales | 56.4M | 24.1M | 9.0M | 15.8M | 6.1M |
Investing Cash Flow | 4.3M | -4.0M | -3.7M | -3.5M | 452.0K |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -2.0M | -2.0M | -2.0M | -2.0M | -2.0M |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -2.0M | -2.0M | -2.0M | -2.0M | -2.0M |
Free Cash Flow | -5.7M | 2.7M | 2.5M | 2.6M | -4.7M |
Net Change in Cash | 1.3M | 3.0M | 512.0K | 1.3M | -2.2M |
Cash Flow Trend
Bharat Bhushan Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
41.93
Price to Book
0.40
Price to Sales
29.52
PEG Ratio
0.16
Profitability Ratios
Profit Margin
26.92%
Operating Margin
78.48%
Return on Equity
-0.55%
Return on Assets
-0.52%
Financial Health
Current Ratio
3.54
Debt to Equity
0.00
Beta
-0.45
Per Share Data
EPS (TTM)
₹0.67
Book Value per Share
₹69.77
Revenue per Share
₹1.90
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
bharat | 189.9M | 41.93 | 0.40 | -0.55% | 26.92% | 0.00 |
Motilal Oswal | 557.1B | 20.45 | 5.03 | 22.47% | 37.00% | 138.95 |
Authum Investment | 492.2B | 12.03 | 3.34 | 28.87% | 93.88% | 7.18 |
Share India | 35.9B | 11.80 | 1.86 | 13.95% | 24.50% | 22.79 |
Shalimar Agencies | 27.0B | 484.00 | 25.93 | 10.13% | 5.31% | 64.93 |
Monarch Networth | 25.7B | 16.64 | 3.22 | 18.73% | 47.16% | 1.16 |
Financial data is updated regularly. All figures are in the company's reporting currency.