Bharat Bhushan Finance & Commodity Brokers Ltd. | Small-cap | Financial Services

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 388.0K
Gross Profit -195.0K -50.26%
Operating Income 4.6M 1,185.31%
Net Income 4.1M 1,066.75%
EPS (Diluted) ₹1.22

Balance Sheet Metrics

Total Assets 251.5M
Total Liabilities 15.6M
Shareholders Equity 235.8M
Debt to Equity 0.07

Cash Flow Metrics

Revenue & Profitability Trend

Bharat Bhushan Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i6.9M5.6M5.6M5.0M3.2M
Cost of Goods Sold i2.7M2.5M2.4M2.0M1.7M
Gross Profit i4.2M3.1M3.2M3.1M1.5M
Gross Margin % i61.1%55.6%57.3%61.2%47.9%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i559.0K769.0K638.0K767.0K469.0K
Other Operating Expenses i5.0M631.0K748.0K817.0K528.0K
Total Operating Expenses i5.6M1.4M1.4M1.6M997.0K
Operating Income i-1.9M2.2M1.4M1.1M659.0K
Operating Margin % i-27.4%39.8%25.6%22.0%20.4%
Non-Operating Items
Interest Income i513.0K497.0K279.0K204.0K58.0K
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i-1.4M2.8M1.7M1.3M717.0K
Income Tax i-74.0K621.0K562.0K330.0K446.0K
Effective Tax Rate % i0.0%22.2%32.6%25.2%62.2%
Net Income i-1.3M2.2M1.2M978.0K271.0K
Net Margin % i-18.9%38.8%20.6%19.5%8.4%
Key Metrics
EBITDA i-1.9M2.3M1.5M1.1M674.0K
EPS (Basic) i₹-0.22₹0.64₹0.34₹0.29₹0.08
EPS (Diluted) i₹-0.22₹0.64₹0.34₹0.29₹0.08
Basic Shares Outstanding i59568993380400338040033804003380000
Diluted Shares Outstanding i59568993380400338040033804003380000

Income Statement Trend

Bharat Bhushan Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i470.0K214.0K545.0K495.0K365.0K
Short-term Investments i49.7M37.9M40.8M45.1M49.7M
Accounts Receivable i63.0K211.0K208.0K208.0K315.0K
Inventory i-----
Other Current Assets42.0K58.0K97.0K126.0K106.0K
Total Current Assets i55.3M42.3M45.7M50.2M54.6M
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets70.2M554.0K484.0K335.0K290.0K
Total Non-Current Assets i196.2M212.2M157.8M151.3M133.2M
Total Assets i251.5M254.5M203.5M201.5M187.8M
Liabilities
Current Liabilities
Accounts Payable i0496.0K0--
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities11.0K----
Total Current Liabilities i15.6M14.6M8.9M10.8M8.2M
Non-Current Liabilities
Long-term Debt i-----
Deferred Tax Liabilities i1.4B12.6M7.2M9.0M6.5M
Other Non-Current Liabilities1.1M12.0K10.0K19.0K7.0K
Total Non-Current Liabilities i1.0K2.0K000
Total Liabilities i15.6M14.6M8.9M10.8M8.2M
Equity
Common Stock i33.8M33.8M33.8M33.8M33.8M
Retained Earnings i54.1M46.1M43.3M41.4M42.5M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i235.8M239.9M194.6M190.7M179.5M
Key Metrics
Total Debt i00000
Working Capital i39.7M27.7M36.9M39.3M46.3M

Balance Sheet Composition

Bharat Bhushan Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i-1.4M2.8M1.7M1.3M717.0K
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-285.0K7.3M5.4M6.3M-31.0K
Operating Cash Flow i-971.0K9.1M6.2M6.8M-638.0K
Investing Activities
Capital Expenditures i00-16.0K-44.0K-89.0K
Acquisitions i-----
Investment Purchases i-52.1M-28.1M-12.7M-19.3M-5.5M
Investment Sales i56.4M24.1M9.0M15.8M6.1M
Investing Cash Flow i4.3M-4.0M-3.7M-3.5M452.0K
Financing Activities
Share Repurchases i-----
Dividends Paid i-2.0M-2.0M-2.0M-2.0M-2.0M
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-2.0M-2.0M-2.0M-2.0M-2.0M
Free Cash Flow i-5.7M2.7M2.5M2.6M-4.7M
Net Change in Cash i1.3M3.0M512.0K1.3M-2.2M

Cash Flow Trend

Bharat Bhushan Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 41.93
Price to Book 0.40
Price to Sales 29.52
PEG Ratio 0.16

Profitability Ratios

Profit Margin 26.92%
Operating Margin 78.48%
Return on Equity -0.55%
Return on Assets -0.52%

Financial Health

Current Ratio 3.54
Debt to Equity 0.00
Beta -0.45

Per Share Data

EPS (TTM) ₹0.67
Book Value per Share ₹69.77
Revenue per Share ₹1.90

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
bharat189.9M41.930.40-0.55%26.92%0.00
Motilal Oswal 557.1B20.455.0322.47%37.00%138.95
Authum Investment 492.2B12.033.3428.87%93.88%7.18
Share India 35.9B11.801.8613.95%24.50%22.79
Shalimar Agencies 27.0B484.0025.9310.13%5.31%64.93
Monarch Networth 25.7B16.643.2218.73%47.16%1.16

Financial data is updated regularly. All figures are in the company's reporting currency.