Bhatia Communications & Retail (India) Ltd. | Small-cap | Technology

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 1.0B
Gross Profit 110.8M 10.67%
Operating Income 34.9M 3.37%
Net Income 29.3M 2.82%

Balance Sheet Metrics

Total Assets 1.3B
Total Liabilities 423.3M
Shareholders Equity 885.7M
Debt to Equity 0.48

Cash Flow Metrics

Revenue & Profitability Trend

Bhatia Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i4.4B4.1B3.4B2.3B1.7B
Cost of Goods Sold i3.9B3.8B3.1B2.3B1.7B
Gross Profit i482.3M377.4M283.2M44.4M27.5M
Gross Margin % i10.9%9.1%8.3%1.9%1.6%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-13.2M10.7M6.2M6.4M
Other Operating Expenses i202.8M102.0M67.5M51.3M47.5M
Total Operating Expenses i202.8M115.3M78.2M57.6M53.9M
Operating Income i181.0M153.9M112.7M-98.9M-101.5M
Operating Margin % i4.1%3.7%3.3%-4.2%-5.9%
Non-Operating Items
Interest Income i-14.4M10.3M10.1M14.6M
Interest Expense i17.5M10.3M8.7M4.5M7.8M
Other Non-Operating Income-----
Pre-tax Income i183.1M153.8M113.2M70.8M53.1M
Income Tax i44.9M38.6M28.3M18.0M15.6M
Effective Tax Rate % i24.5%25.1%25.0%25.5%29.5%
Net Income i138.2M115.2M84.9M52.7M37.4M
Net Margin % i3.1%2.8%2.5%2.3%2.2%
Key Metrics
EBITDA i218.6M177.4M131.5M86.8M71.0M
EPS (Basic) i-₹0.92₹0.68₹0.42₹0.30
EPS (Diluted) i-₹0.92₹0.68₹0.42₹0.30
Basic Shares Outstanding i-125152000125152000125152000125152000
Diluted Shares Outstanding i-125152000125152000125152000125152000

Income Statement Trend

Bhatia Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i66.6M155.2M109.1M18.3M16.2M
Short-term Investments i-----
Accounts Receivable i53.8M61.1M54.8M53.8M49.2M
Inventory i636.5M517.8M450.1M409.4M289.7M
Other Current Assets115.0M1002.0K1.0K100
Total Current Assets i877.9M861.3M672.7M537.8M395.0M
Non-Current Assets
Property, Plant & Equipment i125.0M16.2M12.5M10.1M7.9M
Goodwill i5.8M5.8M5.8M5.8M5.8M
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets--1.0K267.5K-100
Total Non-Current Assets i431.1M345.5M276.6M286.6M295.5M
Total Assets i1.3B1.2B949.3M824.4M690.5M
Liabilities
Current Liabilities
Accounts Payable i126.0M136.2M97.6M124.0M93.2M
Short-term Debt i82.6M206.1M183.9M136.0M95.2M
Current Portion of Long-term Debt-----
Other Current Liabilities2.6M1.0K1.0K1.0K-100
Total Current Liabilities i211.7M382.5M311.1M279.0M203.0M
Non-Current Liabilities
Long-term Debt i05.4M5.5M16.4M14.0M
Deferred Tax Liabilities i000727.0K1.4M
Other Non-Current Liabilities204.9M152.9M82.9M62.4M58.0M
Total Non-Current Liabilities i211.6M163.5M92.6M83.2M76.7M
Total Liabilities i423.3M546.0M403.7M362.2M279.7M
Equity
Common Stock i125.2M125.2M125.2M125.2M125.2M
Retained Earnings i-402.2M287.0M203.6M152.2M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i885.7M660.8M545.6M462.2M410.8M
Key Metrics
Total Debt i82.6M211.5M189.4M152.4M109.2M
Working Capital i666.2M478.8M361.6M258.8M192.0M

Balance Sheet Composition

Bhatia Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i183.1M153.8M113.2M70.8M53.1M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-100.9M-3.9M-21.3M-119.8M-18.5M
Operating Cash Flow i79.1M166.0M114.5M-35.9M47.9M
Investing Activities
Capital Expenditures i-46.6M-33.1M-17.8M-19.7M-8.7M
Acquisitions i-----
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-46.6M-33.1M-17.8M-19.7M-8.7M
Financing Activities
Share Repurchases i-----
Dividends Paid i-5.0M--1.6M-1.6M-13.2M
Debt Issuance i-----
Debt Repayment i-----7.9M
Financing Cash Flow i-36.4M22.2M46.2M39.1M-11.8M
Free Cash Flow i5.1M157.6M64.5M-26.8M9.2M
Net Change in Cash i-3.9M155.2M143.0M-16.5M27.4M

Cash Flow Trend

Bhatia Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 23.09
Price to Book 3.20
Price to Sales 0.64

Profitability Ratios

Profit Margin 3.12%
Operating Margin 2.09%
Return on Equity 17.87%
Return on Assets 9.09%

Financial Health

Current Ratio 4.15
Debt to Equity 9.33
Beta -0.84

Per Share Data

EPS (TTM) ₹0.98
Book Value per Share ₹7.08
Revenue per Share ₹35.37

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
bhatia2.8B23.093.2017.87%3.12%9.33
Optiemus Infracom 51.3B79.407.6311.31%3.35%28.50
Rashi Peripherals 18.5B8.881.0611.93%1.69%52.16
Creative Newtech 8.7B19.124.3017.17%2.89%0.23
HCL Infosystems 4.9B-22.78-7.25%-85.78%-1.22
DC Infotech 3.9B26.254.7920.08%2.65%70.46

Financial data is updated regularly. All figures are in the company's reporting currency.