
Bhatia (BHATIA) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.1B
Gross Profit
123.3M
11.05%
Operating Income
47.6M
4.27%
Net Income
35.8M
3.21%
EPS (Diluted)
₹0.29
Balance Sheet Metrics
Total Assets
1.3B
Total Liabilities
423.3M
Shareholders Equity
885.7M
Debt to Equity
0.48
Cash Flow Metrics
Revenue & Profitability Trend
Bhatia Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 4.4B | 4.1B | 3.4B | 2.3B | 1.7B |
Cost of Goods Sold | 3.9B | 3.8B | 3.1B | 2.3B | 1.7B |
Gross Profit | 482.3M | 377.4M | 283.2M | 44.4M | 27.5M |
Gross Margin % | 10.9% | 9.1% | 8.3% | 1.9% | 1.6% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 16.1M | 13.2M | 10.7M | 6.2M | 6.4M |
Other Operating Expenses | 134.7M | 102.0M | 67.5M | 51.3M | 47.5M |
Total Operating Expenses | 150.8M | 115.3M | 78.2M | 57.6M | 53.9M |
Operating Income | 181.2M | 153.9M | 112.7M | -98.9M | -101.5M |
Operating Margin % | 4.1% | 3.7% | 3.3% | -4.2% | -5.9% |
Non-Operating Items | |||||
Interest Income | 20.6M | 14.4M | 10.3M | 10.1M | 14.6M |
Interest Expense | 6.5M | 10.3M | 8.7M | 4.5M | 7.8M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 183.1M | 153.8M | 113.2M | 70.8M | 53.1M |
Income Tax | 44.9M | 38.6M | 28.3M | 18.0M | 15.6M |
Effective Tax Rate % | 24.5% | 25.1% | 25.0% | 25.5% | 29.5% |
Net Income | 138.2M | 115.2M | 84.9M | 52.7M | 37.4M |
Net Margin % | 3.1% | 2.8% | 2.5% | 2.3% | 2.2% |
Key Metrics | |||||
EBITDA | 207.8M | 177.4M | 131.5M | 86.8M | 71.0M |
EPS (Basic) | ₹1.10 | ₹0.92 | ₹0.68 | ₹0.42 | ₹0.30 |
EPS (Diluted) | ₹0.98 | ₹0.92 | ₹0.68 | ₹0.42 | ₹0.30 |
Basic Shares Outstanding | 125152000 | 125152000 | 125152000 | 125152000 | 125152000 |
Diluted Shares Outstanding | 125152000 | 125152000 | 125152000 | 125152000 | 125152000 |
Income Statement Trend
Bhatia Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 66.5M | 155.2M | 109.1M | 18.3M | 16.2M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 53.8M | 61.1M | 54.8M | 53.8M | 49.2M |
Inventory | 636.5M | 517.8M | 450.1M | 409.4M | 289.7M |
Other Current Assets | -2.0K | 100 | 2.0K | 1.0K | 100 |
Total Current Assets | 877.9M | 861.3M | 672.7M | 537.8M | 395.0M |
Non-Current Assets | |||||
Property, Plant & Equipment | 21.7M | 16.2M | 12.5M | 10.1M | 7.9M |
Goodwill | 5.8M | 5.8M | 5.8M | 5.8M | 5.8M |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | -1.0K | -1.0K | 267.5K | - | 100 |
Total Non-Current Assets | 431.1M | 345.5M | 276.6M | 286.6M | 295.5M |
Total Assets | 1.3B | 1.2B | 949.3M | 824.4M | 690.5M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 126.0M | 136.2M | 97.6M | 124.0M | 93.2M |
Short-term Debt | 82.6M | 206.1M | 183.9M | 136.0M | 95.2M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 1.0K | 1.0K | 1.0K | 1.0K | -100 |
Total Current Liabilities | 211.7M | 382.5M | 311.1M | 279.0M | 203.0M |
Non-Current Liabilities | |||||
Long-term Debt | 0 | 5.4M | 5.5M | 16.4M | 14.0M |
Deferred Tax Liabilities | 0 | 0 | 0 | 727.0K | 1.4M |
Other Non-Current Liabilities | 204.9M | 152.9M | 82.9M | 62.4M | 58.0M |
Total Non-Current Liabilities | 211.6M | 163.5M | 92.6M | 83.2M | 76.7M |
Total Liabilities | 423.3M | 546.0M | 403.7M | 362.2M | 279.7M |
Equity | |||||
Common Stock | 125.2M | 125.2M | 125.2M | 125.2M | 125.2M |
Retained Earnings | 535.1M | 402.2M | 287.0M | 203.6M | 152.2M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 885.7M | 660.8M | 545.6M | 462.2M | 410.8M |
Key Metrics | |||||
Total Debt | 82.6M | 211.5M | 189.4M | 152.4M | 109.2M |
Working Capital | 666.2M | 478.8M | 361.6M | 258.8M | 192.0M |
Balance Sheet Composition
Bhatia Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 183.1M | 153.8M | 113.2M | 70.8M | 53.1M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -99.3M | -3.9M | -21.3M | -119.8M | -18.5M |
Operating Cash Flow | 80.7M | 166.0M | 114.5M | -35.9M | 47.9M |
Investing Activities | |||||
Capital Expenditures | -46.6M | -33.1M | -17.8M | -19.7M | -8.7M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -46.6M | -33.1M | -17.8M | -19.7M | -8.7M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -5.0M | - | -1.6M | -1.6M | -13.2M |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | -7.9M |
Financing Cash Flow | -36.4M | 22.2M | 46.2M | 39.1M | -11.8M |
Free Cash Flow | 5.1M | 157.6M | 64.5M | -26.8M | 9.2M |
Net Change in Cash | -2.3M | 155.2M | 143.0M | -16.5M | 27.4M |
Cash Flow Trend
Bhatia Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
30.35
Price to Book
4.20
Price to Sales
0.83
PEG Ratio
-88.31
Profitability Ratios
Profit Margin
3.06%
Operating Margin
4.85%
Return on Equity
15.60%
Return on Assets
10.56%
Financial Health
Current Ratio
4.15
Debt to Equity
9.33
Beta
-0.82
Per Share Data
EPS (TTM)
₹0.98
Book Value per Share
₹7.08
Revenue per Share
₹36.07
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
bhatia | 3.8B | 30.35 | 4.20 | 15.60% | 3.06% | 9.33 |
Optiemus Infracom | 59.7B | 89.38 | 8.85 | 9.14% | 3.59% | 28.50 |
Rashi Peripherals | 21.4B | 9.97 | 1.23 | 11.93% | 1.69% | 52.16 |
Creative Newtech | 10.0B | 20.28 | 3.29 | 14.94% | 2.89% | 0.23 |
HCL Infosystems | 4.9B | -23.28 | -1.65 | 7.25% | -88.87% | -1.22 |
DC Infotech | 4.1B | 25.20 | 5.00 | 20.08% | 2.65% | 70.46 |
Financial data is updated regularly. All figures are in the company's reporting currency.