Rashi Peripherals (RPTECH) | Financial Analysis & Statements
Rashi Peripherals Ltd. Small-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
31.5B
Gross Profit
1.9B
6.01%
Operating Income
993.0M
3.15%
Net Income
617.0M
1.96%
EPS (Diluted)
₹9.30
Balance Sheet Metrics
Total Assets
42.6B
Total Liabilities
25.2B
Shareholders Equity
17.4B
Debt to Equity
1.44
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Rashi Peripherals Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 137.7B | 110.9B | 94.5B | 93.1B | 59.3B |
| Cost of Goods Sold | 130.5B | 105.0B | 89.1B | 88.0B | 55.8B |
| Gross Profit | 7.3B | 5.9B | 5.4B | 5.2B | 3.5B |
| Gross Margin % | 5.3% | 5.3% | 5.7% | 5.5% | 5.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 948.0M | 559.9M | 493.3M | 466.8M | 259.3M |
| Other Operating Expenses | 973.6M | 722.1M | 572.7M | 353.9M | 244.1M |
| Total Operating Expenses | 1.9B | 1.3B | 1.1B | 820.8M | 503.4M |
| Operating Income | 3.3B | 2.8B | 2.7B | 3.0B | 2.0B |
| Operating Margin % | 2.4% | 2.5% | 2.8% | 3.2% | 3.4% |
| Non-Operating Items | |||||
| Interest Income | 565.2M | 115.0M | 102.9M | 45.2M | 30.7M |
| Interest Expense | 760.2M | 1.1B | 845.9M | 536.8M | 288.5M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 2.7B | 1.9B | 1.6B | 2.4B | 1.8B |
| Income Tax | 590.3M | 478.0M | 412.8M | 573.4M | 425.2M |
| Effective Tax Rate % | 22.0% | 24.9% | 25.1% | 23.9% | 23.8% |
| Net Income | 2.1B | 1.4B | 1.2B | 1.8B | 1.4B |
| Net Margin % | 1.5% | 1.3% | 1.3% | 2.0% | 2.3% |
| Key Metrics | |||||
| EBITDA | 3.6B | 3.0B | 2.6B | 3.0B | 2.1B |
| EPS (Basic) | ₹31.57 | ₹31.14 | ₹18.70 | ₹27.63 | ₹19.78 |
| EPS (Diluted) | ₹31.57 | ₹31.14 | ₹18.70 | ₹27.63 | ₹19.78 |
| Basic Shares Outstanding | 65899665 | 45355151 | 65899665 | 65899665 | 65899665 |
| Diluted Shares Outstanding | 65899665 | 45355151 | 65899665 | 65899665 | 65899665 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Rashi Peripherals Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 215.9M | 1.5B | 346.1M | 451.8M | 289.3M |
| Short-term Investments | 3.6M | 210.0K | 200.0K | 190.0K | 180.0K |
| Accounts Receivable | 18.0B | 13.8B | 8.7B | 11.5B | 7.9B |
| Inventory | 20.0B | 18.2B | 14.9B | 12.0B | 5.7B |
| Other Current Assets | 3.5B | 3.5B | - | - | - |
| Total Current Assets | 41.8B | 37.0B | 26.7B | 25.5B | 15.0B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 291.4M | 270.0M | 233.1M | 75.1M | 28.1M |
| Goodwill | 81.7M | 86.2M | 109.5M | 125.7M | 133.4M |
| Intangible Assets | 13.3M | 17.9M | 27.4M | 43.5M | 51.2M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 60.6M | 86.2M | - | - | - |
| Total Non-Current Assets | 876.8M | 1.1B | 1.3B | 1.2B | 971.6M |
| Total Assets | 42.6B | 38.2B | 28.0B | 26.7B | 15.9B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 15.4B | 15.0B | 9.6B | 11.3B | 6.6B |
| Short-term Debt | 9.0B | 6.9B | 10.4B | 8.2B | 4.2B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 121.3M | 193.2M | 111.2M | 140.1M | 41.8M |
| Total Current Liabilities | 25.1B | 22.6B | 20.5B | 20.2B | 11.2B |
| Non-Current Liabilities | |||||
| Long-term Debt | 55.2M | 94.3M | 439.9M | 629.3M | 656.2M |
| Deferred Tax Liabilities | 24.5M | 0 | 68.2M | 99.0M | 113.8M |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 135.7M | 111.5M | 529.2M | 766.1M | 784.4M |
| Total Liabilities | 25.2B | 22.7B | 21.0B | 20.9B | 12.0B |
| Equity | |||||
| Common Stock | 329.5M | 329.5M | 208.9M | 208.9M | 10.0M |
| Retained Earnings | 1.4B | 853.0M | 461.7M | 168.6M | 432.8M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 17.4B | 15.5B | 7.0B | 5.8B | 4.0B |
| Key Metrics | |||||
| Total Debt | 9.1B | 7.0B | 10.8B | 8.9B | 4.9B |
| Working Capital | 16.7B | 14.5B | 6.3B | 5.4B | 3.8B |
Balance Sheet Composition
Rashi Peripherals Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 2.7B | 1.9B | 1.6B | 2.4B | 1.8B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -5.6B | -9.2B | -1.3B | -10.5B | -4.3B |
| Operating Cash Flow | -2.7B | -6.3B | 1.1B | -7.6B | -2.3B |
| Investing Activities | |||||
| Capital Expenditures | -77.7M | -70.1M | -112.0M | -122.0M | -51.5M |
| Acquisitions | - | - | 0 | 0 | 78.4M |
| Investment Purchases | -3.4M | -10.0K | -10.0K | -20.0M | -10.0K |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -81.1M | -70.1M | -112.0M | -142.0M | 23.4M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -65.9M | -27.3M | -1.0M | -990.0K | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -65.9M | 7.5B | -1.0M | -990.0K | - |
| Free Cash Flow | -3.1B | -1.1B | -1.3B | -3.3B | -1.2B |
| Net Change in Cash | -2.8B | 1.1B | 944.1M | -7.7B | -2.3B |
Cash Flow Trend
Rashi Peripherals Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
12.56
Price to Book
1.64
Price to Sales
0.21
PEG Ratio
0.10
Profitability Ratios
Profit Margin
1.71%
Operating Margin
2.80%
Return on Equity
11.93%
Return on Assets
4.88%
Financial Health
Current Ratio
1.59
Debt to Equity
52.06
Beta
0.40
Per Share Data
EPS (TTM)
₹36.67
Book Value per Share
₹281.48
Revenue per Share
₹2,171.55
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| RPTECH | 30.4B | 12.56 | 1.64 | 11.93% | 1.71% | 52.06 |
| Optiemus Infracom | 36.2B | 54.87 | 5.03 | 9.14% | 3.81% | 32.45 |
| Creative Newtech | 10.4B | 20.88 | 3.42 | 20.16% | 2.46% | 36.85 |
| DC Infotech | 5.0B | 25.30 | 5.45 | 20.08% | 2.87% | 72.74 |
| HCL Infosystems | 4.2B | -19.91 | -1.38 | 7.25% | -112.66% | -1.18 |
| Bhatia | 2.9B | 20.72 | 2.80 | 15.60% | 2.89% | 33.77 |
Financial data is updated regularly. All figures are in the company's reporting currency.





