
Birla Precision (BIRLAPREC) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
596.2M
Gross Profit
412.6M
69.20%
Operating Income
55.2M
9.26%
Net Income
28.8M
4.82%
EPS (Diluted)
₹0.44
Balance Sheet Metrics
Total Assets
2.8B
Total Liabilities
1.2B
Shareholders Equity
1.6B
Debt to Equity
0.77
Cash Flow Metrics
Revenue & Profitability Trend
Birla Precision Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 2.1B | 2.2B | 2.5B | 2.4B | 1.7B |
Cost of Goods Sold | 645.2M | 1.0B | 1.3B | 1.2B | 936.4M |
Gross Profit | 1.5B | 1.2B | 1.2B | 1.2B | 755.7M |
Gross Margin % | 69.8% | 53.1% | 48.1% | 48.2% | 44.7% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 424.5M | 519.0M | 408.7M | 262.2M |
Other Operating Expenses | 791.7M | 10.3M | 2.8M | 3.9M | 10.7M |
Total Operating Expenses | 791.7M | 434.8M | 521.8M | 412.6M | 272.9M |
Operating Income | 117.1M | 189.5M | 133.0M | 302.6M | 50.0M |
Operating Margin % | 5.5% | 8.6% | 5.4% | 12.6% | 3.0% |
Non-Operating Items | |||||
Interest Income | - | 4.0M | 2.5M | 7.9M | 5.0M |
Interest Expense | 57.2M | 29.9M | 22.9M | 43.9M | 43.9M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 84.5M | 167.9M | 194.4M | 113.1M | 14.4M |
Income Tax | 26.0M | 73.5M | 53.7M | 1.3M | 252.0K |
Effective Tax Rate % | 30.8% | 43.8% | 27.6% | 1.2% | 1.7% |
Net Income | 58.5M | 94.3M | 140.7M | 111.8M | 14.2M |
Net Margin % | 2.7% | 4.3% | 5.7% | 4.7% | 0.8% |
Key Metrics | |||||
EBITDA | 207.5M | 269.5M | 228.9M | 355.0M | 105.5M |
EPS (Basic) | ₹0.89 | ₹1.43 | ₹2.16 | ₹1.71 | ₹0.22 |
EPS (Diluted) | ₹0.89 | ₹1.43 | ₹2.16 | ₹1.71 | ₹0.22 |
Basic Shares Outstanding | 65746067 | 65987637 | 65271137 | 65271137 | 65271137 |
Diluted Shares Outstanding | 65746067 | 65987637 | 65271137 | 65271137 | 65271137 |
Income Statement Trend
Birla Precision Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 205.5M | 243.8M | 255.4M | 204.1M | 203.4M |
Short-term Investments | 103.1M | 101.3M | 34.6M | 24.5M | 24.5M |
Accounts Receivable | 457.8M | 418.5M | 402.4M | 368.3M | 331.1M |
Inventory | 581.4M | 645.7M | 588.0M | 555.8M | 428.7M |
Other Current Assets | 262.7M | 14.5M | 16.9M | 5.0M | 280.0K |
Total Current Assets | 1.9B | 1.9B | 1.6B | 1.6B | 1.6B |
Non-Current Assets | |||||
Property, Plant & Equipment | 613.0M | 666.0M | 686.3M | 328.4M | 285.0M |
Goodwill | 564.0K | 837.0K | 1.1M | 931.0K | 1.7M |
Intangible Assets | 564.0K | 837.0K | 1.1M | 931.0K | 1.7M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 2.6M | 3.0K | 2.0K | 9.7M | 17.9M |
Total Non-Current Assets | 916.4M | 792.7M | 767.8M | 499.9M | 378.5M |
Total Assets | 2.8B | 2.7B | 2.3B | 2.1B | 2.0B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 341.5M | 349.0M | 339.4M | 317.2M | 270.9M |
Short-term Debt | 482.0M | 406.3M | 289.8M | 233.7M | 239.5M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 76.1M | 10.1M | 10.0M | 11.5M | 8.8M |
Total Current Liabilities | 1.1B | 1.1B | 967.1M | 911.9M | 859.0M |
Non-Current Liabilities | |||||
Long-term Debt | 81.7M | 31.1M | 34.4M | 7.6M | 25.9M |
Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 101.8M | 50.3M | 65.0M | 44.8M | 62.6M |
Total Liabilities | 1.2B | 1.2B | 1.0B | 956.7M | 921.6M |
Equity | |||||
Common Stock | 132.0M | 132.0M | 130.5M | 130.5M | 130.5M |
Retained Earnings | - | 686.4M | 595.5M | 463.4M | 346.7M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.6B | 1.5B | 1.3B | 1.2B | 1.1B |
Key Metrics | |||||
Total Debt | 563.7M | 437.4M | 324.1M | 241.3M | 265.4M |
Working Capital | 753.9M | 764.5M | 612.1M | 727.6M | 750.2M |
Balance Sheet Composition
Birla Precision Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 84.5M | 167.9M | 194.4M | 113.1M | 14.4M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -35.4M | -327.0M | 14.7M | -168.2M | 102.5M |
Operating Cash Flow | 91.4M | -130.6M | 198.7M | -10.2M | 160.5M |
Investing Activities | |||||
Capital Expenditures | -97.1M | -90.3M | -269.3M | -175.3M | -17.7M |
Acquisitions | -90.0M | 0 | -750.0K | -3.9M | -70.0M |
Investment Purchases | - | - | - | -1.5M | -70.0M |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -187.1M | -90.3M | -270.1M | -180.6M | -157.7M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | -3.1M | - | - | - |
Debt Issuance | 137.2M | 116.5M | 102.8M | 156.2M | 36.9M |
Debt Repayment | -11.0M | -3.2M | -19.9M | -180.3M | -51.5M |
Financing Cash Flow | 126.2M | 211.3M | 82.9M | -24.1M | 35.4M |
Free Cash Flow | -32.3M | -202.8M | -53.9M | 46.1M | 227.8M |
Net Change in Cash | 30.5M | -9.6M | 11.5M | -215.0M | 38.2M |
Cash Flow Trend
Birla Precision Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
33.90
Price to Book
1.74
Price to Sales
1.22
PEG Ratio
0.10
Profitability Ratios
Profit Margin
3.56%
Operating Margin
9.26%
Return on Equity
3.73%
Return on Assets
2.11%
Financial Health
Current Ratio
1.69
Debt to Equity
35.93
Beta
0.26
Per Share Data
EPS (TTM)
₹1.23
Book Value per Share
₹23.95
Revenue per Share
₹34.81
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
birlaprec | 2.8B | 33.90 | 1.74 | 3.73% | 3.56% | 35.93 |
SKF India | 219.3B | 41.67 | 8.44 | 21.78% | 10.51% | 0.27 |
Timken India | 213.3B | 46.95 | 7.50 | 15.73% | 14.35% | 0.58 |
Kennametal India | 47.9B | 46.51 | 6.15 | 13.77% | 8.86% | 0.32 |
Harsha Engineers | 37.2B | 40.66 | 2.99 | 7.12% | 6.38% | 15.98 |
Wendt India | 19.7B | 55.25 | 8.09 | 16.20% | 15.02% | 0.65 |
Financial data is updated regularly. All figures are in the company's reporting currency.