Kennametal India (KENNAMET) | Financial Analysis & Statements
Kennametal India Ltd. Mid-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
3.2B
Gross Profit
1.4B
44.59%
Operating Income
378.0M
11.69%
Net Income
313.0M
9.68%
Balance Sheet Metrics
Total Assets
9.7B
Total Liabilities
2.2B
Shareholders Equity
7.5B
Debt to Equity
0.29
Cash Flow Metrics
Operating Cash Flow
206.0M
Free Cash Flow
-25.0M
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Kennametal India Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 11.7B | 11.0B | 10.8B | 9.9B | 8.5B |
| Cost of Goods Sold | 6.3B | 6.2B | 6.3B | 5.3B | 4.8B |
| Gross Profit | 5.4B | 4.8B | 4.5B | 4.6B | 3.7B |
| Gross Margin % | 46.4% | 43.8% | 41.8% | 46.6% | 43.6% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | 470.0M | 431.0M | 419.0M | 361.0M |
| Other Operating Expenses | 2.1B | 1.1B | 1.0B | 907.0M | 776.0M |
| Total Operating Expenses | 2.1B | 1.6B | 1.5B | 1.3B | 1.1B |
| Operating Income | 1.3B | 1.3B | 1.1B | 1.5B | 943.0M |
| Operating Margin % | 10.8% | 11.5% | 10.4% | 14.8% | 11.1% |
| Non-Operating Items | |||||
| Interest Income | - | 40.0M | 2.0M | 16.0M | 3.0M |
| Interest Expense | 4.0M | 6.0M | 2.0M | 0 | 3.0M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 1.4B | 1.5B | 1.2B | 1.5B | 985.0M |
| Income Tax | 373.0M | 408.0M | 299.0M | 385.0M | 252.0M |
| Effective Tax Rate % | 26.6% | 27.0% | 25.4% | 25.2% | 25.6% |
| Net Income | 1.0B | 1.1B | 877.0M | 1.1B | 733.0M |
| Net Margin % | 8.8% | 10.1% | 8.2% | 11.6% | 8.6% |
| Key Metrics | |||||
| EBITDA | 1.9B | 1.8B | 1.6B | 1.9B | 1.4B |
| EPS (Basic) | ₹46.82 | ₹50.28 | ₹39.91 | ₹51.94 | ₹33.35 |
| EPS (Diluted) | ₹46.82 | ₹50.28 | ₹39.91 | ₹51.94 | ₹33.35 |
| Basic Shares Outstanding | 21977787 | 21978240 | 21978240 | 21978240 | 21978240 |
| Diluted Shares Outstanding | 21977787 | 21978240 | 21978240 | 21978240 | 21978240 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Kennametal India Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.6B | 1.1B | 892.0M | 634.0M | 1.3B |
| Short-term Investments | 66.0M | 50.0M | 44.0M | 8.0M | 3.0M |
| Accounts Receivable | 1.9B | 1.8B | 1.4B | 1.4B | 1.1B |
| Inventory | 2.9B | 2.7B | 2.4B | 2.7B | 2.1B |
| Other Current Assets | 87.0M | 204.0M | 47.0M | -1.0M | -1.0M |
| Total Current Assets | 6.7B | 6.1B | 4.8B | 4.8B | 4.5B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 2.7B | 121.0M | 112.0M | 80.0M | 75.0M |
| Goodwill | 0 | 1.0M | 3.0M | 4.0M | 5.0M |
| Intangible Assets | - | 1.0M | 3.0M | 4.0M | 5.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 61.0M | 20.0M | 107.0M | 1.0M | 1.0M |
| Total Non-Current Assets | 3.0B | 3.2B | 3.7B | 3.5B | 3.2B |
| Total Assets | 9.7B | 9.3B | 8.5B | 8.3B | 7.8B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.1B | 1.1B | 749.0M | 1.0B | 1.0B |
| Short-term Debt | 10.0M | 9.0M | 9.0M | 0 | 0 |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 478.0M | 356.0M | 15.0M | 20.0M | 27.0M |
| Total Current Liabilities | 2.2B | 1.9B | 1.5B | 1.8B | 1.9B |
| Non-Current Liabilities | |||||
| Long-term Debt | 15.0M | 21.0M | 18.0M | 0 | - |
| Deferred Tax Liabilities | - | - | 0 | 0 | 2.0M |
| Other Non-Current Liabilities | - | - | - | - | 1.0M |
| Total Non-Current Liabilities | 25.0M | 30.0M | 96.0M | 76.0M | 37.0M |
| Total Liabilities | 2.2B | 1.9B | 1.6B | 1.8B | 1.9B |
| Equity | |||||
| Common Stock | 220.0M | 220.0M | 220.0M | 220.0M | 220.0M |
| Retained Earnings | - | 5.6B | 5.2B | 4.7B | 4.1B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 7.5B | 7.3B | 6.9B | 6.5B | 5.9B |
| Key Metrics | |||||
| Total Debt | 25.0M | 30.0M | 27.0M | 0 | 0 |
| Working Capital | 4.5B | 4.2B | 3.3B | 3.0B | 2.7B |
Balance Sheet Composition
Kennametal India Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.4B | 1.4B | 1.2B | 1.5B | 995.0M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 23.0M | 33.0M | 27.0M | 29.0M | 24.0M |
| Working Capital Changes | -414.0M | -765.0M | 199.0M | -865.0M | 460.0M |
| Operating Cash Flow | 1.0B | 747.0M | 1.4B | 674.0M | 1.5B |
| Investing Activities | |||||
| Capital Expenditures | -292.0M | -285.0M | -467.0M | -649.0M | -261.0M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | 0 | -3.0M | 0 | - |
| Investment Sales | 88.0M | 36.0M | 15.0M | 14.0M | 12.0M |
| Investing Cash Flow | -204.0M | -249.0M | -455.0M | -634.0M | -249.0M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -879.0M | -659.0M | -440.0M | -527.0M | -440.0M |
| Debt Issuance | - | - | - | - | 0 |
| Debt Repayment | - | - | - | 0 | -130.0M |
| Financing Cash Flow | -879.0M | -659.0M | -440.0M | -526.0M | -570.0M |
| Free Cash Flow | 1.1B | 849.0M | 680.0M | -159.0M | 1.4B |
| Net Change in Cash | -81.0M | -161.0M | 507.0M | -486.0M | 646.0M |
Cash Flow Trend
Kennametal India Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
49.09
Forward P/E
34.21
Price to Book
6.82
Price to Sales
4.40
PEG Ratio
4.80
Profitability Ratios
Profit Margin
8.97%
Operating Margin
9.85%
Return on Equity
14.09%
Return on Assets
8.56%
Financial Health
Current Ratio
3.24
Debt to Equity
0.26
Beta
0.20
Per Share Data
EPS (TTM)
₹50.73
Book Value per Share
₹365.00
Revenue per Share
₹565.59
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| KENNAMET | 54.7B | 49.09 | 6.82 | 14.09% | 8.97% | 0.26 |
| Timken India | 264.6B | 63.83 | 9.96 | 15.73% | 13.12% | 0.55 |
| Esab India | 89.5B | 43.68 | 22.08 | 48.56% | 14.23% | 0.88 |
| SKF India | 85.7B | 17.50 | 3.12 | 21.78% | 11.16% | 0.12 |
| Technocraft | 56.5B | 20.54 | 3.00 | 14.13% | 10.01% | 43.32 |
| Harsha Engineers | 35.3B | 33.83 | 2.72 | 7.12% | 6.92% | 24.12 |
Financial data is updated regularly. All figures are in the company's reporting currency.





