Blue Pearl Agriventures Ltd. | Mid-cap | Consumer Cyclical

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 117.9M
Gross Profit 4.5M 3.83%
Operating Income 3.5M 3.00%
Net Income 2.6M 2.25%
EPS (Diluted) ₹0.00

Balance Sheet Metrics

Total Assets 615.9M
Total Liabilities 11.3M
Shareholders Equity 604.6M
Debt to Equity 0.02

Cash Flow Metrics

Revenue & Profitability Trend

Blue Pearl Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i353.3M2.6M2.2M2.1M2.5M
Cost of Goods Sold i338.2M1.9M1.5M1.5M1.8M
Gross Profit i15.1M709.2K726.7K675.0K767.8K
Gross Margin % i4.3%26.9%32.5%31.6%30.2%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-105.2K129.6K72.2K75.7K
Other Operating Expenses i6.5M1.0M464.7K645.6K514.8K
Total Operating Expenses i6.5M1.1M594.3K717.8K590.6K
Operating Income i7.7M-685.4K-71.6K-234.8K19.2K
Operating Margin % i2.2%-25.9%-3.2%-11.0%0.8%
Non-Operating Items
Interest Income i-0000
Interest Expense i1.0K0000
Other Non-Operating Income-----
Pre-tax Income i7.7M-685.6K-71.8K-234.9K19.2K
Income Tax i1.3M0000
Effective Tax Rate % i16.8%0.0%0.0%0.0%0.0%
Net Income i6.4M-685.6K-71.8K-234.9K19.2K
Net Margin % i1.8%-26.0%-3.2%-11.0%0.8%
Key Metrics
EBITDA i7.8M-685.4K-71.6K-234.9K19.2K
EPS (Basic) i₹0.01₹-2.68₹-0.28₹-0.92₹0.07
EPS (Diluted) i₹0.01₹-2.68₹-0.28₹-0.92₹0.07
Basic Shares Outstanding i644700000255827256557255337274043
Diluted Shares Outstanding i644700000255827256557255337274043

Income Statement Trend

Blue Pearl Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i3.7M3.9M891.3K847.6K434.9K
Short-term Investments i-----
Accounts Receivable i333.7M782.9K823.7K645.2K1.0M
Inventory i141.2M0000
Other Current Assets136.8M----
Total Current Assets i615.3M4.7M1.7M1.5M1.5M
Non-Current Assets
Property, Plant & Equipment i256.0K18.0K18.0K18.4K18.4K
Goodwill i-0000
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i525.0K229.4K229.4K18.4K18.4K
Total Assets i615.9M4.9M1.9M1.5M1.5M
Liabilities
Current Liabilities
Accounts Payable i9.3M0000
Short-term Debt i04.1M3.1M2.6M2.3M
Current Portion of Long-term Debt-----
Other Current Liabilities1.5M2.6M---
Total Current Liabilities i11.3M6.8M3.1M2.6M2.3M
Non-Current Liabilities
Long-term Debt i00000
Deferred Tax Liabilities i00000
Other Non-Current Liabilities--27.0K--
Total Non-Current Liabilities i00000
Total Liabilities i11.3M6.8M3.1M2.6M2.3M
Equity
Common Stock i602.6M2.6M2.6M2.6M2.6M
Retained Earnings i--4.4M-3.7M-3.7M-3.4M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i604.6M-1.8M-1.2M-1.1M-856.3K
Key Metrics
Total Debt i04.1M3.1M2.6M2.3M
Working Capital i604.1M-2.1M-1.4M-1.1M-874.7K

Balance Sheet Composition

Blue Pearl Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i7.7M-685.6K-71.8K-234.9K19.2K
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-611.6M2.7M-384.5K347.7K-541.7K
Operating Cash Flow i-603.9M2.0M-456.3K112.8K-522.5K
Investing Activities
Capital Expenditures i-238.0K0000
Acquisitions i-----
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-238.0K0000
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i600.0M----
Free Cash Flow i-596.1M2.0M-456.3K112.8K-477.5K
Net Change in Cash i-4.1M2.0M-456.3K112.8K-522.5K

Cash Flow Trend

Blue Pearl Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 8,866.00
Price to Book 58.43
Price to Sales 152.74
PEG Ratio -88.66

Profitability Ratios

Profit Margin 1.61%
Operating Margin 3.00%
Return on Equity 1.07%
Return on Assets 1.05%

Financial Health

Current Ratio 54.62
Debt to Equity 0.00
Beta 0.38

Per Share Data

EPS (TTM) ₹-0.97
Book Value per Share ₹1.78
Revenue per Share ₹0.55

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
bpagri62.6B8,866.0058.431.07%1.61%0.00
KPR Mill 341.2B41.366.8216.30%12.60%9.32
Trident 147.5B34.043.348.00%6.27%35.39
Vardhman Textiles 124.1B14.111.238.86%8.64%12.43
Welspun Living 116.6B21.512.3812.99%5.27%56.13
Alok Industries 90.8B-11.09-0.433.96%-21.49%-1.26

Financial data is updated regularly. All figures are in the company's reporting currency.