
Blue Pearl (BPAGRI) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
117.9M
Gross Profit
4.5M
3.83%
Operating Income
3.5M
3.00%
Net Income
2.6M
2.25%
EPS (Diluted)
₹0.00
Balance Sheet Metrics
Total Assets
615.9M
Total Liabilities
11.3M
Shareholders Equity
604.6M
Debt to Equity
0.02
Cash Flow Metrics
Revenue & Profitability Trend
Blue Pearl Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 353.3M | 2.6M | 2.2M | 2.1M | 2.5M |
Cost of Goods Sold | 338.2M | 1.9M | 1.5M | 1.5M | 1.8M |
Gross Profit | 15.1M | 709.2K | 726.7K | 675.0K | 767.8K |
Gross Margin % | 4.3% | 26.9% | 32.5% | 31.6% | 30.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 105.2K | 129.6K | 72.2K | 75.7K |
Other Operating Expenses | 6.5M | 1.0M | 464.7K | 645.6K | 514.8K |
Total Operating Expenses | 6.5M | 1.1M | 594.3K | 717.8K | 590.6K |
Operating Income | 7.7M | -685.4K | -71.6K | -234.8K | 19.2K |
Operating Margin % | 2.2% | -25.9% | -3.2% | -11.0% | 0.8% |
Non-Operating Items | |||||
Interest Income | - | 0 | 0 | 0 | 0 |
Interest Expense | 1.0K | 0 | 0 | 0 | 0 |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 7.7M | -685.6K | -71.8K | -234.9K | 19.2K |
Income Tax | 1.3M | 0 | 0 | 0 | 0 |
Effective Tax Rate % | 16.8% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | 6.4M | -685.6K | -71.8K | -234.9K | 19.2K |
Net Margin % | 1.8% | -26.0% | -3.2% | -11.0% | 0.8% |
Key Metrics | |||||
EBITDA | 7.8M | -685.4K | -71.6K | -234.9K | 19.2K |
EPS (Basic) | ₹0.01 | ₹-2.68 | ₹-0.28 | ₹-0.92 | ₹0.07 |
EPS (Diluted) | ₹0.01 | ₹-2.68 | ₹-0.28 | ₹-0.92 | ₹0.07 |
Basic Shares Outstanding | 644700000 | 255827 | 256557 | 255337 | 274043 |
Diluted Shares Outstanding | 644700000 | 255827 | 256557 | 255337 | 274043 |
Income Statement Trend
Blue Pearl Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 3.7M | 3.9M | 891.3K | 847.6K | 434.9K |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 333.7M | 782.9K | 823.7K | 645.2K | 1.0M |
Inventory | 141.2M | 0 | 0 | 0 | 0 |
Other Current Assets | 136.8M | - | - | - | - |
Total Current Assets | 615.3M | 4.7M | 1.7M | 1.5M | 1.5M |
Non-Current Assets | |||||
Property, Plant & Equipment | 256.0K | 18.0K | 18.0K | 18.4K | 18.4K |
Goodwill | - | 0 | 0 | 0 | 0 |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | 525.0K | 229.4K | 229.4K | 18.4K | 18.4K |
Total Assets | 615.9M | 4.9M | 1.9M | 1.5M | 1.5M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 9.3M | 0 | 0 | 0 | 0 |
Short-term Debt | 0 | 4.1M | 3.1M | 2.6M | 2.3M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 1.5M | 2.6M | - | - | - |
Total Current Liabilities | 11.3M | 6.8M | 3.1M | 2.6M | 2.3M |
Non-Current Liabilities | |||||
Long-term Debt | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | - | - | 27.0K | - | - |
Total Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 11.3M | 6.8M | 3.1M | 2.6M | 2.3M |
Equity | |||||
Common Stock | 602.6M | 2.6M | 2.6M | 2.6M | 2.6M |
Retained Earnings | - | -4.4M | -3.7M | -3.7M | -3.4M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 604.6M | -1.8M | -1.2M | -1.1M | -856.3K |
Key Metrics | |||||
Total Debt | 0 | 4.1M | 3.1M | 2.6M | 2.3M |
Working Capital | 604.1M | -2.1M | -1.4M | -1.1M | -874.7K |
Balance Sheet Composition
Blue Pearl Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 7.7M | -685.6K | -71.8K | -234.9K | 19.2K |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -611.6M | 2.7M | -384.5K | 347.7K | -541.7K |
Operating Cash Flow | -603.9M | 2.0M | -456.3K | 112.8K | -522.5K |
Investing Activities | |||||
Capital Expenditures | -238.0K | 0 | 0 | 0 | 0 |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -238.0K | 0 | 0 | 0 | 0 |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 600.0M | - | - | - | - |
Free Cash Flow | -596.1M | 2.0M | -456.3K | 112.8K | -477.5K |
Net Change in Cash | -4.1M | 2.0M | -456.3K | 112.8K | -522.5K |
Cash Flow Trend
Blue Pearl Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
8,866.00
Price to Book
58.43
Price to Sales
152.74
PEG Ratio
-88.66
Profitability Ratios
Profit Margin
1.61%
Operating Margin
3.00%
Return on Equity
1.07%
Return on Assets
1.05%
Financial Health
Current Ratio
54.62
Debt to Equity
0.00
Beta
0.38
Per Share Data
EPS (TTM)
₹-0.97
Book Value per Share
₹1.78
Revenue per Share
₹0.55
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
bpagri | 62.6B | 8,866.00 | 58.43 | 1.07% | 1.61% | 0.00 |
KPR Mill | 341.2B | 41.36 | 6.82 | 16.30% | 12.60% | 9.32 |
Trident | 147.5B | 34.04 | 3.34 | 8.00% | 6.27% | 35.39 |
Vardhman Textiles | 124.1B | 14.11 | 1.23 | 8.86% | 8.64% | 12.43 |
Welspun Living | 116.6B | 21.51 | 2.38 | 12.99% | 5.27% | 56.13 |
Alok Industries | 90.8B | -11.09 | -0.43 | 3.96% | -21.49% | -1.26 |
Financial data is updated regularly. All figures are in the company's reporting currency.