Trident (TRIDENT) | Financial Analysis & Statements
Trident Ltd. Mid-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
17.1B
Gross Profit
8.8B
51.29%
Operating Income
2.0B
11.49%
Net Income
1.4B
8.20%
EPS (Diluted)
₹0.27
Balance Sheet Metrics
Total Assets
71.6B
Total Liabilities
25.4B
Shareholders Equity
46.2B
Debt to Equity
0.55
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Trident Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 65.9B | 64.4B | 59.8B | 65.8B | 42.0B |
| Cost of Goods Sold | 39.8B | 35.7B | 34.7B | 34.8B | 21.5B |
| Gross Profit | 26.1B | 28.6B | 25.2B | 30.9B | 20.6B |
| Gross Margin % | 39.7% | 44.5% | 42.0% | 47.0% | 48.9% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 3.8B | 4.1B | 3.2B | 4.0B | 2.6B |
| Other Operating Expenses | 8.1B | 10.2B | 9.4B | 9.3B | 7.1B |
| Total Operating Expenses | 11.8B | 14.3B | 12.7B | 13.3B | 9.7B |
| Operating Income | 5.3B | 5.6B | 6.3B | 11.8B | 4.8B |
| Operating Margin % | 8.1% | 8.8% | 10.6% | 17.9% | 11.5% |
| Non-Operating Items | |||||
| Interest Income | 410.7M | 425.5M | 170.5M | 76.0M | 208.8M |
| Interest Expense | 1.3B | 1.5B | 778.9M | 816.8M | 795.5M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 4.7B | 4.8B | 5.8B | 11.2B | 4.0B |
| Income Tax | 1.0B | 1.3B | 1.4B | 2.8B | 940.5M |
| Effective Tax Rate % | 21.9% | 26.6% | 23.7% | 25.3% | 23.6% |
| Net Income | 3.7B | 3.5B | 4.4B | 8.3B | 3.0B |
| Net Margin % | 5.6% | 5.4% | 7.4% | 12.7% | 7.2% |
| Key Metrics | |||||
| EBITDA | 9.7B | 9.9B | 9.7B | 15.4B | 8.6B |
| EPS (Basic) | ₹0.73 | ₹0.69 | ₹0.88 | ₹1.67 | ₹0.61 |
| EPS (Diluted) | ₹0.73 | ₹0.69 | ₹0.88 | ₹1.67 | ₹0.61 |
| Basic Shares Outstanding | 5036259908 | 5032051609 | 5009006773 | 4999447045 | 4996277936 |
| Diluted Shares Outstanding | 5036259908 | 5032051609 | 5009006773 | 4999447045 | 4996277936 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Trident Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 663.4M | 264.0M | 1.3B | 2.7B | 986.6M |
| Short-term Investments | 4.7B | 4.8B | 2.3B | 37.1M | 86.7M |
| Accounts Receivable | 3.0B | 4.1B | 2.8B | 5.3B | 4.5B |
| Inventory | 12.5B | 13.9B | 10.8B | 13.1B | 10.2B |
| Other Current Assets | 1.5B | 1.9B | 117.8M | 112.0M | 13.7M |
| Total Current Assets | 25.1B | 27.0B | 20.5B | 25.5B | 18.3B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 99.2M | 117.0M | 79.3M | 89.4M | 31.9M |
| Goodwill | 434.0M | 583.1M | 375.7M | 364.3M | 459.0M |
| Intangible Assets | 434.0M | 583.1M | 375.7M | 364.3M | 459.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 510.9M | 364.3M | 655.0M | 829.5M | 100.0K |
| Total Non-Current Assets | 46.5B | 48.6B | 47.8B | 39.4B | 39.4B |
| Total Assets | 71.6B | 75.6B | 68.3B | 64.9B | 57.7B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 3.4B | 4.8B | 5.4B | 4.6B | 3.0B |
| Short-term Debt | 6.2B | 8.9B | 5.8B | 12.6B | 12.8B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 322.7M | 386.2M | 464.7M | 292.5M | 281.2M |
| Total Current Liabilities | 12.5B | 17.0B | 14.6B | 20.0B | 18.4B |
| Non-Current Liabilities | |||||
| Long-term Debt | 10.1B | 12.3B | 8.6B | 3.3B | 2.8B |
| Deferred Tax Liabilities | 2.8B | 3.1B | 3.0B | 3.0B | 3.2B |
| Other Non-Current Liabilities | 100.0K | - | 100.0K | 200.0K | - |
| Total Non-Current Liabilities | 12.9B | 15.4B | 11.7B | 6.4B | 6.0B |
| Total Liabilities | 25.4B | 32.5B | 26.3B | 26.4B | 24.4B |
| Equity | |||||
| Common Stock | 5.1B | 5.1B | 5.1B | 5.1B | 5.1B |
| Retained Earnings | 26.8B | 24.9B | 23.5B | 20.8B | 16.0B |
| Treasury Stock | 118.8M | 479.1M | 480.1M | 684.9M | 751.0M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 46.2B | 43.2B | 41.9B | 38.4B | 33.3B |
| Key Metrics | |||||
| Total Debt | 16.4B | 21.3B | 14.4B | 16.0B | 15.6B |
| Working Capital | 12.6B | 10.0B | 5.8B | 5.5B | -104.1M |
Balance Sheet Composition
Trident Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 4.7B | 4.8B | 5.8B | 11.2B | 4.0B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 3.8M | 8.8M | 222.2M | 139.5M | 0 |
| Working Capital Changes | 2.8B | -4.9B | 5.7B | -5.2B | -2.7B |
| Operating Cash Flow | 8.4B | 950.1M | 12.3B | 6.9B | 2.1B |
| Investing Activities | |||||
| Capital Expenditures | -2.3B | -6.4B | -7.8B | -3.5B | -3.3B |
| Acquisitions | - | - | - | 0 | 1.1B |
| Investment Purchases | -4.1B | -496.6M | 0 | -70.0M | 0 |
| Investment Sales | 3.8B | 365.5M | 3.3M | 75.2M | 550.0M |
| Investing Cash Flow | -2.6B | -7.4B | -11.8B | -3.5B | -1.6B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | 0 | -751.0M |
| Dividends Paid | -1.8B | -1.8B | -1.8B | -3.6B | - |
| Debt Issuance | 273.3M | 5.2B | 5.7B | 1.1B | 2.9B |
| Debt Repayment | -2.2B | -789.0M | -7.7B | -9.1B | -13.3B |
| Financing Cash Flow | -5.5B | 5.1B | -9.7B | -11.7B | -8.6B |
| Free Cash Flow | 7.2B | -3.6B | 6.5B | 5.4B | 1.7B |
| Net Change in Cash | 299.7M | -1.4B | -9.2B | -8.3B | -8.2B |
Cash Flow Trend
Trident Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
32.63
Forward P/E
26.10
Price to Book
2.85
Price to Sales
1.92
PEG Ratio
-0.82
Profitability Ratios
Profit Margin
5.89%
Operating Margin
4.29%
Return on Equity
8.00%
Return on Assets
5.17%
Financial Health
Current Ratio
1.63
Debt to Equity
34.74
Beta
-0.19
Per Share Data
EPS (TTM)
₹0.80
Book Value per Share
₹9.14
Revenue per Share
₹13.64
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| TRIDENT | 132.4B | 32.63 | 2.85 | 8.00% | 5.89% | 34.74 |
| KPR Mill | 317.5B | 37.48 | 5.92 | 16.30% | 12.72% | 6.46 |
| Vardhman Textiles | 170.7B | 21.02 | 1.65 | 8.86% | 8.08% | 14.47 |
| Welspun Living | 126.8B | 54.11 | 2.74 | 12.99% | 2.42% | 54.98 |
| Arvind | 102.1B | 25.22 | 2.66 | 9.13% | 4.52% | 39.14 |
| Alok Industries | 69.0B | -8.50 | -0.33 | 3.96% | -20.03% | -1.27 |
Financial data is updated regularly. All figures are in the company's reporting currency.




