Cenlub Industries (CENLUB) | Financial Analysis & Statements
Cenlub Industries Ltd. Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
139.8M
Gross Profit
69.3M
49.52%
Operating Income
15.4M
11.01%
Net Income
15.2M
10.88%
EPS (Diluted)
₹3.26
Balance Sheet Metrics
Total Assets
920.1M
Total Liabilities
238.8M
Shareholders Equity
681.3M
Debt to Equity
0.35
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Cenlub Industries Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 733.6M | 715.1M | 539.3M | 522.9M | 409.6M |
| Cost of Goods Sold | 401.8M | 403.6M | 287.3M | 279.8M | 228.6M |
| Gross Profit | 331.8M | 311.5M | 252.0M | 243.1M | 181.0M |
| Gross Margin % | 45.2% | 43.6% | 46.7% | 46.5% | 44.2% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 32.4M | 25.6M | 24.7M | 29.1M | 8.9M |
| Other Operating Expenses | 49.2M | 45.8M | 40.0M | 36.3M | 31.4M |
| Total Operating Expenses | 81.6M | 71.4M | 64.7M | 65.4M | 40.3M |
| Operating Income | 107.9M | 114.7M | 80.3M | 77.4M | 54.7M |
| Operating Margin % | 14.7% | 16.0% | 14.9% | 14.8% | 13.4% |
| Non-Operating Items | |||||
| Interest Income | 24.1M | 11.7M | 10.2M | 8.5M | 8.7M |
| Interest Expense | 1.2M | 799.0K | 1.3M | 5.4M | 10.4M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 129.4M | 122.1M | 90.3M | 86.7M | 57.6M |
| Income Tax | 40.0M | 32.4M | 23.7M | 16.6M | 17.5M |
| Effective Tax Rate % | 30.9% | 26.5% | 26.2% | 19.2% | 30.4% |
| Net Income | 89.4M | 89.7M | 66.7M | 70.0M | 40.1M |
| Net Margin % | 12.2% | 12.5% | 12.4% | 13.4% | 9.8% |
| Key Metrics | |||||
| EBITDA | 137.7M | 132.1M | 99.5M | 99.9M | 77.5M |
| EPS (Basic) | ₹19.17 | ₹19.24 | ₹14.29 | ₹15.02 | ₹8.61 |
| EPS (Diluted) | ₹19.17 | ₹19.24 | ₹14.29 | ₹15.02 | ₹8.61 |
| Basic Shares Outstanding | 4663000 | 4663000 | 4663000 | 4663000 | 4663000 |
| Diluted Shares Outstanding | 4663000 | 4663000 | 4663000 | 4663000 | 4663000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Cenlub Industries Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 4.6M | 16.0M | 36.0M | 11.0M | 7.7M |
| Short-term Investments | 29.2M | 23.0M | 6.0M | 69.6M | 81.3M |
| Accounts Receivable | 163.4M | 95.4M | 124.5M | 169.7M | 171.4M |
| Inventory | 88.5M | 91.6M | 55.8M | 33.1M | 16.1M |
| Other Current Assets | 847.0K | 496.0K | 276.0K | 783.0K | 1.5M |
| Total Current Assets | 291.5M | 234.8M | 234.3M | 294.5M | 284.6M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 4.8M | 4.7M | 4.4M | 4.3M | 4.2M |
| Goodwill | 2.5M | 488.0K | 161.0K | 227.0K | 259.0K |
| Intangible Assets | 2.5M | 488.0K | 161.0K | 227.0K | 259.0K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | -100 | 1.0K | 6.6M | 1.0K | 4.8M |
| Total Non-Current Assets | 611.3M | 541.6M | 392.9M | 301.0M | 274.6M |
| Total Assets | 902.8M | 776.4M | 627.2M | 595.4M | 559.2M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 63.4M | 75.9M | 69.3M | 79.8M | 70.7M |
| Short-term Debt | 45.6M | 42.3M | 47.8M | 51.9M | 53.5M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 14.2M | 5.5M | 5.5M | 5.1M | 10.6M |
| Total Current Liabilities | 234.0M | 200.7M | 141.1M | 168.3M | 177.6M |
| Non-Current Liabilities | |||||
| Long-term Debt | 0 | 171.0K | 1.1M | 8.3M | 26.8M |
| Deferred Tax Liabilities | 10.9M | 6.7M | 5.1M | 4.0M | 10.0M |
| Other Non-Current Liabilities | 1.0K | - | - | - | 1.0K |
| Total Non-Current Liabilities | 22.4M | 16.6M | 13.8M | 21.7M | 46.0M |
| Total Liabilities | 256.4M | 217.2M | 154.9M | 190.0M | 223.7M |
| Equity | |||||
| Common Stock | 46.6M | 46.6M | 46.6M | 46.6M | 46.6M |
| Retained Earnings | 590.7M | 503.5M | 416.6M | 349.8M | 279.8M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 646.4M | 559.2M | 472.3M | 405.5M | 335.5M |
| Key Metrics | |||||
| Total Debt | 45.6M | 42.4M | 48.8M | 60.2M | 80.3M |
| Working Capital | 57.5M | 34.1M | 93.2M | 126.2M | 106.9M |
Balance Sheet Composition
Cenlub Industries Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 129.4M | 122.1M | 90.3M | 86.7M | 57.6M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -23.4M | 54.1M | 6.9M | -51.3M | 2.9M |
| Operating Cash Flow | 83.2M | 165.2M | 88.4M | 32.3M | 62.1M |
| Investing Activities | |||||
| Capital Expenditures | -5.8M | 15.2M | -11.7M | -2.1M | -3.8M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -15.5M | -189.1M | -74.8M | -20.9M | -20.7M |
| Investment Sales | 0 | 0 | 50.9M | 0 | 3.4M |
| Investing Cash Flow | -21.3M | -173.9M | -35.5M | -23.1M | -21.0M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | 4.6M |
| Debt Repayment | -171.0K | -898.0K | -7.2M | -18.5M | - |
| Financing Cash Flow | 3.6M | -6.3M | -11.2M | -4.0M | -39.9M |
| Free Cash Flow | 38.1M | 142.3M | 48.9M | 24.6M | 55.1M |
| Net Change in Cash | 65.5M | -15.0M | 41.7M | 5.2M | 1.2M |
Cash Flow Trend
Cenlub Industries Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
14.49
Price to Book
1.53
Price to Sales
1.46
PEG Ratio
-0.33
Profitability Ratios
Profit Margin
10.04%
Operating Margin
6.23%
Return on Equity
13.83%
Return on Assets
9.90%
Financial Health
Current Ratio
1.24
Debt to Equity
6.27
Beta
0.05
Per Share Data
EPS (TTM)
₹15.44
Book Value per Share
₹146.40
Revenue per Share
₹153.84
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CENLUB | 939.3M | 14.49 | 1.53 | 13.83% | 10.04% | 6.27 |
| ABB India | 1.6T | 93.01 | 19.82 | 22.39% | 12.64% | 1.08 |
| Cummins India | 1.5T | 64.78 | 18.37 | 26.45% | 19.32% | 0.31 |
| Anup Engineering | 43.5B | 35.58 | 6.43 | 19.33% | 13.80% | 24.78 |
| Wpil | 40.6B | 34.11 | 2.75 | 7.88% | 6.24% | 31.90 |
| GMM Pfaudler Limited | 41.1B | 231.96 | 3.50 | 5.14% | 0.52% | 89.64 |
Financial data is updated regularly. All figures are in the company's reporting currency.




