
Chitradurga Spintex (CHITRTX) | Financial Analysis & Statements
Chitradurga Spintex Limited | Small-cap
Chitradurga Spintex Limited | Small-cap
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2023Income Metrics
Revenue
60.6M
Gross Profit
10.0K
0.02%
Operating Income
-1.7M
-2.88%
Net Income
566.0K
0.93%
EPS (Diluted)
₹0.17
Balance Sheet Metrics
Total Assets
69.6M
Total Liabilities
13.3M
Shareholders Equity
56.3M
Debt to Equity
0.24
Cash Flow Metrics
Revenue & Profitability Trend
Chitradurga Spintex Income Statement From 2021 to 2023
Metric | 2023 | 2022 | 2021 |
---|---|---|---|
Revenue | 1.2M | 0 | 0 |
Cost of Goods Sold | 1.4M | 0 | 0 |
Gross Profit | -149.0K | 0 | 0 |
Gross Margin % | -12.2% | 0.0% | 0.0% |
Operating Expenses | |||
Research & Development | - | - | - |
Selling, General & Administrative | 614.0K | 382.0K | 273.0K |
Other Operating Expenses | 1.8M | 392.0K | 501.4K |
Total Operating Expenses | 2.4M | 774.0K | 774.4K |
Operating Income | -2.7M | -774.0K | -774.4K |
Operating Margin % | -220.7% | 0.0% | 0.0% |
Non-Operating Items | |||
Interest Income | 105.0K | 0 | - |
Interest Expense | 0 | 0 | 212 |
Other Non-Operating Income | - | - | - |
Pre-tax Income | -2.6M | -775.0K | -775.4K |
Income Tax | 0 | 0 | 0 |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% |
Net Income | -2.6M | -775.0K | -775.4K |
Net Margin % | -212.1% | 0.0% | 0.0% |
Key Metrics | |||
EBITDA | -2.7M | -774.0K | -775.2K |
EPS (Basic) | ₹-0.82 | ₹-1.18 | ₹-1.68 |
EPS (Diluted) | ₹-0.82 | ₹-1.18 | ₹-1.68 |
Basic Shares Outstanding | 3158537 | 461030 | 461030 |
Diluted Shares Outstanding | 3158537 | 461030 | 461030 |
Income Statement Trend
Chitradurga Spintex Balance Sheet From 2019 to 2023
Metric | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 42.5M | 9.6M | 10.1M | 10.3M | 11.0M |
Short-term Investments | - | 92.0K | 89.4K | - | - |
Accounts Receivable | 1.5M | 260.0K | 260.0K | 260.0K | 260.0K |
Inventory | 1.9M | 0 | - | - | - |
Other Current Assets | 483.0K | 92.0K | - | - | - |
Total Current Assets | 56.4M | 10.1M | 10.6M | 11.0M | 11.4M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | 100.0K | 11.0K | 100.4K | 120.6K | 120.4K |
Total Assets | 56.6M | 10.1M | 10.7M | 11.1M | 11.5M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 4.0M | 85.0K | 65.1K | 65.1K | 50.1K |
Short-term Debt | - | 0 | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 93.0K | 8.0K | 8.1K | - | - |
Total Current Liabilities | 4.9M | 153.0K | 138.0K | 154.8K | 50.1K |
Non-Current Liabilities | |||||
Long-term Debt | - | 0 | - | - | - |
Deferred Tax Liabilities | - | 0 | - | - | - |
Other Non-Current Liabilities | 17.0K | 1.0K | - | - | - |
Total Non-Current Liabilities | 0 | 1.0K | 0 | 0 | - |
Total Liabilities | 4.9M | 154.0K | 138.0K | 154.8K | 50.1K |
Equity | |||||
Common Stock | 34.1M | 4.6M | 4.6M | 4.6M | 4.6M |
Retained Earnings | 1.4M | -1.2M | -395.0K | 380.4K | 1.2M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 51.6M | 10.0M | 10.5M | 11.0M | 5.8M |
Key Metrics | |||||
Total Debt | 0 | 0 | 0 | 0 | 0 |
Working Capital | 51.5M | 10.0M | 10.4M | 10.9M | 11.3M |
Balance Sheet Composition
Chitradurga Spintex Cash Flow Statement From 2021 to 2023
Metric | 2023 | 2022 | 2021 |
---|---|---|---|
Operating Activities | |||
Net Income | -2.6M | -542.0K | -476.6K |
Depreciation & Amortization | - | - | - |
Stock-Based Compensation | - | - | - |
Working Capital Changes | -13.6M | 43.0K | 286.3K |
Operating Cash Flow | -16.3M | -731.0K | -489.0K |
Investing Activities | |||
Capital Expenditures | - | - | - |
Acquisitions | - | - | - |
Investment Purchases | - | - | - |
Investment Sales | - | - | - |
Investing Cash Flow | - | -3.0K | 20.1K |
Financing Activities | |||
Share Repurchases | - | - | - |
Dividends Paid | - | - | - |
Debt Issuance | - | - | - |
Debt Repayment | - | - | - |
Financing Cash Flow | 44.2M | 231.9K | 298.8K |
Free Cash Flow | -11.5M | -715.0K | -508.8K |
Net Change in Cash | 28.0M | -502.1K | -170.1K |
Cash Flow Trend
Chitradurga Spintex Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-149.02
Price to Book
7.22
Price to Sales
142.88
PEG Ratio
4.88
Profitability Ratios
Profit Margin
-12.20%
Operating Margin
-220.72%
Return on Equity
-5.02%
Return on Assets
-4.58%
Financial Health
Current Ratio
5.19
Debt to Equity
0.00
Per Share Data
EPS (TTM)
₹-0.82
Book Value per Share
₹16.92
Revenue per Share
₹0.39
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
chitrtx | 174.5M | -149.02 | 7.22 | -5.02% | -12.20% | 0.00 |
Balaji Amines | 50.2B | 33.00 | 2.72 | 7.80% | 11.11% | 0.55 |
Greaves Cotton | 48.7B | 59.89 | 3.46 | 3.68% | 2.68% | 5.13 |
Care Ratings | 48.8B | 34.36 | 6.04 | 16.83% | 34.10% | 2.92 |
Magellanic Cloud | 43.7B | 41.98 | 8.49 | 19.83% | 16.56% | 49.56 |
Tarc | 49.1B | 454.74 | 4.71 | -22.16% | -45.80% | 187.30 |
Financial data is updated regularly. All figures are in the company's reporting currency.