
Comfort Commotrade (COMCL) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
89.3M
Gross Profit
93.0M
104.16%
Operating Income
91.3M
102.27%
Net Income
65.7M
73.60%
EPS (Diluted)
₹6.56
Balance Sheet Metrics
Total Assets
721.9M
Total Liabilities
218.7M
Shareholders Equity
503.2M
Debt to Equity
0.43
Cash Flow Metrics
Revenue & Profitability Trend
Comfort Commotrade Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 350.7M | 320.8M | 679.0M | 1.5B | 795.4M |
Cost of Goods Sold | 270.1M | 65.8M | 670.9M | 1.4B | 586.9M |
Gross Profit | 80.6M | 255.0M | 8.1M | 69.0M | 208.6M |
Gross Margin % | 23.0% | 79.5% | 1.2% | 4.6% | 26.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 3.4M | 7.5M | 9.6M | 67.9M |
Other Operating Expenses | 9.8M | 5.7M | 3.3M | 17.1M | 1.7M |
Total Operating Expenses | 9.8M | 9.1M | 10.8M | 26.7M | 69.5M |
Operating Income | 70.5M | 244.5M | -4.8M | 40.2M | 135.3M |
Operating Margin % | 20.1% | 76.2% | -0.7% | 2.7% | 17.0% |
Non-Operating Items | |||||
Interest Income | - | 1.8M | 1.1M | 3.2M | 9.4M |
Interest Expense | 13.7M | 13.6M | 17.4M | 2.9M | 3.2M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 60.4M | 226.3M | -21.3M | 40.1M | 139.3M |
Income Tax | 17.4M | 59.1M | 1.9M | 24.3M | 21.1M |
Effective Tax Rate % | 28.8% | 26.1% | 0.0% | 60.5% | 15.1% |
Net Income | 43.0M | 167.1M | -23.2M | 15.8M | 118.2M |
Net Margin % | 12.3% | 52.1% | -3.4% | 1.0% | 14.9% |
Key Metrics | |||||
EBITDA | 74.4M | 246.4M | -3.5M | 44.0M | 144.9M |
EPS (Basic) | ₹4.29 | ₹16.68 | ₹-2.31 | ₹1.58 | ₹11.80 |
EPS (Diluted) | ₹4.29 | ₹16.68 | ₹-2.31 | ₹1.58 | ₹11.80 |
Basic Shares Outstanding | 10028904 | 10020000 | 10020000 | 10020000 | 10020000 |
Diluted Shares Outstanding | 10028904 | 10020000 | 10020000 | 10020000 | 10020000 |
Income Statement Trend
Comfort Commotrade Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 23.2M | 28.9M | 18.3M | 28.7M | 39.3M |
Short-term Investments | 37.1M | 19.0M | 20.7M | 16.8M | 13.8M |
Accounts Receivable | 39.3M | 12.1M | 2.7M | 1.7M | 21.0M |
Inventory | 575.1M | 518.8M | 332.6M | 388.5M | 235.4M |
Other Current Assets | 4.7M | 4.5M | 22.6M | 21.1M | 27.3M |
Total Current Assets | 679.4M | 588.8M | 402.4M | 468.2M | 359.7M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 0 | 0 | 0 | 0 | 200.0K |
Intangible Assets | - | - | - | - | 200.0K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 21.4M | 21.3M | 9.5M | 13.9M | 31.9M |
Total Non-Current Assets | 42.5M | 42.7M | 31.2M | 35.5M | 54.0M |
Total Assets | 721.9M | 631.5M | 433.6M | 503.7M | 413.7M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 21.6M | 37.9M | 8.0M | 3.1M | 0 |
Short-term Debt | 126.2M | 72.3M | 125.1M | 142.4M | 37.3M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 716.0K | 464.0K | 684.0K | 18.1M | 1.3M |
Total Current Liabilities | 174.8M | 118.7M | 137.2M | 187.5M | 115.4M |
Non-Current Liabilities | |||||
Long-term Debt | - | - | - | - | - |
Deferred Tax Liabilities | 43.9M | 48.4M | 0 | 0 | 0 |
Other Non-Current Liabilities | -1.0K | - | -1.0K | 1.0K | -1 |
Total Non-Current Liabilities | 43.9M | 48.4M | -1.0K | 1.0K | 0 |
Total Liabilities | 218.7M | 167.1M | 137.2M | 187.5M | 115.4M |
Equity | |||||
Common Stock | 100.2M | 100.2M | 100.2M | 100.2M | 100.2M |
Retained Earnings | - | 349.0M | 181.8M | 206.0M | 190.2M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 503.2M | 464.4M | 296.3M | 316.2M | 298.3M |
Key Metrics | |||||
Total Debt | 126.2M | 72.3M | 125.1M | 142.4M | 37.3M |
Working Capital | 504.6M | 470.1M | 265.2M | 280.7M | 244.3M |
Balance Sheet Composition
Comfort Commotrade Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 60.4M | 226.3M | -21.3M | 40.1M | 139.3M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -82.4M | -190.2M | 46.9M | -137.3M | -124.8M |
Operating Cash Flow | -8.3M | 49.6M | 43.0M | -94.3M | 17.7M |
Investing Activities | |||||
Capital Expenditures | 0 | 0 | 0 | -126.0K | -18.6M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | 0 | 0 | 0 | -126.0K | -18.6M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -5.0M | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 49.9M | -52.0M | -13.0M | 107.2M | -1.7M |
Free Cash Flow | -29.4M | 74.6M | 24.5M | -112.0M | -33.0M |
Net Change in Cash | 41.6M | -2.4M | 30.0M | 12.8M | -2.6M |
Cash Flow Trend
Comfort Commotrade Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
8.12
Price to Book
0.64
Price to Sales
0.96
PEG Ratio
-1.48
Profitability Ratios
Profit Margin
11.83%
Operating Margin
102.33%
Return on Equity
8.55%
Return on Assets
5.96%
Financial Health
Current Ratio
3.89
Debt to Equity
25.07
Beta
1.17
Per Share Data
EPS (TTM)
₹3.91
Book Value per Share
₹50.01
Revenue per Share
₹33.08
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
comcl | 318.2M | 8.12 | 0.64 | 8.55% | 11.83% | 25.07 |
Motilal Oswal | 557.1B | 20.45 | 5.03 | 22.47% | 37.00% | 138.95 |
Authum Investment | 492.2B | 12.03 | 3.34 | 28.87% | 93.88% | 7.18 |
Share India | 35.9B | 11.80 | 1.86 | 13.95% | 24.50% | 22.79 |
Shalimar Agencies | 27.0B | 484.00 | 25.93 | 10.13% | 5.31% | 64.93 |
Monarch Networth | 25.7B | 16.64 | 3.22 | 18.73% | 47.16% | 1.16 |
Financial data is updated regularly. All figures are in the company's reporting currency.