Comfort Commotrade (COMCL) | Financial Analysis & Statements
Comfort Commotrade Ltd. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
89.3M
Gross Profit
93.0M
104.16%
Operating Income
91.3M
102.27%
Net Income
65.7M
73.60%
EPS (Diluted)
₹6.56
Balance Sheet Metrics
Total Assets
721.9M
Total Liabilities
218.7M
Shareholders Equity
503.2M
Debt to Equity
0.43
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Comfort Commotrade Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 352.7M | 320.8M | 679.0M | 1.5B | 795.4M |
| Cost of Goods Sold | 270.1M | 65.8M | 670.9M | 1.4B | 586.9M |
| Gross Profit | 82.6M | 255.0M | 8.1M | 69.0M | 208.6M |
| Gross Margin % | 23.4% | 79.5% | 1.2% | 4.6% | 26.2% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 3.7M | 3.4M | 7.5M | 9.6M | 67.9M |
| Other Operating Expenses | 4.0M | 5.7M | 3.3M | 17.1M | 1.7M |
| Total Operating Expenses | 7.7M | 9.1M | 10.8M | 26.7M | 69.5M |
| Operating Income | 72.6M | 244.5M | -4.8M | 40.2M | 135.3M |
| Operating Margin % | 20.6% | 76.2% | -0.7% | 2.7% | 17.0% |
| Non-Operating Items | |||||
| Interest Income | 1.6M | 1.8M | 1.1M | 3.2M | 9.4M |
| Interest Expense | 13.7M | 13.6M | 17.4M | 2.9M | 3.2M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 60.4M | 226.3M | -21.3M | 40.1M | 139.3M |
| Income Tax | 17.4M | 59.1M | 1.9M | 24.3M | 21.1M |
| Effective Tax Rate % | 28.8% | 26.1% | 0.0% | 60.5% | 15.1% |
| Net Income | 43.0M | 167.1M | -23.2M | 15.8M | 118.2M |
| Net Margin % | 12.2% | 52.1% | -3.4% | 1.0% | 14.9% |
| Key Metrics | |||||
| EBITDA | 74.4M | 246.4M | -3.5M | 44.0M | 144.9M |
| EPS (Basic) | ₹4.29 | ₹16.68 | ₹-2.31 | ₹1.58 | ₹11.80 |
| EPS (Diluted) | ₹4.29 | ₹16.68 | ₹-2.31 | ₹1.58 | ₹11.80 |
| Basic Shares Outstanding | 10020000 | 10020000 | 10020000 | 10020000 | 10020000 |
| Diluted Shares Outstanding | 10020000 | 10020000 | 10020000 | 10020000 | 10020000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Comfort Commotrade Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 22.2M | 28.9M | 18.3M | 28.7M | 39.3M |
| Short-term Investments | 32.6M | 19.0M | 20.7M | 16.8M | 13.8M |
| Accounts Receivable | 39.4M | 12.1M | 2.7M | 1.7M | 21.0M |
| Inventory | 575.1M | 518.8M | 332.6M | 388.5M | 235.4M |
| Other Current Assets | 4.7M | 4.5M | 22.6M | 21.1M | 27.3M |
| Total Current Assets | 679.4M | 588.8M | 402.4M | 468.2M | 359.7M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 200.0K |
| Intangible Assets | - | - | - | - | 200.0K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 21.4M | 21.3M | 9.5M | 13.9M | 31.9M |
| Total Non-Current Assets | 42.5M | 42.7M | 31.2M | 35.5M | 54.0M |
| Total Assets | 721.9M | 631.5M | 433.6M | 503.7M | 413.7M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 21.6M | 37.9M | 8.0M | 3.1M | 0 |
| Short-term Debt | 126.2M | 72.3M | 125.1M | 142.4M | 37.3M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 716.0K | 464.0K | 684.0K | 18.1M | 1.3M |
| Total Current Liabilities | 174.8M | 118.7M | 137.2M | 187.5M | 115.4M |
| Non-Current Liabilities | |||||
| Long-term Debt | - | - | - | - | - |
| Deferred Tax Liabilities | 43.9M | 48.4M | 0 | 0 | 0 |
| Other Non-Current Liabilities | -1.0K | - | -1.0K | 1.0K | -1 |
| Total Non-Current Liabilities | 43.9M | 48.4M | -1.0K | 1.0K | 0 |
| Total Liabilities | 218.7M | 167.1M | 137.2M | 187.5M | 115.4M |
| Equity | |||||
| Common Stock | 100.2M | 100.2M | 100.2M | 100.2M | 100.2M |
| Retained Earnings | 386.7M | 349.0M | 181.8M | 206.0M | 190.2M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 503.2M | 464.4M | 296.3M | 316.2M | 298.3M |
| Key Metrics | |||||
| Total Debt | 126.2M | 72.3M | 125.1M | 142.4M | 37.3M |
| Working Capital | 504.6M | 470.1M | 265.2M | 280.7M | 244.3M |
Balance Sheet Composition
Comfort Commotrade Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 60.4M | 226.3M | -21.3M | 40.1M | 139.3M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -82.5M | -190.2M | 46.9M | -137.3M | -124.8M |
| Operating Cash Flow | -8.3M | 49.6M | 43.0M | -94.3M | 17.7M |
| Investing Activities | |||||
| Capital Expenditures | 0 | 0 | 0 | -126.0K | -18.6M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | 0 | 0 | 0 | -126.0K | -18.6M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -5.0M | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | 49.9M | -52.0M | -13.0M | 107.2M | -1.7M |
| Free Cash Flow | -29.4M | 74.6M | 24.5M | -112.0M | -33.0M |
| Net Change in Cash | 41.6M | -2.4M | 30.0M | 12.8M | -2.6M |
Cash Flow Trend
Comfort Commotrade Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
5.24
Price to Book
0.29
Price to Sales
0.32
PEG Ratio
-0.01
Profitability Ratios
Profit Margin
-20.33%
Operating Margin
-26.62%
Return on Equity
8.55%
Return on Assets
5.96%
Financial Health
Current Ratio
7.45
Debt to Equity
6.44
Beta
0.90
Per Share Data
EPS (TTM)
₹-9.99
Book Value per Share
₹55.31
Revenue per Share
₹49.11
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| COMCL | 183.2M | 5.24 | 0.29 | 8.55% | -20.33% | 6.44 |
| Motilal Oswal | 470.6B | 24.07 | 3.69 | 22.47% | 30.54% | 121.04 |
| Authum Investment | 426.1B | 11.72 | 2.62 | 28.87% | 110.11% | 20.29 |
| Delphi World Money | 48.7B | 73.72 | 0.65 | 2.21% | 0.30% | 2,547.19 |
| Indo Thai Securities | 39.0B | 106.49 | 17.17 | 4.56% | 56.96% | 1.43 |
| SG Finserve | 35.8B | 24.51 | 2.13 | 10.32% | 38.26% | 185.19 |
Financial data is updated regularly. All figures are in the company's reporting currency.




