
Conart Engineers (CONART) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
147.8M
Gross Profit
15.7M
10.64%
Operating Income
3.0M
2.01%
Net Income
7.2M
4.87%
EPS (Diluted)
₹1.14
Balance Sheet Metrics
Total Assets
4.2B
Total Liabilities
968.5M
Shareholders Equity
3.2B
Debt to Equity
0.30
Cash Flow Metrics
Revenue & Profitability Trend
Conart Engineers Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 565.3M | 488.9M | 354.9M | 365.6M | 217.1M |
Cost of Goods Sold | 486.4M | 411.8M | 289.3M | 313.7M | 187.8M |
Gross Profit | 78.9M | 77.2M | 65.6M | 51.9M | 29.3M |
Gross Margin % | 14.0% | 15.8% | 18.5% | 14.2% | 13.5% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 15.0M | 8.7M | 7.9M | 6.8M | 5.9M |
Other Operating Expenses | - | 857.3K | 1.0M | 801.4K | 526.1K |
Total Operating Expenses | 15.0M | 9.6M | 9.0M | 7.6M | 6.5M |
Operating Income | 33.8M | 33.5M | 25.6M | 16.3M | 4.7M |
Operating Margin % | 6.0% | 6.8% | 7.2% | 4.5% | 2.2% |
Non-Operating Items | |||||
Interest Income | - | 415.0K | 298.0K | 240.9K | 104.7K |
Interest Expense | 169.0K | 145.3K | 12.1K | 5.6K | 44.8K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 38.8M | 34.9M | 25.3M | 17.4M | 14.1M |
Income Tax | 12.0M | 4.1M | 5.6M | 4.5M | 3.7M |
Effective Tax Rate % | 30.9% | 11.6% | 22.0% | 26.0% | 26.5% |
Net Income | 26.8M | 30.8M | 19.7M | 12.8M | 10.4M |
Net Margin % | 4.7% | 6.3% | 5.6% | 3.5% | 4.8% |
Key Metrics | |||||
EBITDA | 44.3M | 41.3M | 31.9M | 23.7M | 10.2M |
EPS (Basic) | ₹4.27 | ₹4.91 | ₹6.29 | ₹4.09 | ₹3.30 |
EPS (Diluted) | ₹4.27 | ₹4.91 | ₹6.29 | ₹4.09 | ₹3.30 |
Basic Shares Outstanding | 6272365 | 6280000 | 3140000 | 3140000 | 3140000 |
Diluted Shares Outstanding | 6272365 | 6280000 | 3140000 | 3140000 | 3140000 |
Income Statement Trend
Conart Engineers Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 581.9M | 17.4M | 231.8K | 5.6M | 12.5M |
Short-term Investments | 1.0B | 91.8M | 773.5K | 72.2M | 82.7M |
Accounts Receivable | 868.4M | 103.2M | 617.7K | 99.8M | 64.0M |
Inventory | 903.4M | 41.8M | 669.3K | 49.2M | 50.1M |
Other Current Assets | 20.5M | 188.6K | 2.4K | 133.5K | 150.3K |
Total Current Assets | 3.4B | 269.1M | 2.4M | 229.6M | 212.1M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | 0 | 0 | 0 | 0 |
Goodwill | 133.0K | 13.3K | 203 | 28.9K | 72.7K |
Intangible Assets | - | 13.3K | 203 | 28.9K | 72.7K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 15.4M | 121.5K | 852 | 241.1K | 97.2K |
Total Non-Current Assets | 740.2M | 63.2M | 608.4K | 50.3M | 44.1M |
Total Assets | 4.2B | 332.2M | 3.0M | 279.9M | 256.2M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 507.7M | 23.9M | 273.4K | 34.5M | 29.4M |
Short-term Debt | - | 138.8K | 1.4K | 0 | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 72.6M | 1.0M | 24.2K | 6.3M | 3.8M |
Total Current Liabilities | 965.7M | 45.2M | 424.0K | 48.3M | 41.6M |
Non-Current Liabilities | |||||
Long-term Debt | 1.2M | 234.4K | 3.6K | 0 | - |
Deferred Tax Liabilities | 1.5M | -3.5M | 14.3K | 807.8K | 721.4K |
Other Non-Current Liabilities | 10 | - | 0 | - | - |
Total Non-Current Liabilities | 2.8M | -3.3M | 17.9K | 1.1M | 911.4K |
Total Liabilities | 968.5M | 42.0M | 441.9K | 49.3M | 42.5M |
Equity | |||||
Common Stock | 314.0M | 31.4M | 314.0K | 31.4M | 31.4M |
Retained Earnings | - | 233.6M | 2.0M | 173.9M | 156.9M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 3.2B | 290.3M | 2.5M | 230.6M | 213.6M |
Key Metrics | |||||
Total Debt | 1.2M | 373.2K | 5.0K | 0 | 0 |
Working Capital | 2.5B | 223.8M | 1.9M | 181.3M | 170.5M |
Balance Sheet Composition
Conart Engineers Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 38.8M | 34.9M | 25.3M | 17.4M | 14.1M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -31.9M | -19.8M | 20.5M | -39.9M | 7.7M |
Operating Cash Flow | 6.4M | 14.8M | 45.8M | -22.8M | 22.4M |
Investing Activities | |||||
Capital Expenditures | -9.6M | 147.7K | -19.2M | -16.4M | 3.2K |
Acquisitions | -5.0M | - | - | - | - |
Investment Purchases | -10.0M | -35.0M | -22.5M | -34.5M | -1.6M |
Investment Sales | 7.5M | 32.6M | 21.4M | 57.7M | 155.9M |
Investing Cash Flow | -17.1M | -11.2M | -19.1M | -27.4M | -11.1M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | 361.2K | - | - |
Debt Repayment | -109.9K | -126.8K | - | - | - |
Financing Cash Flow | -109.9K | -300.4K | 361.2K | - | - |
Free Cash Flow | 38.4M | 6.2M | 21.4M | -31.5M | 19.6M |
Net Change in Cash | -10.8M | 3.3M | 27.1M | -50.1M | 11.3M |
Cash Flow Trend
Conart Engineers Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
12.88
Price to Book
2.19
Price to Sales
1.15
PEG Ratio
0.03
Profitability Ratios
Profit Margin
5.05%
Operating Margin
2.02%
Return on Equity
0.83%
Return on Assets
0.64%
Financial Health
Current Ratio
3.56
Debt to Equity
0.04
Beta
0.12
Per Share Data
EPS (TTM)
₹8.71
Book Value per Share
₹51.13
Revenue per Share
₹97.82
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
conart | 496.4M | 12.88 | 2.19 | 0.83% | 5.05% | 0.04 |
Larsen & Toubro | 5.0T | 31.25 | 5.07 | 13.03% | 5.90% | 114.74 |
Rail Vikas Nigam | 674.7B | 52.90 | 6.59 | 13.39% | 6.03% | 56.62 |
Ashoka Buildcon | 46.5B | 3.03 | 1.36 | 40.73% | 18.62% | 47.79 |
J. Kumar | 48.4B | 11.38 | 1.54 | 13.01% | 6.92% | 23.43 |
Hindustan | 42.4B | 28.20 | 5.38 | 12.44% | 3.40% | 185.39 |
Financial data is updated regularly. All figures are in the company's reporting currency.