Conart Engineers (CONART) | Financial Analysis & Statements
Conart Engineers Ltd. Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
147.8M
Gross Profit
15.7M
10.64%
Operating Income
3.0M
2.01%
Net Income
7.2M
4.87%
EPS (Diluted)
₹1.14
Balance Sheet Metrics
Total Assets
418.1M
Total Liabilities
96.9M
Shareholders Equity
321.2M
Debt to Equity
0.30
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Conart Engineers Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 565.3M | 488.9M | 354.9M | 365.6M | 217.1M |
| Cost of Goods Sold | 486.4M | 411.8M | 289.3M | 313.7M | 187.8M |
| Gross Profit | 78.9M | 77.2M | 65.6M | 51.9M | 29.3M |
| Gross Margin % | 14.0% | 15.8% | 18.5% | 14.2% | 13.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 9.3M | 8.7M | 7.9M | 6.8M | 5.9M |
| Other Operating Expenses | 561.4K | 857.3K | 1.0M | 801.4K | 526.1K |
| Total Operating Expenses | 9.8M | 9.6M | 9.0M | 7.6M | 6.5M |
| Operating Income | 34.1M | 33.5M | 25.6M | 16.3M | 4.7M |
| Operating Margin % | 6.0% | 6.8% | 7.2% | 4.5% | 2.2% |
| Non-Operating Items | |||||
| Interest Income | 613.1K | 415.0K | 298.0K | 240.9K | 104.7K |
| Interest Expense | 33.3K | 145.3K | 12.1K | 5.6K | 44.8K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 38.8M | 34.9M | 25.3M | 17.4M | 14.1M |
| Income Tax | 12.0M | 4.1M | 5.6M | 4.5M | 3.7M |
| Effective Tax Rate % | 30.9% | 11.6% | 22.0% | 26.0% | 26.5% |
| Net Income | 26.8M | 30.8M | 19.7M | 12.8M | 10.4M |
| Net Margin % | 4.7% | 6.3% | 5.6% | 3.5% | 4.8% |
| Key Metrics | |||||
| EBITDA | 40.2M | 41.3M | 31.9M | 23.7M | 10.2M |
| EPS (Basic) | ₹8.52 | ₹4.91 | ₹6.29 | ₹4.09 | ₹3.30 |
| EPS (Diluted) | ₹8.52 | ₹4.91 | ₹6.29 | ₹4.09 | ₹3.30 |
| Basic Shares Outstanding | 3140000 | 6280000 | 3140000 | 3140000 | 3140000 |
| Diluted Shares Outstanding | 3140000 | 6280000 | 3140000 | 3140000 | 3140000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Conart Engineers Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 49.2M | 17.4M | 231.8K | 5.6M | 12.5M |
| Short-term Investments | 101.5M | 91.8M | 773.5K | 72.2M | 82.7M |
| Accounts Receivable | 86.8M | 103.2M | 617.7K | 99.8M | 64.0M |
| Inventory | 90.3M | 41.8M | 669.3K | 49.2M | 50.1M |
| Other Current Assets | -1 | 188.6K | 2.4K | 133.5K | 150.3K |
| Total Current Assets | 344.1M | 269.1M | 2.4M | 229.6M | 212.1M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 26.6K | 13.3K | 203 | 28.9K | 72.7K |
| Intangible Assets | 26.6K | 13.3K | 203 | 28.9K | 72.7K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | -13.3K | 121.5K | 852 | 241.1K | 97.2K |
| Total Non-Current Assets | 74.0M | 63.2M | 608.4K | 50.3M | 44.1M |
| Total Assets | 418.1M | 332.2M | 3.0M | 279.9M | 256.2M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 50.8M | 23.9M | 273.4K | 34.5M | 29.4M |
| Short-term Debt | 98.1K | 138.8K | 1.4K | 0 | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 2.3M | 1.0M | 24.2K | 6.3M | 3.8M |
| Total Current Liabilities | 96.6M | 45.2M | 424.0K | 48.3M | 41.6M |
| Non-Current Liabilities | |||||
| Long-term Debt | 124.5K | 234.4K | 3.6K | 0 | - |
| Deferred Tax Liabilities | 154.8K | -3.5M | 14.3K | 807.8K | 721.4K |
| Other Non-Current Liabilities | 10 | - | 0 | - | - |
| Total Non-Current Liabilities | 279.4K | -3.3M | 17.9K | 1.1M | 911.4K |
| Total Liabilities | 96.9M | 42.0M | 441.9K | 49.3M | 42.5M |
| Equity | |||||
| Common Stock | 31.4M | 31.4M | 314.0K | 31.4M | 31.4M |
| Retained Earnings | 264.6M | 233.6M | 2.0M | 173.9M | 156.9M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 321.2M | 290.3M | 2.5M | 230.6M | 213.6M |
| Key Metrics | |||||
| Total Debt | 222.7K | 373.2K | 5.0K | 0 | 0 |
| Working Capital | 247.5M | 223.8M | 1.9M | 181.3M | 170.5M |
Balance Sheet Composition
Conart Engineers Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 38.8M | 34.9M | 25.3M | 17.4M | 14.1M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -31.9M | -19.8M | 20.5M | -39.9M | 7.7M |
| Operating Cash Flow | 6.4M | 14.8M | 45.8M | -22.8M | 22.4M |
| Investing Activities | |||||
| Capital Expenditures | -9.6M | 147.7K | -19.2M | -16.4M | 3.2K |
| Acquisitions | -5.0M | - | - | - | - |
| Investment Purchases | -10.0M | -35.0M | -22.5M | -34.5M | -1.6M |
| Investment Sales | 7.5M | 32.6M | 21.4M | 57.7M | 155.9M |
| Investing Cash Flow | -17.1M | -11.2M | -19.1M | -27.4M | -11.1M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | 361.2K | - | - |
| Debt Repayment | -109.9K | -126.8K | - | - | - |
| Financing Cash Flow | -109.9K | -300.4K | 361.2K | - | - |
| Free Cash Flow | 38.4M | 6.2M | 21.4M | -31.5M | 19.6M |
| Net Change in Cash | -10.8M | 3.3M | 27.1M | -50.1M | 11.3M |
Cash Flow Trend
Conart Engineers Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
10.65
Price to Book
1.62
Price to Sales
0.79
PEG Ratio
0.05
Profitability Ratios
Profit Margin
5.65%
Operating Margin
5.20%
Return on Equity
8.34%
Return on Assets
6.41%
Financial Health
Current Ratio
3.11
Debt to Equity
0.02
Beta
-0.24
Per Share Data
EPS (TTM)
₹8.14
Book Value per Share
₹53.44
Revenue per Share
₹85.33
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CONART | 546.0M | 10.65 | 1.62 | 8.34% | 5.65% | 0.02 |
| Larsen & Toubro | 5.6T | 31.42 | 5.46 | 13.03% | 5.75% | 111.85 |
| Rail Vikas Nigam | 623.3B | 54.24 | 6.55 | 13.39% | 5.69% | 52.11 |
| Man | 44.6B | 18.25 | 2.02 | 15.33% | 30.14% | 1.42 |
| Bondada Engineering | 40.9B | 20.74 | 7.08 | 23.46% | 7.40% | 38.38 |
| HG Infra Engineering | 39.4B | 10.29 | 1.32 | 17.14% | 7.59% | 182.68 |
Financial data is updated regularly. All figures are in the company's reporting currency.





