Deccan Bearings (DECANBRG) | Financial Analysis & Statements
Deccan Bearings Ltd. Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
0
Gross Profit
0
Operating Income
-2.6M
Net Income
-2.6M
EPS (Diluted)
₹-1.19
Balance Sheet Metrics
Total Assets
1.6M
Total Liabilities
836.8K
Shareholders Equity
732.4K
Debt to Equity
1.14
Cash Flow Metrics
Revenue & Profitability Trend
Deccan Bearings Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 50.7K | 220.0K | 9.8M |
| Cost of Goods Sold | 0 | 0 | 152.3K | 238.1K | 9.4M |
| Gross Profit | 0 | 0 | -101.7K | -18.1K | 380.4K |
| Gross Margin % | 0.0% | 0.0% | -200.7% | -8.2% | 3.9% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 264.2K | 313.9K | 352.0K | 279.5K | 575.2K |
| Other Operating Expenses | 511.5K | 556.9K | 608.1K | 3.0M | 212.6K |
| Total Operating Expenses | 775.8K | 870.8K | 960.1K | 3.3M | 787.7K |
| Operating Income | -1.9M | -2.2M | -2.2M | -4.5M | -2.7M |
| Operating Margin % | 0.0% | 0.0% | -4,436.8% | -2,045.8% | -27.8% |
| Non-Operating Items | |||||
| Interest Income | 14.0K | 31.4K | 26.3K | 26.6K | 32.5K |
| Interest Expense | 0 | 0 | 0 | 0 | 0 |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -1.6M | -1.8M | -4.2M | -4.1M | -2.4M |
| Income Tax | 39.4K | 0 | 0 | 0 | 322.3K |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -1.6M | -1.8M | -4.2M | -4.1M | -2.7M |
| Net Margin % | 0.0% | 0.0% | -8,352.6% | -1,874.1% | -27.4% |
| Key Metrics | |||||
| EBITDA | -2.1M | -2.6M | -149.2K | -4.8M | -3.0M |
| EPS (Basic) | ₹-0.75 | ₹-0.81 | ₹-1.94 | ₹-1.89 | ₹-1.23 |
| EPS (Diluted) | ₹-0.75 | ₹-0.81 | ₹-1.94 | ₹-1.89 | ₹-1.23 |
| Basic Shares Outstanding | 2183334 | 2183334 | 2183334 | 2183334 | 2183334 |
| Diluted Shares Outstanding | 2183334 | 2183334 | 2183334 | 2183334 | 2183334 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Deccan Bearings Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 72.9K | 95.1K | 99.4K | 69.5K | 270.8K |
| Short-term Investments | 883.0K | 610.5K | 579.7K | 567.1K | 565.7K |
| Accounts Receivable | 0 | 0 | 0 | 0 | 5.3M |
| Inventory | 0 | 0 | 0 | 152.3K | 190.4K |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 1.5M | 1.4M | 806.9K | 922.2K | 6.5M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | 0 | 0 | 0 | 0 |
| Goodwill | - | 0 | 0 | 0 | 0 |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | -90.0K | - | - |
| Total Non-Current Assets | 20.0K | 1.5M | 3.9M | 8.1M | 11.4M |
| Total Assets | 1.6M | 2.9M | 4.7M | 9.1M | 17.9M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 272.9K | 0 | 0 | 0 | 3.8M |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | 297.5K | 333.0K | - | - |
| Total Current Liabilities | 836.8K | 324.6K | 348.8K | 264.5K | 4.7M |
| Non-Current Liabilities | |||||
| Long-term Debt | - | 0 | 0 | 0 | - |
| Deferred Tax Liabilities | 0 | 217.3K | 217.3K | 0 | 0 |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 0 | 217.3K | 259.8K | 62.5K | 336.0K |
| Total Liabilities | 836.8K | 542.0K | 608.6K | 327.0K | 5.1M |
| Equity | |||||
| Common Stock | 21.8M | 21.8M | 21.8M | 21.8M | 21.8M |
| Retained Earnings | -29.1M | -27.5M | -25.7M | -21.1M | -17.0M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 732.4K | 2.4M | 4.1M | 8.7M | 12.9M |
| Key Metrics | |||||
| Total Debt | 0 | 0 | 0 | 0 | 0 |
| Working Capital | 712.4K | 1.1M | 458.0K | 657.7K | 1.8M |
Balance Sheet Composition
Deccan Bearings Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -1.6M | -1.8M | -4.2M | -4.1M | -2.4M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 15.0K | -46.3K | 3.0M | 6.8M | 970.7K |
| Operating Cash Flow | -1.7M | -1.8M | -1.3M | 2.5M | -1.8M |
| Investing Activities | |||||
| Capital Expenditures | 0 | 0 | 389.4K | 0 | -37.1K |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | 1.2M | 2.3M | 1.3M | 2.1M | 3.5M |
| Investing Cash Flow | 1.4M | 2.3M | 1.3M | 2.3M | 3.9M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | - | - | - | - | - |
| Free Cash Flow | -2.0M | -2.3M | -1.3M | -2.5M | -3.8M |
| Net Change in Cash | -340.7K | 501.9K | 56.4K | 4.8M | 2.0M |
Cash Flow Trend
Deccan Bearings Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-382.93
Price to Book
3.72
Price to Sales
31.50
PEG Ratio
2.20
Profitability Ratios
Profit Margin
-1.06%
Operating Margin
0.46%
Return on Equity
-223.50%
Return on Assets
-104.31%
Financial Health
Current Ratio
40.93
Debt to Equity
0.00
Beta
-0.90
Per Share Data
EPS (TTM)
₹-0.92
Book Value per Share
₹80.52
Revenue per Share
₹87.12
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| DECANBRG | 5.7B | -382.93 | 3.72 | -223.50% | -1.06% | 0.00 |
| Timken India | 264.6B | 63.83 | 9.96 | 15.73% | 13.12% | 0.55 |
| Esab India | 89.5B | 43.68 | 22.08 | 48.56% | 14.23% | 0.88 |
| Harsha Engineers | 35.3B | 33.83 | 2.72 | 7.12% | 6.92% | 24.12 |
| Wendt India | 14.3B | 63.70 | 5.76 | 16.20% | 9.12% | 0.12 |
| Sterling Tools | 8.9B | 24.34 | 1.68 | 11.67% | 4.54% | 31.58 |
Financial data is updated regularly. All figures are in the company's reporting currency.




