Deccan Gold Mines (DECNGOLD) | Financial Analysis & Statements
Deccan Gold Mines Ltd. Small-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
410.0K
Gross Profit
-26.3M
-6,414.63%
Operating Income
-125.1M
-30,521.95%
Net Income
-173.9M
-42,419.51%
EPS (Diluted)
₹-1.00
Balance Sheet Metrics
Total Assets
4.4B
Total Liabilities
2.4B
Shareholders Equity
2.0B
Debt to Equity
1.18
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2025
Deccan Gold Mines Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 38.2M | 34.3M | 3.3M | 350.0K | 0 |
| Cost of Goods Sold | 134.2M | 110.5M | 233.0K | 383.0K | 751.0K |
| Gross Profit | -96.0M | -76.3M | 3.0M | -33.0K | -751.0K |
| Gross Margin % | -251.7% | -222.5% | 92.8% | -9.4% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 23.7M | 18.1M | 4.1M | 4.3M | 1.6M |
| Other Operating Expenses | 69.0M | 59.4M | 7.0M | 2.8M | 1.9M |
| Total Operating Expenses | 92.8M | 77.4M | 11.1M | 7.2M | 3.5M |
| Operating Income | -751.6M | -199.3M | -23.8M | -26.8M | -26.0M |
| Operating Margin % | -1,969.8% | -581.4% | -730.5% | -7,666.6% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | 2.6M | 1.7M | 195.0K | 101.0K | 416.0K |
| Interest Expense | 96.5M | 45.2M | 3.0M | 53.0K | 380 |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -837.0M | -251.9M | -26.9M | -26.6M | -32.1M |
| Income Tax | 0 | 246.0K | 1.0M | 0 | 0 |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -427.5M | -644.6M | -28.1M | -26.6M | -32.1M |
| Net Margin % | -1,120.3% | -1,880.4% | -864.7% | -7,600.0% | 0.0% |
| Key Metrics | |||||
| EBITDA | -616.9M | -120.2M | -23.6M | -26.5M | -25.0M |
| EPS (Basic) | ₹-2.06 | ₹-4.62 | ₹-0.29 | ₹-0.28 | ₹-0.34 |
| EPS (Diluted) | ₹-2.06 | ₹-4.62 | ₹-0.29 | ₹-0.28 | ₹-0.34 |
| Basic Shares Outstanding | 159355134 | 138030417 | 95733946 | 93327375 | 93327375 |
| Diluted Shares Outstanding | 159355134 | 138030417 | 95733946 | 93327375 | 93327375 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Deccan Gold Mines Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 166.7M | 75.6M | 1.4M | 1.3M | 16.0M |
| Short-term Investments | 16.1M | 20.7M | 5.7M | - | - |
| Accounts Receivable | 2.5M | 19.0K | 160.0K | 156.0K | 156.0K |
| Inventory | 485.1M | 415.7M | 0 | - | - |
| Other Current Assets | -1.0K | -1.0K | -1.0K | -1.0K | 1.0K |
| Total Current Assets | 910.9M | 696.8M | 87.9M | 39.6M | 51.9M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 2.1M | 242.0K | 487.0K | 627.0K | 1.2M |
| Goodwill | 2.9B | 2.8B | 54.1M | 53.2M | 48.0M |
| Intangible Assets | 454.5M | 88.1M | 54.1M | 53.2M | 48.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 35.1M | 7.5M | 15.0K | 13.0K | 6.8M |
| Total Non-Current Assets | 3.1B | 2.6B | 1.6B | 411.0M | 402.6M |
| Total Assets | 4.0B | 3.3B | 1.7B | 450.6M | 454.5M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 43.9M | 46.7M | 296.0K | 0 | 0 |
| Short-term Debt | 507.5M | 996.1M | 13.5M | 4.0M | 0 |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 11.4M | 19.2M | 3.1M | 3.6M | 680.0K |
| Total Current Liabilities | 623.6M | 1.1B | 84.4M | 27.0M | 4.3M |
| Non-Current Liabilities | |||||
| Long-term Debt | 973.7M | 2.4M | 20.0M | - | - |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 1.0K | 1.0K | 3.0K | 2.0K | 2.0K |
| Total Non-Current Liabilities | 979.4M | 6.0M | 24.0M | 2.7M | 3.0M |
| Total Liabilities | 1.6B | 1.1B | 108.4M | 29.6M | 7.3M |
| Equity | |||||
| Common Stock | 156.9M | 147.3M | 126.8M | 93.3M | 93.3M |
| Retained Earnings | -1.4B | -1.1B | -454.3M | -426.4M | -399.9M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.4B | 2.1B | 1.6B | 420.9M | 447.2M |
| Key Metrics | |||||
| Total Debt | 1.5B | 998.5M | 33.5M | 4.0M | 0 |
| Working Capital | 287.3M | -434.5M | 3.5M | 12.6M | 47.7M |
Balance Sheet Composition
Deccan Gold Mines Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -836.9M | -251.9M | -26.9M | -26.6M | -32.1M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 329.0M | - | - | 0 | 0 |
| Working Capital Changes | -130.1M | -546.1M | -44.6M | 1.1M | 65.7M |
| Operating Cash Flow | -616.1M | -750.3M | -68.4M | -25.5M | 33.3M |
| Investing Activities | |||||
| Capital Expenditures | -69.4M | -2.9M | -1.0M | -7.0M | -13.6M |
| Acquisitions | -179.5M | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -251.4M | -2.9M | -1.0M | -7.0M | -13.6M |
| Financing Activities | |||||
| Share Repurchases | - | - | -1.2B | 0 | 0 |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 389.1M | 1.1B | 79.1M | 0 | - |
| Debt Repayment | -77.7M | - | - | - | - |
| Financing Cash Flow | 1.3B | 3.2B | 29.8M | 0 | 0 |
| Free Cash Flow | -608.2M | -587.5M | -20.5M | -15.3M | 10.8M |
| Net Change in Cash | 434.7M | 2.5B | -39.6M | -32.5M | 19.7M |
Cash Flow Trend
Deccan Gold Mines Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-57.90
Price to Book
9.22
Price to Sales
465.58
PEG Ratio
2.03
Profitability Ratios
Profit Margin
-251.70%
Operating Margin
-942.69%
Return on Equity
-13.62%
Return on Assets
-8.18%
Financial Health
Current Ratio
2.13
Debt to Equity
111.98
Beta
1.39
Per Share Data
EPS (TTM)
₹-2.70
Book Value per Share
₹12.92
Revenue per Share
₹0.32
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| DECNGOLD | 23.6B | -57.90 | 9.22 | -13.62% | -251.70% | 111.98 |
| Shirpur Gold | 144.2M | -0.14 | -0.05 | 43.63% | 0.67% | -2.38 |
| Fertilisers | 226.2B | 9.95 | 3.58 | 0.00% | 11.65% | - |
| Ultratech Cement | 3.5T | 46.08 | 4.90 | 8.17% | 8.94% | 33.19 |
| JSW Steel | 3.1T | 41.28 | 3.69 | 4.29% | 4.16% | 118.74 |
Financial data is updated regularly. All figures are in the company's reporting currency.



